Pennar Industries Limited
NSE:PENIND.NS
198.13 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,334.5 | 8,228 | 7,447.5 | 8,141.3 | 7,488.9 | 6,684.3 | 6,922.2 | 8,339.9 | 6,999.8 | 6,430.9 | 5,329.7 | 5,517 | 4,883.1 | 5,086.9 | 4,119.3 | 3,904.4 | 1,661.9 | 3,908.4 | 5,373.8 | 5,799.5 | 5,378.3 | 4,995.5 | 5,676.3 | 5,181.7 | 4,622.4 | 5,030.8 | 4,149.1 | 4,225 | 4,275.7 | 4,648.7 | 3,930 | 3,776 | 3,066.9 | 3,506.9 | 3,432.8 | 3,388.5 | 2,738.5 | 4,065 | 2,950.3 | 2,892.3 | 2,767 | 3,054.7 | 2,731.8 | 2,382.5 | 2,536.1 | 3,026.1 | 2,664 | 2,600.2 | 2,855 | 4,055.3 | 2,686.4 |
Cost of Revenue
| 5,341.3 | 6,144 | 4,521.4 | 5,026 | 4,647 | 4,050.3 | 4,177.3 | 5,325.9 | 4,460.5 | 6,011 | 3,205.3 | 3,494.3 | 3,018.1 | 5,017.8 | 2,476.7 | 2,304.3 | 1,011 | 4,914.6 | 3,227.4 | 3,535.8 | 3,164.3 | 5,991 | 3,470.8 | 3,445.4 | 2,746 | 2,953 | 2,493.4 | 2,674.8 | 2,654.9 | 2,866.6 | 2,384.7 | 2,268.5 | 1,723.8 | 1,989.5 | 2,144.2 | 2,165.8 | 1,760.4 | 4,325.7 | 1,941.3 | 1,923 | 1,802.1 | 3,789 | 1,601.9 | 1,491.3 | 1,582.1 | 3,492 | 1,717.3 | 1,714.2 | 1,938.5 | 4,368.2 | 1,749.9 |
Gross Profit
| 1,993.2 | 2,084 | 2,926.1 | 3,115.3 | 2,841.9 | 2,634 | 2,744.9 | 3,014 | 2,539.3 | 419.9 | 2,124.4 | 2,022.7 | 1,865 | 69.1 | 1,642.6 | 1,600.1 | 650.9 | -1,006.2 | 2,146.4 | 2,263.7 | 2,214 | -995.5 | 2,205.5 | 1,736.3 | 1,876.4 | 2,077.8 | 1,655.7 | 1,550.2 | 1,620.8 | 1,782.1 | 1,545.3 | 1,507.5 | 1,343.1 | 1,517.4 | 1,288.6 | 1,222.7 | 978.1 | -260.7 | 1,009 | 969.3 | 964.9 | -734.3 | 1,129.9 | 891.2 | 954 | -465.9 | 946.7 | 886 | 916.5 | -312.9 | 936.5 |
Gross Profit Ratio
| 0.272 | 0.253 | 0.393 | 0.383 | 0.379 | 0.394 | 0.397 | 0.361 | 0.363 | 0.065 | 0.399 | 0.367 | 0.382 | 0.014 | 0.399 | 0.41 | 0.392 | -0.257 | 0.399 | 0.39 | 0.412 | -0.199 | 0.389 | 0.335 | 0.406 | 0.413 | 0.399 | 0.367 | 0.379 | 0.383 | 0.393 | 0.399 | 0.438 | 0.433 | 0.375 | 0.361 | 0.357 | -0.064 | 0.342 | 0.335 | 0.349 | -0.24 | 0.414 | 0.374 | 0.376 | -0.154 | 0.355 | 0.341 | 0.321 | -0.077 | 0.349 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,442.9 | 1,595.4 | 1,450.2 | 1,636.1 | 805.2 | 1,131.8 | 1,461.2 | 1,665.9 | 695.7 | 645.9 | 548 | 541.6 | 1,085.5 | 1,370.6 | 376 | 342.3 | 311.4 | 362.3 | 454 | 429.5 | 422 | 445.7 | 402.6 | 369.6 | 385.4 | 398.7 | 306.7 | 287.2 | 295.4 | 338.6 | 266.5 | 266.2 | 253.6 | 242.4 | 253.9 | 253.5 | 193.4 | 220.4 | 199.9 | 177 | 188.5 | 845.4 | 176.1 | 155.5 | 164.1 | 194.2 | 141.5 | 136.9 | 0 | 0 | 0 |
Other Expenses
| 74.4 | 164.8 | 61.3 | 59.1 | 117.9 | -11.2 | 79.1 | 156.2 | 110.2 | -34.1 | 44.1 | 30.3 | 25.3 | -12.4 | 46.6 | 22.5 | 27.6 | -131 | 35.5 | 86.2 | 35.3 | -153.2 | 76 | 97.7 | 42.6 | 79.5 | 1,277.5 | 38.6 | 1,221.4 | 1,341.1 | 1,171 | 1,149.3 | 1,028.3 | 1,042.9 | 951.9 | 930.3 | 757.2 | -665.1 | 795.4 | 750.5 | 793.4 | -988 | 952.4 | 735.1 | 795 | -717.5 | 709.5 | 651.6 | 652.5 | -586.2 | 644 |
Operating Expenses
| 1,442.9 | 1,595.4 | 2,342 | 2,578.4 | 2,386.8 | 2,087.8 | 2,327 | 2,708.2 | 2,247 | -15.5 | 1,832.7 | 1,745.7 | 1,617.1 | -356.5 | 1,435.2 | 1,417.7 | 931.9 | -1,488.4 | 1,794.2 | 1,922.6 | 1,792.8 | -1,892.6 | 1,870.2 | 1,482.2 | 1,526.6 | 1,385.8 | 1,277.5 | 1,212.6 | 1,221.4 | 1,341.1 | 1,171 | 1,149.3 | 1,028.3 | 1,042.9 | 951.9 | 930.3 | 757.2 | -665.1 | 795.4 | 750.5 | 793.4 | -988 | 952.4 | 735.1 | 795 | -717.5 | 709.5 | 651.6 | 652.5 | -586.2 | 644 |
Operating Income
| 550.3 | 488.6 | 645.4 | 596 | 455.1 | 535 | 497 | 462 | 292.3 | 401.1 | 291.7 | 277 | 247.9 | 425.6 | 207.4 | 182.4 | -281 | 482.2 | 352.2 | 341.1 | 421.2 | 897.1 | 335.3 | 254.1 | 349.8 | 692 | 231 | 337.6 | 243.3 | 252.9 | 219.9 | 228.6 | 177.2 | 350.5 | 257 | 202.6 | 130.3 | 288.6 | 137.4 | 144.1 | 95.9 | 177.3 | 113.5 | 94.8 | 96 | 174.1 | 167.9 | 160.3 | 187.7 | 488.4 | 213.4 |
Operating Income Ratio
| 0.075 | 0.059 | 0.087 | 0.073 | 0.061 | 0.08 | 0.072 | 0.055 | 0.042 | 0.062 | 0.055 | 0.05 | 0.051 | 0.084 | 0.05 | 0.047 | -0.169 | 0.123 | 0.066 | 0.059 | 0.078 | 0.18 | 0.059 | 0.049 | 0.076 | 0.138 | 0.056 | 0.08 | 0.057 | 0.054 | 0.056 | 0.061 | 0.058 | 0.1 | 0.075 | 0.06 | 0.048 | 0.071 | 0.047 | 0.05 | 0.035 | 0.058 | 0.042 | 0.04 | 0.038 | 0.058 | 0.063 | 0.062 | 0.066 | 0.12 | 0.079 |
Total Other Income Expenses Net
| -196 | -96.9 | -314.7 | -298.7 | -160.6 | -228.7 | -221.6 | -246.7 | -104.9 | -183.8 | -150.4 | -166.8 | -157.6 | 21.1 | -173.2 | -175.7 | -170.1 | -470.8 | -190.3 | -140.5 | -163.9 | -559.1 | -117.7 | -75.1 | -116.2 | 12.2 | -147.2 | -135.3 | -156.1 | -188.1 | -154.4 | -129.6 | -137.6 | -124 | -79.7 | -89.8 | -90.6 | -115.8 | -76.2 | -74.7 | -75.6 | -76.4 | -64 | -61.3 | -63 | -77.5 | -69.3 | -74.1 | -76.3 | -85.5 | -79.1 |
Income Before Tax
| 354.3 | 391.7 | 330.7 | 297.3 | 294.5 | 306.3 | 275.4 | 215.3 | 187.4 | 217.3 | 141.3 | 110.2 | 90.3 | 446.7 | 34.2 | 6.7 | -451.1 | 11.4 | 161.9 | 200.6 | 257.3 | 338 | 217.6 | 179 | 233.6 | 704.2 | 231 | 202.3 | 243.3 | 252.9 | 219.9 | 228.6 | 177.2 | 350.5 | 257 | 202.6 | 130.3 | 288.6 | 137.4 | 144.1 | 95.9 | 177.3 | 113.5 | 94.8 | 96 | 174.1 | 167.9 | 160.3 | 187.7 | 187.8 | 213.4 |
Income Before Tax Ratio
| 0.048 | 0.048 | 0.044 | 0.037 | 0.039 | 0.046 | 0.04 | 0.026 | 0.027 | 0.034 | 0.027 | 0.02 | 0.018 | 0.088 | 0.008 | 0.002 | -0.271 | 0.003 | 0.03 | 0.035 | 0.048 | 0.068 | 0.038 | 0.035 | 0.051 | 0.14 | 0.056 | 0.048 | 0.057 | 0.054 | 0.056 | 0.061 | 0.058 | 0.1 | 0.075 | 0.06 | 0.048 | 0.071 | 0.047 | 0.05 | 0.035 | 0.058 | 0.042 | 0.04 | 0.038 | 0.058 | 0.063 | 0.062 | 0.066 | 0.046 | 0.079 |
Income Tax Expense
| 90.3 | 103.6 | 77 | 73.7 | 76.4 | 67.8 | 64.2 | 51.5 | 46.6 | 50.1 | 34.2 | 28.8 | 26.9 | 110.9 | 6.9 | 1 | -110.7 | 1.8 | 38.8 | -34.6 | 91.2 | 94.8 | 64.7 | 52.4 | 89.7 | 229 | 56.6 | 77.4 | 112.9 | 44.5 | 75.3 | 96.4 | 77 | 127 | 87.4 | 92.1 | 51.5 | 82.8 | 50.5 | 73.3 | 28.1 | 81.7 | 38.6 | 27.8 | 26.1 | 72.1 | 51.8 | 39.7 | 70.1 | 66.3 | 70.3 |
Net Income
| 264 | 286.1 | 253.9 | 225.3 | 218.1 | 233.4 | 213.3 | 166.7 | 140.8 | 165.4 | 107.1 | 81.6 | 64.2 | 335.2 | 26.4 | 4.9 | -341.1 | 9.5 | 120.9 | 235 | 165.1 | 273.8 | 137 | 122.3 | 131.3 | 359 | 132.5 | 104.8 | 106.9 | 180.2 | 106.8 | 101.4 | 78.1 | 162.6 | 125.9 | 88.9 | 66 | 160.2 | 77 | 63.7 | 58.1 | 74.2 | 63.6 | 59 | 62.6 | 89.2 | 108.1 | 112 | 109.3 | 140.9 | 134.7 |
Net Income Ratio
| 0.036 | 0.035 | 0.034 | 0.028 | 0.029 | 0.035 | 0.031 | 0.02 | 0.02 | 0.026 | 0.02 | 0.015 | 0.013 | 0.066 | 0.006 | 0.001 | -0.205 | 0.002 | 0.022 | 0.041 | 0.031 | 0.055 | 0.024 | 0.024 | 0.028 | 0.071 | 0.032 | 0.025 | 0.025 | 0.039 | 0.027 | 0.027 | 0.025 | 0.046 | 0.037 | 0.026 | 0.024 | 0.039 | 0.026 | 0.022 | 0.021 | 0.024 | 0.023 | 0.025 | 0.025 | 0.029 | 0.041 | 0.043 | 0.038 | 0.035 | 0.05 |
EPS
| 1.96 | 2.12 | 1.88 | 1.67 | 1.62 | 1.73 | 1.58 | 1.24 | 1 | 1.16 | 0.75 | 0.57 | 0.45 | 2.41 | 0.19 | 0.03 | -2.38 | 0.058 | 0.79 | 1.55 | 1.08 | 1.68 | 1.14 | 1.05 | 0.86 | 2.98 | 1.1 | 0.87 | 0.89 | 0.6 | 0.85 | 0.84 | 0.64 | 1.35 | 1.05 | 0.74 | 0.55 | 0.98 | 0.58 | 0.48 | 0.46 | 0.45 | 0.53 | 0.49 | 0.51 | 0.55 | 0.89 | 0.92 | 0.9 | 0.86 | 1.1 |
EPS Diluted
| 1.96 | 2.12 | 1.88 | 1.67 | 1.62 | 1.73 | 1.58 | 1.18 | 1 | 1.16 | 0.75 | 0.57 | 0.45 | 2.41 | 0.19 | 0.03 | -2.38 | 0.058 | 0.79 | 1.55 | 1.08 | 1.68 | 1.14 | 1.05 | 0.86 | 2.98 | 1.1 | 0.87 | 0.89 | 0.6 | 0.85 | 0.84 | 0.64 | 1.35 | 1.05 | 0.74 | 0.53 | 0.98 | 0.58 | 0.48 | 0.44 | 0.45 | 0.49 | 0.46 | 0.5 | 0.55 | 0.89 | 0.92 | 0.9 | 0.86 | 1.1 |
EBITDA
| 715.7 | 648.3 | 820.9 | 761.6 | 737.2 | 707.6 | 660 | 618.1 | 560.5 | 316.9 | 469.4 | 434.9 | 400.8 | 340.7 | 375.3 | 326.7 | -132.7 | -93.3 | 501.4 | 531.5 | 551.5 | 249.5 | 486.8 | 420.1 | 455.8 | 852 | 455 | 448.3 | 462.6 | 498.2 | 438.9 | 423 | 382.1 | 524.4 | 383.4 | 341.7 | 263.8 | 288.7 | 257.3 | 249.9 | 229.8 | 299.8 | 230.2 | 202.4 | 202.3 | 300.4 | 280.8 | 278.9 | 307.5 | 232 | 337.4 |
EBITDA Ratio
| 0.098 | 0.079 | 0.11 | 0.094 | 0.098 | 0.106 | 0.095 | 0.074 | 0.08 | 0.049 | 0.088 | 0.079 | 0.082 | 0.067 | 0.091 | 0.084 | -0.08 | -0.024 | 0.093 | 0.092 | 0.103 | 0.05 | 0.086 | 0.081 | 0.099 | 0.169 | 0.11 | 0.106 | 0.108 | 0.107 | 0.112 | 0.112 | 0.125 | 0.15 | 0.112 | 0.101 | 0.096 | 0.071 | 0.087 | 0.086 | 0.083 | 0.098 | 0.084 | 0.085 | 0.08 | 0.099 | 0.105 | 0.107 | 0.108 | 0.057 | 0.126 |