Private Equity Holding AG
SIX:PEHN.SW
69.4 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 19.399 | -0.931 | 85.083 | 82.78 | 14.987 | 22.56 | 2.391 | 10.763 | 16.415 | 22.936 | 20.163 | 18.786 | 10.557 | 7.384 | 9.348 | -42.185 | 36.702 | 63.739 | -11.429 | -21.307 | -8.159 | -506.331 | -180.8 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.152 | -0.05 | 0.028 | 0.006 | -0.08 | -0.008 | 0.068 | 0.049 | 0.013 | -0.044 | 0.359 | 0.127 | 0.457 | -0.475 | -3.357 | 0 | -2.031 | 4.548 | 16.274 | -0.005 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.152 | -0.05 | 0.028 | 0.006 | -0.08 | -0.008 | 0.068 | 0.049 | 0.013 | -0.044 | 0.359 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -20.565 | 0.195 | -52.48 | -81.946 | -16.03 | -25.302 | -2.391 | -10.763 | -16.415 | -22.936 | -20.163 | -18.786 | -10.832 | -9.053 | -3.397 | 10.404 | 6.658 | -73.111 | -8.482 | 21.302 | 8.364 | 506.274 | 180.827 |
Operating Cash Flow
| -1.318 | -0.786 | 32.631 | 0.84 | -1.123 | -2.742 | -0.957 | -2.68 | -1.138 | 5.942 | 27.775 | 20.549 | 0.182 | -2.144 | 2.594 | -31.781 | 41.329 | -4.824 | -3.637 | -0.01 | 0.205 | -0.057 | 0.026 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.969 | -7.931 | -0.011 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.589 | 24.096 | 0.013 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24 | 1.212 | 0.005 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.86 | 17.377 | 0.007 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -9.772 | -1.477 | -1.198 | -2.965 | -7.363 | -0.814 | -0.603 | -0.301 | -23.523 | 0 | 0 | -4.51 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | -0.22 | -0.017 | -0.097 |
Common Stock Issued
| 0.13 | 0.132 | 0.116 | 0.116 | 0.115 | 0.11 | 0.13 | 0.138 | 0.143 | 0.271 | 0.806 | 0.764 | 1.251 | 3.464 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.483 | 0.175 |
Common Stock Repurchased
| -2.768 | -1.609 | -1.314 | -3.081 | -5.411 | -5.155 | -14.009 | -8.293 | -20.745 | -17.722 | -17.401 | -13.257 | -5.551 | -8.277 | -0.636 | -2.482 | -2.763 | -3.059 | -7.816 | 0 | 0 | -0.001 | 0 |
Dividends Paid
| -2.562 | -4.816 | -4.655 | -2.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 |
Other Financing Activities
| -7.919 | 8.077 | -25.51 | 7.714 | 13.58 | 6.978 | 18.04 | 11.146 | -0.175 | -0.178 | -0.268 | 5.311 | -2.363 | -5.73 | 0 | 1.271 | 0.974 | -5.133 | 1.418 | 0.002 | -0.21 | -0.356 | -0.106 |
Financing Cash Flow
| 1.352 | 0.307 | -32.561 | -0.653 | 0.921 | 1.119 | 3.558 | 2.69 | -20.777 | -17.629 | -16.863 | -17.479 | -6.663 | -10.543 | 0.366 | -1.211 | -1.789 | -8.192 | -7.898 | 0.002 | -0.22 | 0.05 | -0.029 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.012 | 0.232 | 0.022 | 0.011 | 0.007 | 0.064 | -0.923 | -0.098 | -0.288 | 1.094 | -0.275 | 0.051 | -0.508 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.002 | -0.002 | -0.006 |
Net Change In Cash
| 0.022 | -0.247 | 0.092 | 0.198 | -0.195 | -1.559 | 1.678 | -0.088 | 0.254 | -10.593 | 10.637 | 3.121 | -6.989 | -12.86 | 2.96 | -32.992 | 39.54 | 6.844 | 5.842 | 0.259 | -0.012 | -0.008 | -0.008 |
Cash At End Of Period
| 0.085 | 0.063 | 0.31 | 0.218 | 0.02 | 0.215 | 1.774 | 0.096 | 6.253 | 5.999 | 16.592 | 5.955 | 2.834 | 9.823 | 22.683 | 19.723 | 52.715 | 13.175 | 6.331 | 0.261 | 0.002 | 0.015 | 0.023 |