Pennar Industries Limited (PENIND.NS) - Quarterly Balance Statement

Home
PENIND.NS
Financials

198.13 (INR) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	1,423.4	-1,851.1	1,047.3	-1,995.6	1,429.9	-1,217.2	864.1	-1,320.8	377.7	-332.6	125.4	-729.3	335.3	-788	177.6	-1,526.8	390.2	-1,102.4	114.5	-1,212.4	151.6	-1,010	67.9	-1,714.3	328.7	-1,093.7	554.9	-1,135.7	782.8	-942	921	-2,040.6	1,709.1	-685.2	581.2	-427.9	167.6	-232	131.2	-445.5	190.5	-395	245	-443.8	410.8	-128.9	128.9	195.9
Short Term Investments Numbers are in millions	0	187.3	3,702.2	1,510.1	3,991.2	1,115	2,434.4	994.3	2,641.6	457.5	665.2	752.6	1,458.6	351.3	1,576	1,163.5	3,053.6	611.1	2,204.8	987.9	2,424.8	535.5	2,020	942.1	3,428.6	701.4	2,187.4	538.8	2,271.4	352.9	1,884	21	4,081.2	331.5	1,370.4	104	855.8	260.3	464	100.8	891	255	790	150	887.6	33	257.8	0	130.6
Cash and Short Term Investments Numbers are in millions	1,610.7	1,610.7	1,851.1	2,557.4	1,995.6	2,544.9	1,217.2	1,858.4	1,320.8	835.2	332.6	878	729.3	686.6	788	1,341.1	1,526.8	1,001.3	1,102.4	1,102.4	1,212.4	687.1	1,010	1,010	1,714.3	1,030.1	1,093.7	1,093.7	1,135.7	1,135.7	942	942	2,040.6	2,040.6	685.2	685.2	427.9	427.9	232	232	445.5	445.5	395	395	443.8	443.8	128.9	128.9	326.5
Net Receivables Numbers are in millions	0	4,945.5	0	4,466	0	3,634.6	0	4,812.6	0	5,171.1	0	4,314.5	0	4,981.2	0	3,522	0	4,093.1	0	5,258.6	0	5,711.4	0	4,879.6	0	5,364.4	0	4,354.2	0	5,103	0	4,288.5	0	4,488.3	0	4,093.3	0	3,685.7	0	2,958.5	0	2,882.8	0	2,532	0	2,500.1	0	0	2,096.4
Inventory Numbers are in millions	0	8,251.7	0	8,041.8	0	7,827	0	6,905.5	0	6,428.5	0	5,501.7	0	4,865.5	0	4,178	0	4,398.4	0	4,663.4	0	4,385.5	0	4,911.8	0	4,326.3	0	4,091.6	0	3,990.9	0	3,050.8	0	2,567.1	0	2,081.2	0	2,047.1	0	2,188.3	0	1,888.1	0	1,684.6	0	1,658.3	0	1,383.2	1,614.1
Other Current Assets Numbers are in millions	0	1,556	0	976.6	0	978	0	1,403.2	0	1,279.1	0	1,252.3	0	1,317.4	0	836.3	0	5,598.6	0	901.5	0	526.5	0	805.3	0	366.3	0	1,433.5	0	382.5	0	372	0	285	0	328.4	0	183.7	0	137.2	0	137.8	0	144.9	0	291	0	0	347.5
Total Current Assets Numbers are in millions	1,610.7	16,363.9	1,851.1	16,041.8	1,995.6	14,984.5	1,217.2	14,979.7	1,320.8	13,713.9	332.6	11,946.5	729.3	11,850.7	788	9,877.4	1,526.8	10,998.3	1,102.4	11,925.9	1,212.4	11,310.5	1,010	11,606.7	1,714.3	11,087.1	1,093.7	10,973	1,135.7	10,612.1	942	8,653.3	2,040.6	9,381	685.2	7,188.1	427.9	6,344.4	232	5,516	445.5	5,354.2	395	4,756.5	443.8	4,893.2	128.9	4,092.3	4,384.5
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0	9,052.4	0	7,546.2	0	7,279.2	0	7,071	0	7,073.1	0	7,134.7	0	6,476	0	6,128	0	6,416.1	0	6,370.3	0	5,582	0	4,322.3	0	3,547.7	0	4,500.6	0	4,205.1	0	4,137	0	4,077.8	0	2,659.9	0	2,690.2	0	2,634.3	0	2,658.5	0	2,451.2	0	2,487.1	0	2,437.7	2,440.5
Goodwill Numbers are in millions	0	0	0	0	0	0	0	68.8	0	0	0	0	0	32.2	0	32.2	0	32.2	0	0	0	0	0	0	0	0	0	349.9	0	349.9	0	359.7	0	434.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	96	0	98.9	0	108.8	0	119.4	0	124.3	0	132	0	132.4	0	134.2	0	143	0	136.3	0	135.3	0	146.1	0	143.4	0	166.8	0	152.4	0	152.6	0	156.1	0	156.5	0	159.1	0	163.3	0	146.8	0	35.6	0	29.9	0	32.3	33.6
Goodwill and Intangible Assets Numbers are in millions	0	96	0	98.9	0	108.8	0	188.2	0	124.3	0	132	0	164.6	0	166.4	0	175.2	0	136.3	0	135.3	0	146.1	0	143.4	0	516.7	0	502.3	0	512.3	0	590.6	0	156.5	0	159.1	0	163.3	0	146.8	0	35.6	0	29.9	0	32.3	33.6
Long Term Investments Numbers are in millions	0	396	0	-1,324.1	0	0.2	0	0.2	0	0.2	0	0.2	0	-351.1	0	-1,030.4	0	-610.9	0	-893.6	0	-535.3	0	-647.7	0	-701.2	0	109.6	0	-352.7	0	-20.8	0	-331.3	0	-103.8	0	-260.1	0	-100.6	0	-254.8	0	-149.8	0	-32.8	0	0.1	-116.9
Tax Assets Numbers are in millions	0	-0	0	2,019.4	0	625	0	505.5	0	498.5	0	386.2	0	0.1	0	1,873.8	0	1,542.8	0	1,435.8	0	942.3	0	64.5	0	65	0	0	0	384.6	0	26.3	0	333.3	0	146	0	276.8	0	118.2	0	314.3	0	223.2	0	91.3	0	0	130.6
Other Non-Current Assets Numbers are in millions	-1,610.7	492.3	-1,851.1	220	-1,995.6	184.5	-1,217.2	74	-1,320.8	0.3	-332.6	129.6	-729.3	785.1	-788	281.6	-1,526.8	12.3	-1,102.4	202.7	-1,212.4	0.8	-1,010	1,459.4	-1,714.3	1,038	-1,093.7	280.3	-1,135.7	242.1	-942	205.3	-2,040.6	199.2	-685.2	88.3	-427.9	103.9	-232	90.2	-445.5	103.5	-395	142.1	-443.8	67.4	0	-2,470.1	37.7
Total Non-Current Assets Numbers are in millions	-1,610.7	10,036.7	-1,851.1	8,560.4	-1,995.6	8,197.7	-1,217.2	7,838.9	-1,320.8	7,696.4	-332.6	7,782.7	-729.3	7,074.7	-788	7,419.4	-1,526.8	7,535.5	-1,102.4	7,251.5	-1,212.4	6,125.1	-1,010	5,344.6	-1,714.3	4,092.9	-1,093.7	5,407.2	-1,135.7	4,981.4	-942	4,860.1	-2,040.6	4,869.6	-685.2	2,946.9	-427.9	2,969.9	-232	2,905.4	-445.5	2,968.3	-395	2,702.3	-443.8	2,642.9	0	2,470.1	2,525.5
Total Assets Numbers are in millions	0	26,400.6	0	24,602.2	0	23,182.2	0	22,818.6	0	21,410.3	0	19,729.2	0	18,925.4	0	17,296.8	0	18,533.8	0	19,177.4	0	17,435.6	0	16,951.3	0	15,180	0	16,380.2	0	15,593.5	0	13,513.4	0	14,250.6	0	10,135	0	9,314.3	0	8,421.4	0	8,322.5	0	7,458.8	0	7,536.1	0	6,612.7	6,910
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	7,908.3	0	6,888.4	0	5,839.7	0	5,308.1	0	5,436.5	0	4,573.1	0	4,427.2	0	3,400.9	0	4,789.4	0	5,234.6	0	4,491.5	0	4,069.5	0	3,700.4	0	3,898	0	4,380.6	0	2,944.9	0	4,323.5	0	1,662.9	0	1,961.2	0	1,476.4	0	1,786.7	0	1,007.7	0	1,094.3	0	788.1	1,102.7
Short Term Debt Numbers are in millions	0	6,162.3	0	6,142.4	0	5,386.4	0	5,767.7	0	5,021.5	0	4,728.5	0	4,779.7	0	3,733.9	0	3,542.8	0	2,920.3	0	3,443	0	3,450.6	0	2,529.8	0	2,177	0	1,796.3	0	1,658.5	0	1,713.2	0	1,550.5	0	1,377.6	0	1,297.6	0	1,066.7	0	1,275.1	0	1,227.4	0	0	1,258.7
Tax Payables Numbers are in millions	0	464.9	0	451.4	0	420.4	0	459	0	315.8	0	191.6	0	97.3	0	335.6	0	328.2	0	311.1	0	156	0	228.2	0	248.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	464.9	0	1,272.7	0	1,312.1	0	1,631.4	0	1,658	0	688.2	0	97.3	0	1,027.8	0	1,351.3	0	1,050.7	0	1,289.8	0	883.9	0	1,353.5	0	0	0	116.1	0	195.2	0	217.1	0	81.7	0	45	0	82.4	0	55.6	0	38.3	0	225.1	0	0	147.9
Other Current Liabilities Numbers are in millions	0	1,189.8	0	630.4	0	1,152.8	0	849.4	0	157.9	0	625.1	0	875.1	0	933	0	75.4	0	858	0	65.3	0	783.8	0	65.5	0	1,575.5	0	1,135.8	0	772.5	0	781.8	0	887.9	0	650.9	0	562.7	0	620.8	0	513.5	0	753.2	0	1,766.2	577.3
Total Current Liabilities Numbers are in millions	0	15,725.3	0	14,933.9	0	13,691	0	13,556.6	0	12,273.9	0	10,614.9	0	10,179.3	0	9,095.6	0	9,758.9	0	10,063.6	0	9,289.6	0	9,187.8	0	7,649.2	0	7,650.5	0	7,428.8	0	5,571.1	0	7,035.6	0	4,183	0	4,034.7	0	3,419.1	0	3,529.8	0	2,834.6	0	3,300	0	2,554.3	3,086.6
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	1,348.2	0	1,220.7	0	1,466	0	1,588.2	0	1,432.3	0	1,620.6	0	1,394.7	0	1,254	0	1,352.3	0	1,608.9	0	1,003.1	0	943.3	0	1,008.3	0	1,506.3	0	1,168.5	0	1,272.4	0	859.4	0	397.1	0	454.2	0	456.7	0	430	0	308.4	0	327.2	0	379.8	403.2
Deferred Revenue Non-Current Numbers are in millions	0	344.3	0	159.7	0	176.4	0	276.7	0	7.9	0	254.2	0	16.2	0	246.5	0	28.2	0	175.6	0	60.4	0	129.9	0	78.6	0	0	0	41.9	0	37.1	0	29.4	0	34.2	0	31.3	0	52.5	0	24.3	0	8	0	19.9	0	0	15.2
Deferred Tax Liabilities Non-Current Numbers are in millions	0	25.6	0	45.7	0	56.7	0	65	0	69.5	0	110.2	0	152.5	0	75.6	0	187.1	0	215.6	0	268	0	324.1	0	302.6	0	0	0	325.2	0	339.7	0	296.3	0	293.2	0	273.6	0	226.4	0	187.2	0	151.4	0	148.4	0	0	147.3
Other Non-Current Liabilities Numbers are in millions	-8,774.7	182.5	0	2.3	0	2.3	0	5.2	0	265.4	0	10.2	0	215.7	0	20.4	0	198.3	0	35.2	0	137.4	0	51.5	0	100.8	0	520.4	0	64.7	0	69.3	0	35.4	0	33.4	0	35.7	0	20.2	0	22.9	0	27.6	0	16.6	0	-379.8	7
Total Non-Current Liabilities Numbers are in millions	-8,774.7	1,900.6	0	1,428.4	0	1,701.4	0	1,935.1	0	1,775.1	0	1,995.2	0	1,779.1	0	1,596.5	0	1,765.9	0	2,035.3	0	1,468.9	0	1,448.8	0	1,490.3	0	2,026.7	0	1,600.3	0	1,718.5	0	1,220.5	0	757.9	0	794.8	0	755.8	0	664.4	0	495.4	0	512.1	0	379.8	572.7
Total Liabilities Numbers are in millions	-8,774.7	17,625.9	0	16,362.3	0	15,392.4	0	15,491.7	0	14,049	0	12,610.1	0	11,958.4	0	10,692.1	0	11,524.8	0	12,098.9	0	10,758.5	0	10,636.6	0	9,139.5	0	9,677.2	0	9,029.1	0	7,289.6	0	8,256.1	0	4,940.9	0	4,829.5	0	4,174.9	0	4,194.2	0	3,330	0	3,812.1	0	3,136.5	3,659.3
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	7,495.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27.8	27.8	0	0	0	55.6	0	0	0	87.8	0	0	0
Common Stock Numbers are in millions	0	674.7	0	674.7	0	674.7	0	674.7	0	710.8	0	710.8	0	710.8	0	710.8	0	726.2	0	761.8	0	761.8	0	601.7	0	601.7	0	601.7	0	601.7	0	601.7	0	601.7	0	629.5	0	629.5	0	657.3	0	602.3	0	688.1	0	697.9	0	697.9	697.9
Retained Earnings Numbers are in millions	0	7,064.7	0	0	0	6,121.4	0	0	0	5,319.2	0	0	0	4,922.5	0	0	0	4,899.8	0	0	0	4,407.4	0	0	0	2,881.3	0	0	0	2,636.1	0	0	0	2,685.2	0	0	0	2,246.6	0	0	0	1,888.3	0	0	0	1,628.9	0	0	1,588.1
Accumulated Other Comprehensive Income/Loss Numbers are in millions	8,765	8,090.3	8,232	7,557.3	7,780.2	284.3	7,320.3	6,645.6	7,351.8	275.8	7,111.4	6,400.6	6,958.3	1,752.1	6,597.5	5,886.7	7,003.3	-2,595.6	7,075.1	6,313.3	6,674.9	-2,187.6	5,385.7	4,784	5,128.4	-1,988.9	5,594.8	4,993.1	5,499.8	112.7	5,234.1	4,632.4	5,142.5	-2,406.5	4,275.5	3,673.8	4,021.1	-2,227.5	3,848.2	3,246.5	3,764.5	315.7	3,845.8	3,157.7	3,478.8	-1,821.3	0	0	-1,606.8
Other Total Stockholders Equity Numbers are in millions	9.7	-7,064.7	7.9	0	9.6	-6,796.1	6.6	0	9.5	1,046	7.7	0	8.7	-427.1	7.2	0	5.7	3,972.9	3.4	0	2.2	3,693.3	929	0	912.1	3,634.3	1,108.2	0	1,064.6	2,149.3	989.7	0	852	4,262.1	918.6	-27.8	435.9	3,372.5	398.3	-55.6	364.7	901.7	283	0	245.2	2,885.5	0	-697.9	2,462
Total Shareholders Equity Numbers are in millions	8,774.7	8,765	8,239.9	8,232	7,789.8	7,780.2	7,326.9	7,320.3	7,361.3	7,351.8	7,119.1	7,111.4	6,967	6,958.3	6,604.7	6,597.5	7,009	7,003.3	7,078.5	7,075.1	6,677.1	6,674.9	6,314.7	5,385.7	6,040.5	5,128.4	6,703	5,594.8	6,564.4	5,499.8	6,223.8	5,234.1	5,994.5	5,142.5	5,194.1	4,275.5	4,484.8	4,048.9	4,246.5	3,848.2	4,129.2	3,763.6	4,128.8	3,845.8	3,724	3,478.8	3,476.2	697.9	3,141.2
Total Equity Numbers are in millions	8,774.7	8,774.7	8,239.9	8,239.9	7,789.8	7,789.8	7,326.9	7,326.9	7,361.3	7,361.3	7,119.1	7,119.1	6,967	6,967	6,604.7	6,604.7	7,009	7,009	7,078.5	7,078.5	6,677.1	6,677.1	6,314.7	6,314.7	6,040.5	6,040.5	6,703	6,703	6,564.4	6,564.4	6,223.8	6,223.8	5,994.5	5,994.5	5,194.1	5,194.1	4,484.8	4,484.8	4,246.5	4,246.5	4,129.2	4,128.3	4,128.8	4,128.8	3,724	3,724	3,476.2	697.9	3,250.7
Total Liabilities & Shareholders Equity Numbers are in millions	0	26,400.6	8,239.9	24,602.2	7,789.8	23,182.2	7,326.9	22,818.6	7,361.3	21,410.3	7,119.1	19,729.2	6,967	18,925.4	6,604.7	17,296.8	7,009	18,533.8	7,078.5	19,177.4	6,677.1	17,435.6	6,314.7	16,951.3	6,040.5	15,180	6,703	16,380.2	6,564.4	15,593.5	6,223.8	13,513.4	5,994.5	14,250.6	5,194.1	10,135	4,484.8	9,314.3	4,246.5	8,421.4	4,129.2	8,322.5	4,128.8	7,458.8	3,724	7,536.1	0	0	6,910

Pennar Industries Limited

NSE:PENIND.NS Add to watchlist

NSE:PENIND.NS