Projektengagemang Sweden AB (publ) (PENG-B.ST) - Quarterly Cash Flow Statement

Home
PENG-B.ST
Financials

8.66 (SEK) • At close February 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1
Operating Activities:
Net Income Numbers are in millions	0.3	-8.9	11	15.4	1.7	-25.3	1.6	8.2	11.718	-9.4	11.1	15.9	4.572	-5.4	16.2	11.7	12.68	-6	24.3	22.9	-17.559	-29	11.1	10.4	23.781	0.3	16.9	27.3	20.369	0.2	11.9	24.9	-25.548	-2.2	12.559	9.961	15.323	-0.785	4.254	4.341
Depreciation & Amortization Numbers are in millions	0	0	13.2	13.9	19.5	32.7	20.6	19.4	18.8	17.3	17.5	17.8	17.908	19.5	20.6	20.3	20.72	23.1	19.3	18	34.508	20.8	20.6	20.1	4.75	4.9	4.2	4.9	5.632	5.4	5.7	5.6	8.324	5.9	6.11	6.737	8.79	3.066	4.686	0
Deferred Income Tax Numbers are in millions	0	0	0	0	-0.588	0	0	0	-20.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0.588	0	0	0	1.242	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	14	3.3	-0.5	13.6	-1.646	-12.6	-1.5	3.3	7.11	5.5	-10.8	-15.2	15.6	-23.4	10.1	-29	16.517	-16.4	49.2	2.3	45.979	-22	28	-47	18.273	-46.6	5.9	-20.5	32.696	-25.8	-3	-5.2	-3.701	-36.6	3.65	-23.555	35.083	-23.959	7.554	0
Accounts Receivables Numbers are in millions	0	0	0	0	3.804	0	0	0	13.074	0	0	0	32.274	0	0	0	78.471	0	0	0	22.037	0	0	0	-0.814	0	0	0	-9.886	0	0	0	-58.721	0	0	0	8.364	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	14	3.3	-0.4	13.6	-5.45	-12.6	-1.5	3.3	-5.964	5.5	-10.8	-15.2	-16.674	-23.4	10.1	-29	-61.954	-16.4	49.2	2.3	23.617	-22	28	-47	19.331	-46.6	5.9	-20.5	42.582	-25.8	-3	-5.2	55.02	-36.6	3.65	-23.555	26.719	-23.959	7.554	0
Other Non Cash Items Numbers are in millions	14.6	10.5	27.3	2	-2.432	1.9	-7.7	13.1	17.351	-3.9	-3.3	-17.7	2.461	1.3	-1.4	-2	4.078	4.7	-4.1	-2.7	-9.896	5.2	4.2	2.1	-7.167	8.9	-7.8	-0.1	-5.728	5.8	-0.7	-1.3	28.783	-4.5	3.413	-3.351	-8.943	0.08	6.113	-4.341
Operating Cash Flow Numbers are in millions	28.9	4.9	24.6	41.8	17.71	-3.3	13	44	36.179	9.5	14.5	0.8	40.541	-8	45.5	1	53.995	5.4	88.7	40.5	53.032	-25	63.9	-14.4	39.637	-32.5	19.2	11.6	52.969	-14.4	13.9	24	7.858	-37.4	25.732	-10.208	50.253	-21.598	22.606	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.5	0	-0.3	-0.3	-0.187	-0.1	0	-0.1	-0.609	-0.7	-2.2	-0.3	-1.13	-0.2	-1.3	-1.1	-2.744	-6.3	-0.2	-3.4	-4.16	-0.3	-1.8	-3.8	-1.075	-0.6	-1.1	-0.9	-2.812	0.3	-1.9	-1.4	-1.912	-1.4	0	0	-27.175	-12	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0.589	-0.1	0.4	0	-2.019	0	0	0	-1.3	5.3	0	0	0	0	0	0	-0.106	-0.6	-9.3	-15.6	-217.393	-6.7	-36.7	-10.9	0.88	0	-13.8	-1.3	-166.782	-58.3	0	0	-0.309	-41	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0.004	0	1.4	0	0	0	0	0	0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	-0.846	0.1	0.1	0	-0.001	0	0	0	0.214	5.3	0.1	0	0.728	0.1	0	0	0.639	-0.6	-0.1	-0.1	-0.203	0.1	0.4	-0.1	1.415	0.1	0	-0.1	0.4	0.1	-4.252	-5.359	-17.2	51.853	-26.424	0
Investing Cash Flow Numbers are in millions	-0.5	0	-0.3	-0.3	-0.44	-0.1	1.9	-0.1	-2.629	-0.7	-2.2	-0.3	-2.216	5.1	-1.2	-1.1	-2.016	-6.2	-0.2	-3.4	-3.627	-1.5	-11.2	-19.5	-218.671	-7.2	-37.4	-11.9	-0.517	0.1	-15.7	-2.8	-168.294	-59.6	-4.252	-5.359	-44.684	-1.147	-26.424	0
Financing Activities:
Debt Repayment Numbers are in millions	32.276	-6	-23.1	-41.5	36.7	3.4	-14.1	-35.9	-18.945	-10.3	-2.6	-10.5	11.624	-23.3	-24.6	-27	-7.684	-39.8	-28.5	-59.7	-31.199	-16.3	-44	-4	-165.657	-17.3	-57	4.3	-14.397	13.5	-16.3	-14.2	178.507	48.9	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.034	29.1	300	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	-0.046	0	0	-9.4	0	0	0	0	0	0	0	0	0	0	0	0	0.052	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	-0.022	0	-9.6	0	-0.022	0	-9.6	0	0	0	0	0	0	0	0	0	-0.044	0	-24.6	0	-0.003	0	-11.7	0	0	0	0	0	-0.026	-2.9	0	0	0	-14.19	0	0
Other Financing Activities Numbers are in millions	-61.976	0	0.1	0	-54.021	0	0	0	-14.16	0	0	0	-37.598	0.9	0.1	0	-26.835	0	0	0	-1.965	0	0.1	0	281	-19.9	0	0	-35.869	0	0	0	-20.014	30.1	-24.389	17.515	14.712	31.432	3.548	0
Financing Cash Flow Numbers are in millions	-29.7	-6	-23	-41.5	-17.343	3.4	-23.7	-35.9	-33.173	-10.3	-12.2	-19.9	-25.974	-22.4	-24.5	-27	-34.519	-39.8	-28.5	-59.7	-33.12	-16.3	-68.5	-4	115.358	-8.1	231.3	4.3	-50.266	13.5	-16.3	-14.2	158.467	76.1	-24.389	17.515	14.712	17.242	3.548	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0.173	0	-0.1	0.1	0.041	0	0	0	0.072	-0.1	-0.1	0.1	-0.055	-0.1	-0.1	-0.1	-0.106	0	0.1	0.1	-0.005	-0.1	0	0	-0.063	0.1	-0.1	0	0.044	0	-0.007	0.006	0	0	0	0
Net Change In Cash Numbers are in millions	-1.3	-1.2	1.3	0	0.053	0	-8.9	8.1	0.426	-1.5	0.1	-19.4	12.508	-25.4	19.7	-27	17.384	-40.7	59.9	-22.7	16.179	-42.8	-15.7	-37.8	-63.705	-47.9	213.1	4	2.177	-0.7	-18.2	7	-1.946	-20.816	-2.916	1.954	20.281	-5.503	-0.27	0
Cash At End Of Period Numbers are in millions	0.3	1.6	2.8	1.5	1.453	1.4	1.4	10.3	2.226	1.8	3.3	3.2	22.608	10.1	35.5	15.8	42.784	25.4	66	6.1	28.779	12.6	55.5	71.2	108.995	172.7	220.6	7.5	3.477	1.3	2	20.2	13.154	15.1	35.916	38.832	36.878	16.597	-0.27	0

Projektengagemang Sweden AB (publ)

SSE:PENG-B.ST Add to watchlist

SSE:PENG-B.ST