Perion Network Ltd.
NASDAQ:PERI
9.07 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 187.609 | 176.226 | 104.446 | 47.656 | 38.389 | 39.109 | 31.567 | 23.962 | 17.519 | 101.183 | 23.364 | 21.762 | 11.26 | 16.055 | 24.368 | 7.835 | 4.611 | 8.366 | 2.428 | 4.342 | 2.232 | 1.658 | 0.068 | 1.001 |
Short Term Investments
| 285.066 | 253.4 | 217.2 | 12.7 | 23.234 | 4 | 5.913 | 8.414 | 42.442 | 15 | 0 | 125.565 | 0 | 14.973 | 5.225 | 18.79 | 18.811 | 17.381 | 2.458 | 1.268 | 1.597 | 0 | 0 | 0 |
Cash and Short Term Investments
| 472.675 | 429.626 | 321.646 | 60.356 | 61.623 | 43.109 | 37.48 | 32.376 | 59.961 | 116.183 | 23.364 | 21.762 | 11.26 | 31.028 | 29.593 | 26.625 | 23.422 | 25.747 | 4.886 | 5.61 | 3.829 | 1.658 | 0.068 | 1.001 |
Net Receivables
| 231.539 | 160.488 | 115.361 | 81.221 | 49.098 | 55.557 | 62.83 | 71.346 | 66.662 | 30.808 | 21.495 | 14.231 | 8.995 | 7.052 | 6.916 | 2.194 | 4.01 | 2.439 | 1.882 | 1.72 | 0.56 | 0 | 0 | 0 |
Inventory
| 20.799 | 1.295 | -217.2 | -12.7 | -23.234 | 0 | 0 | 0 | 0.549 | 0 | -0.889 | -1.439 | 0 | -7.28 | -7.139 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 22.372 | 13.344 | 9.164 | 5.782 | 4.386 | 5.227 | 9.281 | 10.036 | 16.142 | 9.164 | 0.889 | 1.439 | 0.729 | 0 | 0 | 4.941 | 0.368 | 0.418 | 0.274 | 0.27 | 0.093 | 0 | 0 | 0 |
Total Current Assets
| 726.586 | 603.458 | 446.171 | 147.359 | 115.107 | 103.893 | 114.265 | 113.758 | 144.568 | 159.155 | 47.585 | 47.692 | 20.61 | 38.308 | 36.732 | 34.122 | 27.8 | 28.604 | 7.042 | 7.6 | 4.482 | 1.658 | 0.068 | 1.001 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.788 | 13.741 | 15.789 | 27.036 | 33.347 | 15.649 | 17.476 | 14.205 | 12.714 | 12.18 | 1.377 | 1.522 | 1.3 | 1.381 | 1.366 | 1.478 | 1.808 | 0.877 | 0.288 | 0.095 | 0.085 | 0 | 0 | 0 |
Goodwill
| 247.975 | 195.527 | 189.265 | 152.303 | 125.809 | 125.051 | 125.051 | 190.737 | 203.693 | 164.092 | 37.435 | 37.435 | 24.753 | 0 | 0 | 0 | 0.125 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 88.652 | 51.664 | 56.7 | 24.376 | 2.635 | 6.496 | 11.309 | 44.018 | 66.072 | 16.89 | 27.04 | 35.295 | 6.606 | 0.202 | 0.134 | 0.149 | 0.164 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 336.627 | 247.191 | 245.965 | 176.679 | 128.444 | 131.547 | 136.36 | 234.755 | 269.765 | 180.982 | 64.475 | 72.25 | 31.359 | 0.202 | 0.134 | 0.149 | 0.289 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0 | 0 |
Tax Assets
| 4.18 | 5.779 | 5.228 | 7.111 | 6.171 | 4.414 | 4.798 | 4.117 | 12.344 | 0 | 0 | 0 | 0 | 0.102 | 0.063 | 0.328 | 0.092 | 0.221 | 0.149 | 0.127 | 0.114 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.265 | 0.049 | 0.079 | 0.496 | 0.708 | 0.943 | 1.128 | 1.617 | 15.8 | 3.822 | 1.438 | 1.216 | 1.261 | 1.355 | 1.599 | 1.574 | 1.777 | 1.093 | 0.981 | 0.442 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 359.442 | 266.76 | 267.061 | 211.322 | 168.67 | 152.553 | 159.762 | 254.694 | 298.279 | 196.984 | 67.29 | 74.988 | 33.92 | 3.04 | 3.162 | 3.529 | 3.966 | 2.82 | 1.418 | 0.664 | 0.547 | 0 | 0 | 0 |
Total Assets
| 1,086.028 | 870.218 | 713.232 | 358.681 | 283.777 | 256.446 | 274.027 | 368.452 | 442.847 | 356.139 | 114.875 | 122.68 | 54.53 | 41.348 | 39.894 | 37.651 | 31.766 | 31.424 | 8.46 | 8.264 | 5.029 | 2.642 | 0.903 | 1.609 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 217.181 | 155.854 | 107.73 | 72.498 | 47.681 | 38.208 | 39.18 | 38.293 | 40.388 | 21.173 | 13.9 | 9.56 | 3.207 | 1.831 | 1.039 | 1.948 | 1.546 | 0.464 | 0.114 | 0.102 | 0.095 | 0 | 0 | 0 |
Short Term Debt
| 31.688 | 7.8 | 7.23 | 17.361 | 15.667 | 16.059 | 13.989 | 17.944 | 23.756 | 2.3 | 2.3 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.004 | 0.006 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 0.574 | 3.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.297 | 2.377 | 3.852 | 5.711 | 4.188 | 3.794 | 5.271 | 5.354 | 7.731 | 7.323 | 9.052 | 5.132 | 4.28 | 2.204 | 2.27 | 2.605 | 3.254 | 3.703 | 2.333 | 0.813 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 116.352 | 68.577 | 74.895 | 24.543 | 15.772 | 19.053 | 22.93 | 25.119 | 34.75 | 34.104 | 24.619 | 31.044 | 13.524 | 6.206 | 6.577 | 4.426 | 3.244 | 2.876 | 1.625 | 0.441 | 0.476 | -0.006 | 0 | 0 |
Total Current Liabilities
| 340.028 | 234.608 | 193.707 | 120.113 | 83.308 | 77.114 | 81.37 | 86.71 | 107.174 | 65.624 | 50.445 | 51.985 | 20.649 | 10.241 | 9.886 | 8.979 | 8.044 | 7.043 | 4.076 | 1.362 | 0.575 | 0.006 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| -1.866 | 7.58 | 9.774 | 17.698 | 28.696 | 24.393 | 46.719 | 59.79 | 75.291 | 37.702 | 4.25 | 6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | -0.791 | 0 | 0 | 0 | 0 | 0 | 0 | -19.456 | 0 | 0 | 0 | 1.12 | 1.576 | 1.616 | 1.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.762 | 0.791 | 0 | 0 | 0 | 0 | 0 | 8.087 | 19.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.643 | 44.896 | 42.791 | 36.748 | 6.591 | 6.158 | 7.606 | 5.721 | 41.089 | 7.54 | 3.61 | 9.435 | 0.946 | 1.379 | 1.39 | 1.385 | 2.951 | 1.804 | 4.419 | 4.044 | 3.339 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19.091 | 52.476 | 52.565 | 54.446 | 35.287 | 30.551 | 54.325 | 73.598 | 135.836 | 44.518 | 7.86 | 15.985 | 2.066 | 2.955 | 3.006 | 3.128 | 2.951 | 1.804 | 4.419 | 4.05 | 3.339 | 0.006 | 0 | 0 |
Total Liabilities
| 367.881 | 287.084 | 246.272 | 174.559 | 118.595 | 107.665 | 135.695 | 160.308 | 243.01 | 110.142 | 58.305 | 67.97 | 22.715 | 13.196 | 12.892 | 12.107 | 10.995 | 8.847 | 8.495 | 5.412 | 3.914 | 3.905 | 0 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 0 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.413 | 0.398 | 0.375 | 0.224 | 0.213 | 0.211 | 0.211 | 0.21 | 0.206 | 0.189 | 0.029 | 0.028 | 31.815 | 0.022 | 0.021 | 0.021 | 0.02 | 0.02 | 0.012 | 0.011 | 0.011 | 0 | 0 | 0 |
Retained Earnings
| 188.199 | 70.786 | -28.439 | -67.145 | -77.37 | -90.263 | -98.384 | -25.63 | -25.831 | 42.826 | 10.925 | 10.615 | 7.081 | 5.298 | 5.386 | 3.035 | -1.39 | 1.455 | -1.022 | 2.124 | 0.428 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.083 | -0.582 | -0.128 | 0.112 | 0.13 | 0.142 | 0.532 | -0.265 | -0.794 | -7.75 | -4.316 | -3.511 | -3.7 | 0.1 | 0.207 | 0.012 | 0.112 | 0.109 | -0.179 | -0.401 | 0.015 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,059.236 | 512.532 | 495.152 | 250.931 | 242.209 | 238.691 | 235.973 | 233.829 | 226.256 | 202.982 | 45.616 | 44.067 | 24.712 | 22.732 | 21.388 | 22.476 | 22.029 | 20.993 | 1.154 | 1.118 | 0.661 | -1.263 | -2.761 | -1.96 |
Total Shareholders Equity
| 718.147 | 583.134 | 466.96 | 184.122 | 165.182 | 148.781 | 138.332 | 208.144 | 199.837 | 245.997 | 56.57 | 54.71 | 31.815 | 28.152 | 27.002 | 25.544 | 20.771 | 22.577 | -0.035 | 2.852 | 1.115 | -1.263 | -2.761 | -1.96 |
Total Equity
| 718.147 | 583.134 | 466.96 | 184.122 | 165.182 | 148.781 | 138.332 | 208.144 | 199.837 | 245.997 | 56.57 | 54.71 | 31.815 | 28.152 | 27.002 | 25.544 | 20.771 | 22.577 | -0.035 | 2.852 | 1.115 | -1.263 | -2.761 | -1.96 |
Total Liabilities & Shareholders Equity
| 1,086.028 | 870.218 | 713.232 | 358.681 | 283.777 | 256.446 | 274.027 | 368.452 | 442.847 | 356.139 | 114.875 | 122.68 | 54.53 | 41.348 | 39.894 | 37.651 | 31.766 | 31.424 | 8.46 | 8.264 | 5.029 | 2.642 | 0.903 | 1.609 |