PT Panca Global Kapital Tbk
IDX:PEGE.JK
126 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 89,115.662 | 80,133.931 | 22,245.207 | 172,119.4 | 160,381.718 | 305,402.921 | 144,307.517 | 43,958.027 | 40,315.8 | 19,864.708 | 12,505.389 | 4,308.348 |
Short Term Investments
| 0 | 50,288.636 | 50,054.95 | 3,611.677 | 3,442.01 | 3,246.223 | 3,106.736 | 2,964.363 | 23,631.307 | 0 | 0 | 0 |
Cash and Short Term Investments
| 89,115.662 | 130,422.567 | 72,300.156 | 175,731.077 | 163,823.728 | 308,649.144 | 144,307.517 | 43,958.027 | 63,947.107 | 19,864.708 | 12,505.389 | 4,308.348 |
Net Receivables
| 51,314.443 | 126,371.262 | 114,446.518 | 32,846.258 | 175,729.772 | 247,520.739 | 185,463.944 | 255,959.062 | 212,673.739 | 0 | 0 | 0 |
Inventory
| -305,172.005 | 0 | 0 | 0 | 0 | -985,599.356 | -568,400.742 | -645,383.819 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,101.478 | -256,793.829 | -186,746.674 | -208,577.335 | -339,553.5 | 734,832.394 | 379,830.062 | 386,460.395 | -276,620.846 | 0 | 0 | 0 |
Total Current Assets
| 89,115.662 | 408,832.918 | 511,049.577 | 524,694.302 | 656,262.32 | 305,402.921 | 141,200.781 | 40,993.665 | 40,315.8 | 19,864.708 | 12,505.389 | 4,308.348 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 156.82 | 938.487 | 2,168.802 | 135.899 | 213.689 | 509.614 | 1,070.137 | 1,911.659 | 2,205.12 | 2,211.076 | 952.735 | 522.486 |
Goodwill
| 2,720.792 | 2,145.226 | 1,725.542 | 1,289.877 | 753.443 | 738.54 | 1,334.936 | 1,086.723 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,500 | 625 | 625 | 625 | -218,681.555 | -148,151.575 | 0 | -83,818.37 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,500 | 625 | 625 | 625 | -217,928.112 | -147,413.035 | 1,334.936 | -82,731.647 | 0 | 0 | 0 | 0 |
Long Term Investments
| 93,398.955 | 150,895.274 | 323,201.623 | 315,389.672 | 214,583.158 | 144,309.5 | -146,712.589 | 81,007.039 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,720.792 | 2,145.226 | 1,725.542 | 1,289.877 | 753.443 | 734,832.394 | 379,830.062 | 386,460.395 | 848.576 | 0 | 0 | 0 |
Other Non-Current Assets
| 56,987.819 | -150,300.89 | -322,607.239 | -314,795.287 | 4,564.339 | -302,808.999 | 3,106.736 | -41,180.716 | 238,963.659 | 220,529.842 | 185,894.952 | -522.486 |
Total Non-Current Assets
| 160,764.386 | 4,303.097 | 5,113.728 | 2,645.16 | 2,186.516 | 429,429.474 | 238,629.281 | 345,466.73 | 242,017.355 | 222,740.918 | 186,847.687 | 522.486 |
Total Assets
| 249,880.048 | 413,136.015 | 516,163.305 | 527,339.462 | 658,448.835 | 734,832.394 | 379,830.062 | 386,460.395 | 282,333.155 | 242,605.625 | 199,353.076 | 178,227.033 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0 | 120,980.879 | 110,389.455 | 26,934.961 | 130,625.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 4,524.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1,823.788 | 2,033.477 | 645.853 | 2,103.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 583.311 | -300 | 4,380.599 | 2,019.177 | 6,007.407 | 1,990.99 | 2,913.291 | 3,510.948 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 583.311 | 125,505.84 | 114,770.054 | 28,954.138 | 136,633.155 | 1,990.99 | 2,913.291 | 3,510.948 | 1,430.415 | 821.211 | 276.894 | 359.573 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 37,483.849 | 300 | 117,446.13 | 31,439.865 | 138,074.123 | 224,929.576 | 131,285.47 | 162,240.872 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 1,777.527 | -114,770.054 | -28,954.138 | -136,633.155 | 0 | 0 | 0 | 75,159.826 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37,483.849 | 2,077.527 | 2,676.076 | 2,485.727 | 1,440.968 | 224,929.576 | 131,285.47 | 162,240.872 | 75,159.826 | 0 | 0 | 0 |
Total Liabilities
| 583.311 | 127,583.367 | 117,446.13 | 31,439.865 | 138,074.123 | 283,341.706 | 70,835.426 | 70,835.426 | 75,159.826 | 821.211 | 276.894 | 359.573 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 110,850.225 | 208,094.324 | 232,405.839 | 222,102.811 | 173,301.876 | 148,802.956 | 0 | 0 | 0 | 0 |
Common Stock
| 283,341.706 | 283,341.706 | 283,341.706 | 283,341.706 | 283,341.706 | 4,278.514 | 4,278.514 | 4,402.705 | 70,835.426 | 70,835.426 | 70,835.426 | 70,835.426 |
Retained Earnings
| -72,136.035 | -2,335.34 | 110,850.225 | 208,094.324 | 232,405.839 | 509,895.48 | 248,538.265 | 224,213.536 | 131,649.419 | 118,700.138 | 103,979.934 | 89,150.64 |
Accumulated Other Comprehensive Income/Loss
| 1,005.538 | 4,361.573 | 4,345.771 | 4,284.368 | 4,446.065 | 509,902.819 | 248,544.592 | 224,219.523 | 4,566.035 | 100.621 | 0 | 0 |
Other Total Stockholders Equity
| 172.449 | 2,507.789 | -110,677.776 | -207,921.876 | -232,233.39 | -511,347.23 | -294,833.185 | -215,178.325 | 122.449 | 122.449 | 122.449 | 122.449 |
Total Shareholders Equity
| 212,383.657 | 285,540.388 | 398,710.15 | 495,892.847 | 520,366.058 | 734,832.394 | 379,830.062 | 386,460.395 | 207,173.329 | 189,758.634 | 174,937.809 | 160,108.516 |
Total Equity
| 212,396.199 | 285,552.648 | 398,717.175 | 495,899.597 | 520,374.712 | 426,183.251 | 235,522.545 | 342,502.368 | 207,173.329 | 189,758.634 | 174,937.809 | 160,108.516 |
Total Liabilities & Shareholders Equity
| 212,979.51 | 413,136.015 | 516,163.305 | 527,339.462 | 658,448.835 | 511,893.809 | 251,457.883 | 227,730.471 | 282,333.155 | 190,579.845 | 175,214.704 | 0 |