Piramal Enterprises Limited
NSE:PEL.NS
1023.15 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 44,468 | 37,290 | 64,401.6 | 57,190.1 | 43,409.4 | 8,106.7 | 23,974.3 | 14,904.4 | 4,100.3 | 3,219.5 | 3,251.8 | 2,686.5 | 578.2 | 17,702.8 | 411.8 | 945.5 | 551 | 505.9 | 952.9 | 155.1 |
Short Term Investments
| 11,732.7 | 9,200.8 | 44,201.3 | 44,641.6 | 38,862.2 | 24,982.2 | 52,141.6 | 35,152.2 | 6,273.8 | 9,470.1 | 1,958.5 | 9,069.4 | 3,862.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44,468 | 46,490.8 | 108,602.9 | 101,831.7 | 82,271.6 | 33,088.9 | 76,115.9 | 50,056.6 | 10,374.1 | 12,689.6 | 5,210.3 | 11,755.9 | 4,440.4 | 17,702.8 | 411.8 | 945.5 | 551 | 505.9 | 952.9 | 155.1 |
Net Receivables
| 664.6 | 8,549.4 | 117,630.7 | 66,408.5 | 54,442.2 | 67,204.3 | 0 | 0 | 25,476.4 | 0 | 30,013 | 22,628.4 | 6,820.8 | 0 | 9,861.7 | 8,233 | 6,736.1 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 15,330.1 | 12,992.3 | 10,611.7 | 8,351.1 | 7,740.2 | 7,230.7 | 7,354.4 | 6,749.4 | 6,523 | 5,418.2 | 4,656 | 3,825.7 | 4,694.5 | 4,833.6 | 4,032 | 4,401.9 | 2,808.7 | 2,705 |
Other Current Assets
| 169,447.8 | 175,996.6 | -177,137.8 | -124,042.4 | -103,916.1 | 13,965.9 | 148.6 | 2,232 | 1,723.3 | 15.4 | -38,494.5 | 23,702.3 | 7,725.8 | 77,071.6 | 1,253.1 | 895.5 | 375.2 | 114.1 | 66.5 | 63.2 |
Total Current Assets
| 623,058.7 | 46,479,743.1 | 243,124.7 | 198,674.2 | 161,130.8 | 122,742.3 | 118,154.4 | 87,589.7 | 47,488 | 49,219.9 | 43,343.3 | 40,873.6 | 16,773.8 | 107,859.6 | 16,221.1 | 14,907.6 | 11,694.3 | 10,493.6 | 7,792.1 | 5,655.8 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,300.6 | 5,564.5 | 43,137.4 | 33,271 | 28,806.7 | 26,565.1 | 24,391.2 | 21,974.2 | 16,420.4 | 13,865.1 | 12,900.4 | 12,506.6 | 11,634.6 | 10,144.1 | 12,728 | 12,552.5 | 9,800.1 | 9,564.4 | 7,922.5 | 5,008.4 |
Goodwill
| 20 | 2,721.7 | 12,947 | 11,142.8 | 11,390.7 | 59,394.5 | 56,325.5 | 54,271.9 | 60,694 | 55,006.9 | 47,423.9 | 43,480.3 | 0 | 5,771.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,191.8 | 1,301.4 | 33,777.5 | 27,570.1 | 29,128.4 | 30,944.6 | 33,010.4 | 32,277.2 | 6,558 | 4,551.7 | 6,496.4 | 4,826.8 | 9,250.9 | 124.2 | 8,402.1 | 7,838.4 | 2,785.3 | 2,673.1 | 2,495.2 | 2,269.9 |
Goodwill and Intangible Assets
| 2,211.8 | 4,023.1 | 46,724.5 | 38,712.9 | 40,519.1 | 90,339.1 | 89,335.9 | 86,549.1 | 67,252 | 59,558.6 | 53,920.3 | 48,307.1 | 9,250.9 | 5,895.6 | 8,402.1 | 7,838.4 | 2,785.3 | 2,673.1 | 2,495.2 | 2,269.9 |
Long Term Investments
| 135,311.9 | 223,552.2 | 175,292.7 | 140,389.4 | 126,061.8 | 208,012.5 | 183,204.6 | 182,014.4 | 135,454.7 | 58,738.7 | 90,540.8 | 60,628.8 | 61,916.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28,755.5 | 18,471.8 | 13,679.1 | 9,372.4 | 23,723.2 | 40,684.5 | 42,444 | 6,252.1 | 140.6 | 294.8 | 501.3 | 546 | 3,862.2 | 0 | 850.4 | 549 | 177.5 | 166.8 | 171.2 | 190.9 |
Other Non-Current Assets
| 30,411.5 | 36,850.6 | 476,770.7 | 350,768.7 | 368,844.2 | 367,917.3 | 269,303.8 | 98,014.1 | 41,600.6 | 27,680.5 | 13,715.7 | 39,669.6 | 43,531.9 | 14,815.8 | 325.5 | 278.3 | 652.5 | 287.3 | 287.3 | 37.3 |
Total Non-Current Assets
| 202,991.3 | 288,462.2 | 755,604.4 | 572,514.4 | 587,955 | 733,518.5 | 608,679.5 | 394,803.9 | 260,868.3 | 160,137.7 | 171,578.5 | 161,658.1 | 130,196 | 30,855.5 | 22,306 | 21,218.2 | 13,415.4 | 12,691.6 | 10,876.2 | 7,506.5 |
Total Assets
| 826,050 | 46,768,205.3 | 998,729.1 | 771,188.6 | 749,085.8 | 856,260.8 | 726,833.9 | 482,393.6 | 308,356.2 | 209,357.6 | 214,921.8 | 202,531.7 | 146,969.8 | 138,715.1 | 38,527.1 | 36,125.8 | 25,109.7 | 23,185.2 | 18,668.3 | 13,162.3 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,945.2 | 3,992.7 | 16,969.3 | 11,786.4 | 9,898.3 | 9,608.7 | 8,742.9 | 7,642.9 | 7,040.6 | 5,095.7 | 4,851.1 | 5,391.8 | 4,129.7 | 3,399.7 | 29.5 | 4,236.7 | 3,573.9 | 2,970.1 | 2,663.7 | 2,016.6 |
Short Term Debt
| 150,480.2 | 157,750.8 | 116,726.4 | 113,674.2 | 218,272.1 | 290,064.4 | 199,423 | 159,567.5 | 86,732.6 | 35,186.2 | 68,723 | 64,727.8 | 10,144.5 | 0 | 0 | 4,310.5 | 3,553.6 | 4,433.2 | 1,927.3 | 0 |
Tax Payables
| 2,186 | 7,211.6 | 36,300.8 | 1,897.4 | 2,129.1 | 1,368.1 | 571 | 374.8 | 238.7 | 0 | 0 | 182.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -150,480.2 | -157,750.8 | 52,083.1 | 8,191.3 | 8,677.7 | 10,757.9 | 8,825.3 | 8,309.3 | 11,576 | 12,193.8 | 18,314.3 | 10,587.5 | 3,605.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -150,480.2 | -157,031.2 | 17,002.3 | -127,358 | -230,299.5 | 9,768.6 | -208,736.9 | 17,993.2 | 10,350.4 | 12,236.1 | 19,846.2 | 10,662.1 | 11,246 | 8,643.1 | 7,280.9 | -331.9 | -1,229.8 | -2,537.3 | -217.9 | 1,104.5 |
Total Current Liabilities
| 5,131.2 | 11,923.9 | 186,998.8 | 133,472.5 | 236,730 | 310,809.8 | 217,285.1 | 185,578.4 | 104,362.3 | 52,518 | 93,420.3 | 80,964.4 | 25,520.2 | 12,042.8 | 7,310.4 | 8,215.3 | 5,897.7 | 4,866 | 4,373.1 | 3,121.1 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 538,501.9 | 497,751.1 | 626,417.9 | 282,371.5 | 204,504.5 | 270,354.9 | 242,247.4 | 145,014.8 | 75,812 | 37,874.8 | 120,339.8 | 91,870 | 6,482.2 | 6,565.5 | 9,246.7 | 9,080.3 | 3,609.7 | 1,959 | 1,187.1 | 3,680 |
Deferred Revenue Non-Current
| 2,673.2 | 1,404.3 | 460.3 | 354.9 | 314.8 | 279 | 84.9 | 98.3 | 53.2 | 44.2 | 39.4 | 28.7 | 590.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,032.4 | 16,668.5 | 1,922 | 2,226.8 | 82.2 | 194.7 | 291.8 | 307.5 | 3,536 | 26.1 | 92.7 | 85.6 | 501.8 | 484 | 1,418.2 | 1,274.5 | 1,074.2 | 1,060 | 1,007.1 | 786.9 |
Other Non-Current Liabilities
| 18,272 | 11,106.9 | 188,558.6 | 134,845.8 | 238,468.4 | 2,001.8 | 219,635.9 | 2,436.8 | 34.9 | 1,244.1 | 94,906.6 | 81,631.3 | 1,351.6 | 1,003.1 | 3,702.9 | 4,310.5 | 3,553.6 | 4,433.2 | 1,927.3 | 0 |
Total Non-Current Liabilities
| 555,348.3 | 46,445,690.6 | 443,361.2 | 286,326.5 | 206,639.9 | 272,830.4 | 244,974.9 | 147,857.4 | 79,436.1 | 39,189.2 | 28,290.9 | 14,182.6 | 8,925.9 | 8,052.6 | 14,367.8 | 14,665.3 | 8,237.5 | 7,452.2 | 4,121.5 | 4,466.9 |
Total Liabilities
| 560,479.5 | 46,457,614.5 | 630,360 | 419,799 | 443,369.9 | 583,640.2 | 462,260 | 333,435.8 | 183,798.4 | 91,707.2 | 121,711.2 | 95,147 | 34,446.1 | 20,095.4 | 21,678.2 | 22,880.6 | 14,135.2 | 12,318.2 | 8,494.6 | 7,588 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 78,916.6 | 107,372.1 | 114,311.3 | 124,080.3 | 376,170.9 | 339,503.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.7 | 533.7 | 533.7 |
Common Stock
| 449.3 | 477.3 | 477.3 | 451.1 | 451.1 | 368.9 | 360.5 | 345.1 | 345.1 | 345.1 | 345.1 | 345.1 | 345.1 | 335.8 | 418 | 418 | 418 | 418 | 418 | 380 |
Retained Earnings
| 78,916.6 | 156,400.9 | 163,340.2 | 124,080.3 | 120,120.1 | 114,054 | 115,059.8 | 68,642.1 | 56,508.9 | 55,023.4 | 31,308.8 | 52,718.4 | 52,718.4 | 0 | 5,678.1 | 3,893.5 | 3,666.8 | 3,191.9 | 2,724.9 | 2,344.3 |
Accumulated Other Comprehensive Income/Loss
| 265,121.2 | 88,524.9 | 92,681.2 | 86,180.8 | -9,950.3 | -7,233.3 | -5,232.4 | -3,179.3 | -10,789.9 | -10,094.6 | -8,507.2 | -6,935.8 | -5,365.4 | -3,906 | -5,285.7 | -4,610.5 | -3,490.4 | -3,095.3 | -3,015.4 | -1,159.7 |
Other Total Stockholders Equity
| 231,214.7 | 114,216.5 | 191,073.9 | 129,467.4 | 96,972.5 | 29,445 | 18,313 | 0 | 0 | 72,085.4 | 70,063.9 | 59,978.1 | 64,722.2 | 122,132.3 | 10,752.8 | 8,859.2 | 6,841.1 | 3,266 | 6,466.9 | 0 |
Total Shareholders Equity
| 265,570.5 | 310,590.8 | 354,891.4 | 340,179.6 | 305,715.9 | 272,530.3 | 264,453.9 | 148,825.7 | 124,221 | 117,359.3 | 93,210.6 | 107,235.6 | 112,420.3 | 118,562.1 | 16,848.9 | 13,170.7 | 10,925.9 | 10,862 | 10,143.5 | 5,533.2 |
Total Equity
| 759,604.4 | 761,597.5 | 368,369.2 | 351,389.6 | 650,807.1 | 272,620.6 | 264,573.9 | 148,957.8 | 124,557.8 | 117,650.4 | 93,210.6 | 107,384.7 | 112,523.7 | 118,619.7 | 16,848.9 | 13,245.2 | 10,974.5 | 10,867 | 10,173.7 | 5,574.3 |
Total Liabilities & Shareholders Equity
| 826,050 | 46,768,205.3 | 985,251.4 | 771,188.6 | 749,085.8 | 856,260.8 | 726,833.9 | 482,393.6 | 308,356.2 | 209,357.6 | 214,921.8 | 202,531.7 | 146,969.8 | 138,715.1 | 38,527.1 | 36,125.8 | 25,109.7 | 23,185.2 | 18,668.3 | 13,162.3 |