PENN Entertainment, Inc.

NASDAQ:PENN

19.06 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 899.3926.31,071.81,317.91,271.61,311.31,6241,728.41,708.31,805.51,863.92,729.32,274.72,062.21,853.81,873.11,244.3730.7437.4406.9378.766400.28479.598244.548200.151217.997277.953264.907224.399259.488229.51201.768221.36214.238237.009223.489233.118237.729208.673230.707251.299287.695292.995267.871235.135247.702260.467217.432204.126217.451238.44207.821321.985234.478246.385355.442398.204642.507713.118764.409795.117738.236746.278125.656124.371167.899174.372179.137159.594170.822168.515136.322130.318138.12132.62173.943155.303210.50287.6283.2122.573118.361106.96982.5594.198520.66455.12145.25148.0246.00738.37836.40137.67329.04523.28720.40213.83111.439.49.810.510.26.89.423.523.621.944.813.55.65.69.310.67.56.96.35.65.55.14.32.21
Short Term Investments 1,807.2000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000004.600000000000000000000000
Cash and Short Term Investments 899.3926.31,071.81,317.91,271.61,311.31,6241,728.41,708.31,805.51,863.92,729.32,274.72,062.21,853.81,873.11,244.3730.7437.4406.9378.766400.28479.598244.548200.151217.997277.953264.907224.399259.488229.51201.768221.36214.238237.009223.489233.118237.729208.673230.707251.299287.695292.995267.871235.135247.702260.467217.432204.126217.451238.44207.821321.985234.478246.385355.442398.204642.507713.118764.409795.117738.236746.278125.656124.371167.899174.372179.137159.594170.822168.515136.322130.318138.12132.62173.943155.303210.50287.6283.2122.573118.361106.96982.5594.198520.66455.12145.25148.0246.00738.37836.40137.67329.04523.28720.40213.83111.439.414.410.510.26.89.423.523.621.944.813.55.65.69.310.67.56.96.35.65.55.14.32.21
Net Receivables 251.9282.3319252.8289.6260.2246.4155.8169.4122.9195154.1138.5137.596.4202.6135.310488.791.6106.442114.439106.83749.54254.96956.56362.80554.08148.98449.4961.85543.20947.06947.02945.18640.92945.13540.91841.61842.30369.52153.13752.53843.18252.34556.88853.7256.85153.60255.56956.52742.76552.66441.51244.46343.91760.11551.580.16685.43378.00870.92143.57454.55954.68160.07256.42750.65141.23745.075153.82958.85773.38481.78198.79276.81945.61536.00240.81234.47532.44630.34628.30426.37927.60422.57419.41819.17217.23915.49519.36720.80120.5999.87410.3418.4945.0114.414.8063.33.86.54.13.42.33.23.134.322.81.41.61.21.21.11.31.11.81.30.9
Inventory 00225.611.43334.7106.1111.8132.8134.3132.3112104.4112.2103.549.557.1076.772.873.96167.85662.97140.12237.32144.25243.7854.96548.21355.63159.70759.53861.18965.97676.78496.417112.936127.683124.526120.396146.245156.555133.81776.293102.156111.388134.413117.80472.39266.14772.10767.66758.34267.43797.59964.3261.35300000000000000000057.0030000047.33800000012.6140006.951000000000000002.9000000000000000
Other Current Assets 181.6184.342.630.627.523.436.962.548.450.332.443.734.835.831.361.3209.9435.34056.950.06556.62928.25214.15416.06415.87116.49428.37551.95752.50848.19348.51513.09113.17713.49712.81915.45210.91311.18910.66730.03610.2529.51113.88911.64611.4838.5447.0447.28938.03948.71552.07952.49477.72777.50678.21577.83125.961145.164119.414115.655102.145116.451104.385112.31268.3971.90474.64961.36670.38879.61987.07579.46586.06474.930.00158.614145.84945.77143.8542.0946.43454.4761.08857.87558.69119.915.0191.712.52312.3618.6461.6496.4627.2176.9273.3422.8613.82.92.543.56.43.44.44.8-0.142.31.71.41.41.30.70.80.70.60.40.81.10.60.6
Total Current Assets 1,332.81,392.91,6591,780.71,735.71,311.32,013.42,058.52,058.92,1132,223.63,039.12,552.42,347.72,0852,186.51,646.61,270642.8628.2609.234639.204677.658348.366308.505334.683401.032402.328373.553417.117399.265353.03342.709340.42372.476373.654406.641417.243386.006404.073497.101507.637508.861401.235401.282427.458487.14439.127377.409377.206415.789370.332485.485421.154465.953541.894597.502819.968938.448969.256988.78911.302906.303284.6291.364296.361302.703304.437262.197286.285401.963282.254283.167305.965306.342307.766259.532392.353174.203161.525197.113202.479189.743170.017179.677601.92994.43979.44279.57374.02570.10665.84866.87245.38140.84535.82322.18418.7011817.31917.514.122.33131.4291011.918.811.6913.513.39.88.98.27.37.277.24.12.5
Non-Current Assets:
Property, Plant & Equipment, Net 9,668.49,675.89,819.79,723.19,818.69,858.510,618.810,626.110,72110,771.59,435.29,397.99,223.59,269.19,3479,425.69,539.39,562.99,957.59,969.99,898.6759,422.8676,868.7682,650.3222,680.5652,710.6522,756.6692,785.9582,827.7172,774.3232,820.3832,844.9922,894.7422,935.272,980.0683,029.375835.462802.52769.145745.355557.044550.427497.4572,642.2972,678.0032,707.1722,730.7972,495.1222,420.0872,339.7812,277.22,221.4672,179.7371,974.7051,965.7741,945.5381,908.4991,909.1921,837.5041,820.3911,818.4671,792.2011,812.1311,791.0091,773.8861,733.0681,688.3931,554.411,497.6531,404.741,365.8711,317.6141,194.6641,103.6971,059.892588.854618.605597.682597.394593.933625.509734.107740.507748.913752.156749.711450.886455.897434.203402.178389.919378.618376.448285.706288.316282.569130.667127.067126.9120.3119.8120.5120.8106.9105.8105.8103.29988.976.558.719.617.215.915.715.714.414.312.611.511.410.510.1
Goodwill 2,648.22,664.72,695.12,687.32,957.12,9262,689.52,661.82,799.62,847.12,822.51,175.11,165.61,157.11,157.11,157.71,157.71,157.71,270.71,350.41,354.1271,279.4961,228.4221,008.8911,008.8911,008.0971,008.0971,007.7011,025.887989.859989.685993.633911.942911.942911.942911.923274.764276.173277.582491.048492.515493.925492.3981,308.0791,309.4131,379.3551,380.6891,176.3581,178.1361,179.0251,180.3591,181.7081,183.0571,184.4181,185.7561,375.9481,377.2861,378.6231,379.9611,595.8751,595.8751,598.5711,598.5712,013.2842,013.4542,012.332,013.1392,010.7272,010.1691,866.4871,869.4441,894.0741,832.9861,828.0691,848.661590.282590.26588.085588.085587.757604.257604.982603.47625.75628.333626.872160.506160.299160.299160.299160.21164.223164.67877.65300000000000000000000000000000
Intangible Assets 1,606.11,605.51,618.21,721.42,218.62,225.81,738.91,754.61,842.11,864.11,872.61,550.51,531.71,511.91,513.51,515.11,519.71,525.92,026.52,104.52,110.8631,923.3471,856.868472.968475.317469.578422.606426.35430.332432.558435.494431.989390.769391.149391.442431.876370.82370.602370.562475.096375.2379.852359.648693.932698.467706.718706.477526.382471.38421.42421.593421.117418.923418.05415.152420.304402.254375.294376.954685.843690.443692.104693.764769.771771.723775.493777.441776.189778.137775.449726.126727.555740.385742.044000000000000022.16700024.67825.012087.74679.6627.12321.4321.621.721.922.322.422.622.722.923.123.523.523.721.91.81.91.91.91.91.91.922222
Goodwill and Intangible Assets 4,254.34,270.24,313.34,408.75,175.75,151.84,428.44,416.44,641.74,711.24,695.12,725.62,697.32,6692,670.62,672.82,677.42,683.63,297.23,454.93,464.993,202.8433,085.291,481.8591,484.2081,477.6751,430.7031,434.0511,456.2191,422.4171,425.1791,425.6221,302.7111,303.0911,303.3841,343.799645.584646.775648.144966.144867.715873.777852.0462,002.0112,007.882,086.0732,087.1661,702.741,649.5161,600.4451,601.9521,602.8251,601.981,602.4681,600.9081,796.2521,779.541,753.9171,756.9152,281.7182,286.3182,290.6752,292.3352,783.0552,785.1772,787.8232,790.582,786.9162,788.3062,641.9362,595.572,621.6292,573.3712,570.1131,848.661590.282590.26588.085588.085587.757604.257604.982603.47625.75628.333626.872160.506182.466160.299160.299160.21188.901189.6977.65387.74679.6627.12321.4321.621.721.922.322.422.622.722.923.123.523.523.721.91.81.91.91.91.91.91.922222
Long Term Investments 108.811184.982.686.487248.6246.3250.3256.2255.1252277.3275.8266.8263264264.7128.3128.5127.219127.924128.488124.653146.593147.658148.912149.57152.913154.974156.176158.304162.951165.356168.149171.904173.726175.574179.551183.067187.307190.312193.331195.825201.547201.727204.506208.748216.478215.416174.116153.762142.97872.00664.1270.93638.08638.50326.30526.23713.75414.13614.4191515151616161616161818171717160-17.568-18.026-17.477-17.2850-28.408-28.393-4.40515.94815.51114.961000000000000000000000000000000000
Tax Assets 74.244.82,520.5154.6261.802,818.237.8227.9213189145.7148.1134.60120.7130.5177.30252.8249.318232.67980.612385.108384.777388.058390.943635.864129.011127.576126.924120.161112.287107.3107.92130.26776.13574.49279.0678.89876.18971.71571.09338.98736.67436.86339.79336.14631.85629.67932.30628.83325.45921.62425.20621.47922.75320.37523.61922.921.54120.63521.06521.71518.90919.25719.07916.24424.35723.85622.18733.99232.15348.369-1773.23497.6597.65017.56818.02617.47717.28518.19328.40828.3934.4054.4214.4254.311014.7090000000000000000000000000000000
Other Non-Current Assets 99.5119.7-2,333.218.9-50.2189.3-2,625.3150-196.274.1188.4179.6192297.9143.463.7-20.1168.7-116.3-140.211-127.346120.19693.53487.182106.807106.553161.6344.60650.63346.557349.57327.353277.251206.754193.007187.5164.074174.517155.56268.50259.57261.203116.383107.984106.28394.65586.31387.64387.436104.983107.042111.829342.83340.918113.58128.106113.793129.825130.73788.144137.466143.423154.415155.838154.064150.277165.545144.429137.002112.49199.435172.494155.368975.509124.275259.874258.905283.725284.92237.51681.21375.87977.8379.20180.83559.64914.69536.78238.1659.14222.19236.516233.04822.99332.68224.39230.38124.118.61515.23.53.63.73.93.62.42.72.34.53.30.30.30.10.10.20.10.10.10.13.83.8
Total Non-Current Assets 14,205.214,221.514,405.214,387.915,292.315,286.615,488.715,476.615,821.915,958.114,648.512,709.612,525.812,540.512,582.312,625.512,674.912,668.413,551.713,689.813,599.99112,858.96710,283.3544,735.4764,783.3254,830.854,833.785,167.0734,610.4664,529.9234,575.2194,898.6494,800.0444,788.2684,766.2764,768.3521,918.4071,863.4351,850.4242,059.0261,756.7571,745.8031,675.134,995.5035,032.0885,138.1185,156.9174,529.0694,405.584,272.7574,190.5574,113.9294,061.9834,013.6333,996.9263,947.7853,876.9843,835.783,774.1684,281.9834,228.2244,255.1134,283.3734,765.1944,748.814,709.2124,664.3294,539.1154,470.7454,223.5344,112.1194,088.673,990.6823,895.5473,884.0621,393.6451,583.3891,558.3221,469.2041,466.611,467.2821,420.3021,419.8561,470.6861,459.691,457.418671.041673.427651.22619.909609.271604.42602.654596.407399.055394.911182.182178.878172.6160.6156.7158146.7133.1132.2132.6129.9124.9115.1102.585.124.719.418.117.717.716.516.314.713.613.516.315.9
Total Assets 15,53815,614.416,064.216,168.617,02817,04017,502.117,535.117,880.818,071.116,872.115,748.715,078.214,888.214,667.314,81214,321.513,938.414,194.514,31814,209.22513,498.17110,961.0125,083.8425,091.835,165.5335,234.8125,569.4014,984.0194,947.044,974.4845,251.6795,142.7535,128.6885,138.7525,142.0062,325.0482,280.6782,236.432,463.0992,253.8582,253.442,183.9915,396.7385,433.375,565.5765,644.0574,968.1964,782.9894,649.9634,606.3464,484.2614,547.4684,434.7874,462.8794,489.6794,474.4864,655.7484,712.6165,251.2395,217.0045,166.4155,189.6765,049.7945,040.1745,005.5734,967.0324,843.5524,732.9424,509.8194,514.0824,370.9244,273.8494,201.5124,190.4041,701.4111,842.9211,950.6751,643.4071,628.1351,664.3951,622.7811,609.5991,640.7031,639.3672,059.347765.48752.869730.793693.934679.377670.268669.526641.788439.9430.734204.366197.579190.6177.9175.7175.5160.8155.4163.2164158.9134.9127121.396.733.732.931.427.526.624.723.621.920.620.720.418.4
Liabilities & Equity:
Current Liabilities:
Account Payables 46.138.236.644.552.445.940.140.938.945.553.336.738.326.733.264.430.674.340.339.528.3531.38830.55121.80124.13118.78226.04824.10428.97529.29235.09160.82368.94968.05972.81668.1973.39366.58743.13641.68960.77324.88722.5828.31725.25637.19838.26857.60530.33229.44739.58223.22119.39114.17417.31219.86723.85223.2319.8515.43849.77427.89935.5426.75344.96632.26328.58134.07420.01717.34437.92843.47220.16322.28632.3218.76512.37615.57513.6299.06116.45721.33128.15530.37333.59653.30619.4519.5219.08217.41318.97514.24213.85711.1618.43613.5786.6645.34610.26.96.65.76.29.47.17.97.48.79.55.95.11.92.52.61.41.61.21.21.41.21.72.91.6
Short Term Debt 444434.3431.5418.5424.5423.5313.9309.5309.3341.6281.4276.3267.9260.2251.7247.3236.8229.1234238.9242.406216.873129.91762.29171.41680.88491.8699.01896.97793.497142.19136.997154.612149.228142.656137.15344.01540.8930.85330.54727.82327.627.598100.68882.59488.36881.49746.97442.644.58144.55945.5813.052745.68357.9272.974.29774.6486.0711.22199.10699.441105.281105.774101.811106.083109.96789.18772.79256.42640.05818.48118.44718.43318.5671.8271.805161.1044.4944.9065.473124.736124.97910.04315.994387.510.0180.0180.018015.14114.20413.26612.32711.3910.5635.165.165.25.25.25.20.20.20.20.20.263.33.11.60.20.20.20.30.30.30.20.30.30.392.6
Tax Payables 00054.44.466.6110.2000103.60007593.586.162.9103.3117.6106.502102.498105.76770.07165.52563.15369.64572.18756.75753.8460.38462.68349.70152.38257.48668.59462.96555.76252.13265.2956.06254.82152.05371.88365.85761.31355.6159.4845.55185.98655.25551.87939.51741.24346.44951.94537.38139.73438.94352.73742.21114.718038.14949.04626.8723.642016.723.36721.0226.1684.54239.99802.2742.2732.27707.5837.5836.4347.59315.65611.1025.6786.4156.7371.75.945000000000000000000000000000000000
Deferred Revenue 148.9180.2639.7-40.8-40.3161.433.937.8227.9147.1189.1126.691.1102.6126.3478.9439.1388.7244.6466.7466.985447.61880.612293.928301.394280.67320.113282.926269.674239.656260.873246.593237.051231.792256.914254.481294.496272.378272.147292.834228.436219.865241.587272.055269.076257.579307.224267.638244.915249.108272.186239.175225.425189.835257.925240.171239.877221.535276.445282.545253.31222.925242.339208.198203.167221.676274.359212.751183.546168.459222.37195.378171.275133.808205.50198.278110.30368.79197.50473.34674.946133.902112.55890.97996.75597.1657.36551.16552.553047.41945.24326.72516.74600000000000000000000000000000
Other Current Liabilities 660.6685382.2830.6790.1640.2770.8760.1509.8588.7609.4638.1560.8557.8448.8130.8121.3121.8386.7132.2122.765124.504497.35694.61792.40394.98391.98886.155104.95104.67798.162108.48479.94181.19585.38875.0379.6275.02289.38375.20178.648122.48169.70477.10380.12288.5772.6364.37165.7971.44470.01355.69361.14960.39758.36545.91943.44544.72147.8946.83836.75879.8887.326152.302148.283122.24980.967116.384103.344119.014115.315136.69168.992144.54684.92142.478155.281161.5862.48451.00735.71320.70521.34647.29946.66742.65116.14912.9039.44355.44210.567.2923.0188.90819.46419.04912.03613.9391010.18.79.35.87.779.56.25.76.86.95.43.93.95.144.24.24.63.53.33.83.32.8
Total Current Liabilities 1,299.61,337.71,4901,252.81,226.71,2711,158.71,148.31,085.91,122.91,133.21,077.7958.1947.3860921.4827.8813.9905.6877.3860.506820.383738.436472.637489.344475.319530.009492.203500.576467.122536.316552.897540.553530.274557.774534.854491.524454.877435.519440.271395.68394.833361.469478.163457.048471.715499.619436.588383.637394.58426.34363.67309.0171,010.086691.529308.927311.471364.126430.256346.042438.948430.145470.486493.027498.227482.271493.874452.396379.699361.243415.671394.022278.877319.073341.309251.348279.765407.05178.111138.32132.589300.674287.038178.694193.012580.62792.98283.60681.09672.85592.09580.97976.86649.14149.2943.1923.8624.44525.422.220.520.212.217.314.317.613.820.419.615.912.166.67.95.76.15.765.24.85.815.27
Non-Current Liabilities:
Long Term Debt 2,722.22,718.12,765.611,080.511,19811,238.512,59512,607.312,673.412,652.211,323.711,322.110,882.110,924.210,905.811,026.711,753.211,568.811,094.411,159.711,145.59610,525.9529,430.7264,481.1624,513.0944,640.9324,697.1984,772.9324,809.0764,828.9014,787.4245,060.6695,052.2355,097.1655,132.9315,125.5221,216.9081,235.0611,229.9791,198.8481,027.9761,034.8351,023.1942,299.9292,393.6062,525.3162,649.0732,129.4752,059.4331,986.0191,998.6061,922.1922,095.0841,389.4581,813.1962,098.1052,098.0872,228.1882,248.7062,380.3842,280.2532,284.7752,324.8992,287.9862,855.3952,911.9342,881.472,836.7752,872.6572,737.0122,789.392,783.7132,788.9582,727.3972,767.662636.285636.577636.863854.415904.888962.059963.429984.4891,108.7921,133.531,184.288375388.25380.5375.018443.768454.518463.368496.597297.909298.23690.88390.29286.178.681.384.678.169.180.180.180.147.941.641.6460.10.10.10.10.10.20.20.30.30.31.77.8
Deferred Revenue Non-Current 41.643.88,345.156.53450.446.25555.458.218954.454.90.5000000032.46100000027.06227.31226.79128.21226.555008.907-82.082-82.1650025.53323.4219.96621.81923.04421.75720.39321.41100031.75530.47336.634000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 74.244.8117.6154.6261.8230.433.937.8227.9213189.1145.7148.1134.6126.3120.7130.5177.3244.6252.8249.318232.679000000129.011127.576126.924120.161112.287107.3107.921131.09292.01790.3360010.49215.77913.912197.552223.004221.124216.357174.155189.079160.956201.448167.408165.815141.562171.418164.885157.367168.836173.809323.514326.969336.331334.242377.989390.079378.61385.089384.537390.624387.179387.615370.222254.667261.54259.70831.34131.74932.61131.80619.11732.20828.8527.79158.80136.13933.94950.49842.36941.8640.97740.24938.25736.32914.5313.4813.14512.90612.88112.912.111.911.711.511.411.311.211.11110.910.810.810.90.90.90.80.90.80.80.70.70.10.1
Other Non-Current Liabilities 8,347.58,398146.3143.498.7-11,431.471.770.772.272.1-6077.477.2125.8119.4111.5105.1100.89888.862.09724.88560.62959.58761.63682.92180.75144.25435.81936.86140.34943.60218.04743.04618.16917.8337.467.5716.44625.7426.4246.4247.057.057.057.057.6867.6867.68643.918.3218.3218.978.978.978.978.978.3697.7697.1696.5683.5172.776556.70187.17683.61985.63782.42269.4260.0140.2430.244275.042275.111275.182274.523443.423443.055180.983186.122181.4450.4340.4030.3770.3510.319000000000000-0.10.10-0.100-0.100-0.100-0.1-0.10000.1-0.2000000.1
Total Non-Current Liabilities 11,185.511,204.711,374.611,43511,592.587.912,746.812,770.813,028.912,995.511,641.811,599.611,162.311,185.111,151.511,258.911,988.811,846.911,43711,501.311,457.01110,815.9779,491.3554,540.7494,574.734,723.8534,777.9494,817.1865,000.9685,020.654,981.4885,252.6445,209.1245,247.5115,259.0215,283.3541,234.3031,250.8021,246.4251,224.591,070.4251,080.4581,064.1222,526.352,646.7042,775.2472,893.5092,332.7272,256.1982,190.8852,208.3752,129.6762,300.3421,576.6241,993.5842,271.962,264.4242,405.3932,430.2842,711.0672,613.792,624.6232,661.9173,222.6763,332.653,374.1633,352.1963,303.7343,332.7013,184.2053,177.2483,154.1793,318.6673,264.0483,302.552942.1491,111.7491,112.5291,067.2041,110.1271,175.712992.7131,012.6831,167.971,170.021,218.556425.498430.619422.36415.995484.017492.775499.697511.127311.389311.381103.789103.17398.990.893.296.289.680.591.391.391.258.852.552.456.7111110.911.1111.88
Total Liabilities 12,485.112,542.412,864.612,687.812,819.287.913,905.513,919.114,114.814,118.412,77512,677.312,120.412,132.412,011.512,180.312,816.612,660.812,342.612,378.612,317.51711,636.3610,229.7915,013.3865,064.0745,199.1725,307.9585,309.3895,501.5445,487.7725,517.8045,805.5415,749.6775,777.7855,816.7955,818.2081,725.8271,705.6791,681.9441,664.8611,466.1051,475.2911,425.5913,004.5133,103.7523,246.9623,393.1282,769.3152,639.8352,585.4652,634.7152,493.3462,609.3592,586.712,685.1132,580.8872,575.8952,769.5192,860.543,057.1093,052.7383,054.7683,132.4033,715.7033,830.8773,856.4343,846.073,756.133,712.43,545.4483,592.9193,548.2013,597.5443,583.1213,643.8611,193.4971,391.5141,519.5791,245.3151,248.4471,308.3011,293.3871,299.7211,346.6641,363.0321,799.183518.48514.225503.456488.85576.112573.754576.563560.268360.679354.571127.649127.618124.3113113.7116.4101.897.8105.6108.910579.272.168.368.877.68.96.77.16.676.35.86.81715
Equity:
Preferred Stock 000011.811.819.419.419.419.425.825.824.224.223.123.123.123.10000000.4530.4530.4530.1850.0220.23900.4940.2820.242000.45900.28200000.0690.3710.4680000.4640000.26800.3860.26800.02800000.4550.1430000000.2690.29201.7962.10802.174000000000000000000000000000000000000000000000
Common Stock 1.81.81.81.81.81.81.71.71.71.71.71.61.61.61.61.61.41.21.21.21.1761.1891.1880.9450.9430.9370.9330.9290.9340.9310.9320.8550.8490.8340.830.8260.7950.7910.7860.7810.7810.780.7750.7850.780.7740.7690.7610.760.7580.7560.7760.7830.7810.7790.7740.7850.7870.7860.7850.7840.7820.7820.8590.8870.8870.8870.8840.8740.8720.8680.8650.8650.8640.850.8490.8490.8440.8310.4170.4140.4110.4090.4080.4070.4040.4030.4030.4020.1940.160.1590.1590.1550.1550.1540.1540.1530.20.20.20000000000000000000000
Retained Earnings -477-450.2-335.522.6747.4669154.5133.710.2-15.9-86.5-131.5-217.6-416.3-507.3-518.4-660.3-446.4161.6254.1210.242158.695-967.949-925.918-962.043-1,016.031-1,051.818-713.758-1,503.098-1,520.177-1,525.281-1,530.313-1,576.848-1,610.883-1,634.591-1,625.525-335.506-352.392-363.388-113.584-121.601-125.777-130.314889.581848.264860.444795.173774.934728.488661.821583.202539.171468.368392.512337.94491.072442.727433.571397.407752.847731.496703.016662.3551,040.928893.437856.414815.678783.455736.865698.566667.557580.207425.147382.452340.469302.865247.464235.341219.539202.681185.492165.842148.055138.873125.244109.77196.58488.96279.01969.85265.72160.77653.06346.57941.96339.23639.81733.593028.625.823.323.221.819.416.915.717.516.814.713.412.310.99.27.96.85.43.92.92.11.13.33.4
Accumulated Other Comprehensive Income/Loss -176.8-157.3-121.3-168.7-124-160.4-168.6-201.1-81.3-18.6-54.4-0-03,148.40-2,874.3-2,813.3-2,734.3-2,685.1-2,615.7-2,529.566-2,442.478-2,378.44-2,314.401-1.453-1.453-1.453-1.185-3.022-4.239-4.676-3.494-3.282-3.242-4.554-3.946-2.459-2.998-1.282-0.5740.302-0.3170.3830.9310.6292.5323.0223.0172.2362.5362.3180.031-0.073-3.268-7.885-13.386-18.268-23.708-26.028-31.568-31.771-44.972-48.693-15.455-16.143-33.829-15.984-3.9368.2010.0473.1742.73116.7089.314-0.796-1.108-1.398-0.174-0.4720.7361.0840.1481.351-0.999-3.271-2.343-1.657-2.043-2.355-2.808-3.842-6.39-2.171-2.428-31.582-27.371-24.126-22.479-20.8-21.1-19.2-17.4-15.7-14.5-13.3-12.2-11-10.1-9.3-8.7-8-7.6-7.3-7-6.7-6.5-6.3-6.1-5.9-5.7-5.6-5.4-5.3
Other Total Stockholders Equity 3,707.93,680.43,657.13,626.93,573.33,654.13,590.73,663.43,816.83,966.94,211.23,1763,150.1-1.63,138.86,001.74,955.34,434.84,3754,300.24,210.0564,144.4154,076.4273,309.83989.856982.455978.739973.841987.639982.514985.705978.596972.075963.952960.272952.443935.932929.598918.088911.615908.271903.463887.5561,500.8591,479.5741,454.3961,451.9651,420.1691,411.671,398.9191,385.3551,450.9371,469.0311,457.7841,446.9321,429.9461,475.8371,476.1531,480.4481,472.0661,463.7571,452.8211,442.829307.304330.973325.667320.381307.019274.602264.886249.564238.651233.293225.761204.224203.2204.492192.911178.194175.854169.104162.993160.063155.757153.955152.332151.67151.322150.271137.84641.22641.96941.91237.21468.68564.14460.87258.69756.957.255.253.251.550.351.550.449.248.347.44722.52221.720.319.619.21918.818.618.418.45.55.3
Total Shareholders Equity 3,055.93,074.73,202.13,482.64,210.34,176.33,597.73,617.13,766.83,953.54,097.83,071.92,958.32,756.32,656.22,633.71,506.21,278.41,852.71,939.81,891.9081,861.821731.22670.45627.756-33.639-73.146260.012-517.525-540.732-543.32-553.862-606.924-649.097-678.043-676.202599.221574.999554.486798.238787.753778.149758.42,392.2252,329.6182,318.6142,250.9292,198.8812,143.1542,064.4981,971.6311,990.9151,938.1091,848.0771,777.7661,908.7921,901.3491,886.8031,852.6412,194.132,164.2662,111.6472,057.2731,334.0911,209.2971,149.1391,120.9621,087.4221,020.542964.371921.163822.723676.305618.391546.543507.914451.407431.096398.092379.688356.094329.394309.878294.039276.335260.164247238.644227.337205.084103.26596.51492.96381.5279.22176.16376.71769.96166.364.96259.15957.657.655.153.955.754.95327.926.725.322.520.819.518.116.615.614.813.93.43.4
Total Equity 3,052.93,0723,199.63,480.84,208.84,175.13,596.63,6163,7663,952.74,097.13,071.42,957.82,755.82,655.82,631.71,504.91,277.61,851.91,939.41,891.7081,861.811731.22170.45627.756-33.639-73.146260.012-517.525-540.732-543.32-553.862-606.924-649.097-678.043-676.202599.221574.999554.486798.238787.753778.149758.42,392.2252,329.6182,318.6142,250.9292,198.8812,143.1542,064.4981,971.6311,990.9151,938.1091,848.0771,777.7661,908.7921,898.5911,886.2291,852.0762,194.132,164.2662,111.6472,057.2731,334.0911,209.2971,149.1391,120.9621,087.4221,020.542964.371921.163822.723676.305618.391546.543507.914451.407431.096398.092379.688356.094329.394309.878294.039276.335260.164247238.644227.337205.084103.26596.51492.96381.5279.22176.16376.71769.96166.364.96259.15957.657.655.153.955.754.95327.926.725.322.520.819.518.116.615.614.813.93.43.4
Total Liabilities & Shareholders Equity 15,53815,614.416,064.216,168.617,02817,04017,502.117,535.117,880.818,071.116,872.115,748.715,078.214,888.214,667.314,81214,321.513,938.414,194.514,31814,209.22513,498.17110,961.0125,083.8425,091.835,165.5335,234.8125,569.4014,984.0194,947.044,974.4845,251.6795,142.7535,128.6885,138.7525,142.0062,325.0482,280.6782,236.432,463.0992,253.8582,253.442,183.9915,396.7385,433.375,565.5765,644.0574,968.1964,782.9894,649.9634,606.3464,484.2614,547.4684,434.7874,462.8794,489.6794,474.4864,655.7484,712.6165,251.2395,217.0045,166.4155,189.6765,049.7945,040.1745,005.5734,967.0324,843.5524,732.9424,509.8194,514.0824,370.9244,273.8494,201.5124,190.4041,701.4111,842.9211,950.6751,643.4071,628.1351,664.3951,622.7811,609.5991,640.7031,639.3672,059.347765.48752.869730.793693.934679.377670.268669.526641.788439.9430.734204.366197.579190.6177.9175.7175.5160.8155.4163.2164158.9134.9127121.396.733.732.931.427.526.624.723.621.920.620.720.418.4