PEDEVCO Corp.
AMEX:PED
0.8697 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.132 | 13.294 | 18.515 | 13.2 | 12.464 | 14.139 | 29.43 | 27.361 | 23.064 | 21.837 | 25.93 | 19.926 | 19.335 | 18.532 | 8.027 | 8.382 | 10.209 | 12.401 | 22.415 | 33.945 | 13.37 | 8.779 | 3.463 | 0.46 | 0.546 | 0.876 | 0.917 | 0.941 | 0.891 | 0.559 | 0.659 | 0.692 | 0.658 | 0.732 | 1.138 | 1.373 | 2.56 | 2.318 | 6.675 | 8.891 | 5.015 | 8.483 | 6.613 | 2.264 | 1.773 | 3.982 | 2.478 | 4.648 | 0.002 | 0.003 | 0.019 | 0.039 | 0.059 | 0.22 | 0.373 | 0.677 | 0.023 | 0.108 | 0.261 | 0.661 | 0.027 | 0.304 | 0.732 | 0.312 | 0.741 | 1.572 | 0.049 | 0.073 | 0.151 | 0.339 | 1.535 | 3.87 | 0.223 | 0.326 | 0.836 | 0.312 | 0.079 | 0.17 | 0.267 | 0.123 | 0.167 | 0.333 | 1.374 | 0.201 | 0.013 | 0.009 | 0.012 | 0.044 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.132 | 13.294 | 18.515 | 13.2 | 12.464 | 14.139 | 29.43 | 27.361 | 23.064 | 21.837 | 25.93 | 19.926 | 19.335 | 18.532 | 8.027 | 8.382 | 10.209 | 12.401 | 22.415 | 33.945 | 13.37 | 8.779 | 3.463 | 0.46 | 0.546 | 0.876 | 0.917 | 0.941 | 0.891 | 0.559 | 0.659 | 0.692 | 0.658 | 0.732 | 1.138 | 1.373 | 2.56 | 2.318 | 6.675 | 8.891 | 5.015 | 8.483 | 6.613 | 2.264 | 1.773 | 3.982 | 2.478 | 4.648 | 0.002 | 0.003 | 0.019 | 0.039 | 0.059 | 0.22 | 0.373 | 0.677 | 0.023 | 0.108 | 0.261 | 0.661 | 0.027 | 0.304 | 0.732 | 0.312 | 0.741 | 1.572 | 0.049 | 0.073 | 0.151 | 0.339 | 1.535 | 3.87 | 0.223 | 0.326 | 0.836 | 0.312 | 0.079 | 0.17 | 0.267 | 0.123 | 0.167 | 0.333 | 1.374 | 0.201 | 0.013 | 0.009 | 0.012 | 0.044 | 0.003 |
Net Receivables
| 8.799 | 6.841 | 5.832 | 5.615 | 6.441 | 5.788 | 2.43 | 2.681 | 4.784 | 3.97 | 1.782 | 1.52 | 1.537 | 1.409 | 0.66 | 0.944 | 0.646 | 2.824 | 4.602 | 2.086 | 1.381 | 0.895 | 0.842 | 0.813 | 0.646 | 0.351 | 0.301 | 0.451 | 0.416 | 0.408 | 0.464 | 0.537 | 0.842 | 1.419 | 0.633 | 0.757 | 1.075 | 1.113 | 0.66 | 1.872 | 2.57 | 1.908 | 0.236 | 0.31 | 0.373 | 0.307 | 0.212 | 0.212 | 0.015 | 0.021 | 0.017 | 0.004 | 0.027 | 0.032 | 1.459 | 1.456 | 1.501 | 1.505 | 1.498 | 1.48 | 0.733 | 0.746 | 0.774 | 0.077 | 0.059 | 0.031 | 0.046 | 0.09 | 0.913 | 0.784 | 0.178 | 0.182 | 0.136 | 0.123 | 0.156 | 0.197 | 0.124 | 0.561 | 0.184 | 0.086 | 0.179 | 0.149 | 0.164 | 1.913 | 0 | 0 | 0.01 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0.207 | 0.173 | 0.205 | 0.081 | 0 | 0.057 | 0.072 | 0.074 | 2.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.319 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.057 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 |
Other Current Assets
| 0.135 | 0.196 | 0.26 | 0.342 | 0.05 | 0.149 | 0.249 | 0.316 | 0.037 | 0.217 | 0.326 | 0.361 | 0.027 | 0.067 | 0.066 | 0.219 | 0.033 | 0.077 | 0.073 | 0.096 | 0.062 | 2.721 | 2.52 | 2.553 | 0.13 | 0.16 | 0.176 | 0.174 | 0.11 | 0.185 | 0.173 | 0.151 | 0.18 | 0.158 | 2.89 | 2.813 | 2.565 | 2.383 | 2.208 | 2.321 | 1.945 | 0.397 | 0.05 | 0.023 | 0.07 | 0.14 | 0.134 | 0.898 | 0.039 | 0.069 | 0.03 | 0.19 | 1.44 | 1.44 | 0.036 | 0.054 | 0.084 | 0.084 | 0.037 | 0.134 | 0.147 | 0.137 | 0.053 | 0.124 | 0.16 | 0.157 | 0.057 | 0.771 | 0.121 | 0.593 | 2.629 | 2.287 | 0.205 | 0.199 | 0.231 | 0.069 | 0.077 | 0.075 | 0.044 | 0.057 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0.043 | 0 | 0 |
Total Current Assets
| 15.066 | 20.331 | 24.607 | 19.157 | 18.955 | 20.076 | 32.109 | 30.358 | 27.885 | 26.024 | 28.038 | 21.807 | 20.899 | 20.008 | 8.753 | 9.545 | 10.888 | 15.302 | 27.09 | 36.127 | 14.813 | 12.395 | 6.825 | 3.826 | 1.322 | 1.387 | 1.394 | 1.566 | 1.417 | 1.152 | 1.296 | 1.38 | 1.68 | 2.309 | 4.913 | 5.15 | 6.373 | 6.019 | 9.624 | 13.084 | 9.587 | 10.86 | 6.974 | 4.65 | 2.217 | 4.428 | 2.824 | 5.759 | 0.057 | 0.092 | 0.066 | 0.232 | 1.845 | 2.051 | 1.869 | 2.187 | 1.608 | 1.697 | 1.797 | 2.274 | 0.907 | 1.187 | 1.559 | 0.514 | 0.96 | 1.76 | 0.153 | 0.934 | 1.184 | 1.763 | 4.398 | 7.044 | 0.564 | 0.649 | 1.224 | 0.578 | 0.279 | 0.806 | 0.495 | 0.265 | 0.346 | 0.483 | 1.538 | 2.139 | 0.013 | 0.009 | 0.012 | 0.044 | 0.003 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.025 | 94.415 | 91.909 | 87.923 | 87 | 84.237 | 80.218 | 70.389 | 71.241 | 71.832 | 66.64 | 64.991 | 65.378 | 66.545 | 67.268 | 89.616 | 92.15 | 93.19 | 92.208 | 80.199 | 74.541 | 71.724 | 60.462 | 54.877 | 33.664 | 34.359 | 34.922 | 54.551 | 55.874 | 56.737 | 57.395 | 60.133 | 60.632 | 60.964 | 58.767 | 62.377 | 61.59 | 62.819 | 22.055 | 23.159 | 21.661 | 20.408 | 8.803 | 8.968 | 9.182 | 9.09 | 3.434 | 2.787 | 1.74 | 1.777 | 1.816 | 3.776 | 3.5 | 3.065 | 1.593 | 2.138 | 1.03 | 1.066 | 1.102 | 1.188 | 1.224 | 1.238 | 1.191 | 1.221 | 1.16 | 1.081 | 1.084 | 1.046 | 1.046 | 1.053 | 42.208 | 60.133 | 1.077 | 1.04 | 0.977 | 1.055 | 0.852 | 0.532 | 0.447 | 0.644 | 0.69 | 0.738 | 0.439 | 0.411 | 0.013 | 0.016 | 0.02 | 0.022 | 0.026 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 1.017 | 1.038 | 1.059 | 1.079 | 1.1 | 1.121 | 1.142 | 4.51 | 3.807 | 3.987 | 4.476 | 4.564 | 4.653 | 4.741 | 4.829 | 4.918 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 1.017 | 1.038 | 1.059 | 1.079 | 1.1 | 1.121 | 1.142 | 4.51 | 3.807 | 3.987 | 4.476 | 4.564 | 4.653 | 4.741 | 4.829 | 4.918 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.567 | 3.262 | 3.299 | 3.547 | 3.547 | 3.547 | 3.547 | 3.497 | 3.297 | 3.297 | 3.297 | 3.297 | 3.297 | 3.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 2.084 | 1.938 | 2.017 | 2.102 | 2.376 | 0 | 1 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.329 | 0.287 | 0.243 | 0.256 | 0.272 | 0.274 | 0.236 | 0.225 | 0.228 | 0.236 | 0.246 | 0.256 | 0.266 | 0.239 | 3.543 | 3.55 | 3.557 | 3.588 | 3.598 | 3.608 | 3.575 | 0.235 | 0.238 | 0.19 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.969 | 1.683 | 2.323 | 3.033 | 10.057 | 10.55 | 11.017 | 13.099 | 10.02 | 13.067 | 4.3 | 3.789 | 3.062 | 0.705 | 0 | -1 | -0.593 | 0 | 0 | 0 | 0.166 | 0 | 1.44 | 1.44 | 1.44 | 1.44 | 2.933 | 2.933 | 2.933 | 0 | 0 | 0 | 0 | 0 | 0 | 45.819 | 4.265 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0.001 | 0.001 | 0.001 | -0.022 | -0.026 |
Total Non-Current Assets
| 95.921 | 97.964 | 95.451 | 91.726 | 90.819 | 88.058 | 84.001 | 74.111 | 74.766 | 75.365 | 70.183 | 68.544 | 68.941 | 70.081 | 70.811 | 93.166 | 95.707 | 96.778 | 95.806 | 83.807 | 78.116 | 71.959 | 60.7 | 55.067 | 33.749 | 34.444 | 35.007 | 54.636 | 55.963 | 56.826 | 57.484 | 60.222 | 60.721 | 61.053 | 59.74 | 64.064 | 63.917 | 65.856 | 32.116 | 33.713 | 32.682 | 33.51 | 18.826 | 24.119 | 15.42 | 14.897 | 8.599 | 5.868 | 1.74 | 1.777 | 1.816 | 3.776 | 3.5 | 3.065 | 1.758 | 2.138 | 2.47 | 2.506 | 2.542 | 2.628 | 4.158 | 4.172 | 4.125 | 1.221 | 1.16 | 1.081 | 1.084 | 2.042 | 2.063 | 47.909 | 47.531 | 66.093 | 2.177 | 2.161 | 2.119 | 5.565 | 4.659 | 4.519 | 4.923 | 5.208 | 5.343 | 5.479 | 5.609 | 5.329 | 0.014 | 0.018 | 0.021 | 0.022 | 0.026 |
Total Assets
| 110.987 | 118.295 | 120.058 | 110.883 | 109.774 | 108.134 | 116.11 | 104.469 | 102.651 | 101.389 | 98.221 | 90.351 | 89.84 | 90.089 | 79.564 | 102.711 | 106.595 | 112.08 | 122.896 | 119.934 | 92.929 | 84.354 | 67.525 | 58.893 | 35.071 | 35.831 | 36.401 | 56.202 | 57.38 | 57.978 | 58.78 | 61.602 | 62.401 | 63.362 | 64.653 | 69.214 | 70.29 | 71.875 | 41.74 | 46.796 | 42.269 | 44.37 | 25.801 | 28.769 | 17.636 | 19.325 | 11.423 | 11.627 | 1.797 | 1.87 | 1.882 | 4.009 | 5.345 | 5.116 | 3.628 | 4.325 | 4.079 | 4.203 | 4.339 | 4.903 | 5.065 | 5.358 | 5.683 | 1.735 | 2.12 | 2.842 | 1.236 | 2.975 | 3.247 | 49.673 | 51.93 | 73.137 | 2.742 | 2.81 | 3.343 | 6.143 | 4.938 | 5.325 | 5.418 | 5.473 | 5.689 | 5.961 | 7.146 | 7.468 | 0.027 | 0.027 | 0.033 | 0.067 | 0.061 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.727 | 12.064 | 6.58 | 1.054 | 1.019 | 3.683 | 1.556 | 0.719 | 0.982 | 3.953 | 2.626 | 0.752 | 0.652 | 0.678 | 0.212 | 0.546 | 2.729 | 4.622 | 12.099 | 7.47 | 2.843 | 10.012 | 4.509 | 0.507 | 0.345 | 0.35 | 0.101 | 0.143 | 0.08 | 0.359 | 0.103 | 0.167 | 0.171 | 3.39 | 3.38 | 3.277 | 3.604 | 5.193 | 8.65 | 5.669 | 2.431 | 2.154 | 2.52 | 2.604 | 2.668 | 2.54 | 1.054 | 0.183 | 0.023 | 0.082 | 0.084 | 0.112 | 0.076 | 0.044 | 0.03 | 0.018 | 0.124 | 0.114 | 0.074 | 0.171 | 0.185 | 0.095 | 0.024 | 0.204 | 0.192 | 0.428 | 1.385 | 1.031 | 1.275 | 1.103 | 0.73 | 1.153 | 0.601 | 0.556 | 0.622 | 0.697 | 0.706 | 0.661 | 0.738 | 0.582 | 0.423 | 0.41 | 0.321 | 0.295 | 0 | 0 | 1.562 | 0 | 0 |
Short Term Debt
| 0.094 | 0.091 | 0.089 | 0.087 | 0.021 | 0.051 | 0.081 | 0.11 | 0.118 | 0.116 | 0.114 | 0.111 | 0.109 | 0.456 | 0.393 | 0.33 | 0.266 | 0.099 | 0.097 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0.588 | 0.588 | 0.588 | 0.588 | 0.588 | 0.888 | 0.888 | 1.088 | 0.588 | 1.347 | 1.132 | 1.176 | 5.964 | 7.383 | 8.119 | 8.883 | 9.994 | 9.76 | 9.957 | 3.574 | 9.584 | 2.17 | 1.013 | 1.377 | 1.668 | 1.273 | 1.337 | 2.42 | 1.863 | 0.26 | 0.139 | 0.055 | 0.053 | 0.004 | 0.089 | 0.102 | 0.067 | 0 | 2.136 | 0.283 | 0.097 | 2.643 | 2.673 | 2.704 | 0.918 | 41.614 | 0.543 | 0.543 | 0.237 | 0.58 | 0.554 | 0.532 | 0.529 | 0.503 | 0.777 | 0.504 | 0.75 | 1.951 | 2.225 | 0.06 | 0.06 | 0.055 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0.517 | 0 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0.657 | 2.217 | 1.408 | 1.134 | 0 | 0 | 0 | 1.616 | 0 | 0 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.002 | 0.002 | 0.002 | 0.008 | 0.009 | 0.009 | 0.01 | 0.02 | 0.009 | 0.011 | 0.011 | 0.015 | 0.03 | 0.007 | 1.719 | 0.075 | 0.099 | 0.131 | 0.217 | 0.246 | 0.271 | 0.255 | 0.881 | 0.784 | 0.639 | 0.732 | 0.273 | 0 | 0 | 0.056 | 0 | 0 |
Other Current Liabilities
| 3.306 | 3.383 | 12.23 | 4.206 | 3.032 | 3.033 | 15.325 | 2.827 | 2.689 | 2.219 | 2.441 | 1.616 | 1.494 | 1.588 | 1.373 | 1.168 | 1.098 | 3.092 | 3.024 | 2.785 | 2.281 | 2.416 | 4.341 | 1.164 | 0.937 | 2.797 | 2.126 | 2.609 | 2.43 | 2.2 | 1.802 | 2.04 | 1.901 | 7.788 | 2.365 | 4.392 | 3.512 | 2.012 | 3.651 | 3.783 | 2.293 | 2.398 | 2.558 | 2.067 | 2.019 | 0.011 | 1.485 | 2.724 | 0.488 | 1.069 | 1.106 | 1.191 | 0.78 | 0.693 | 0.703 | 1.737 | 1.688 | 1.628 | 0.462 | 0.553 | 0.401 | 0.244 | 0.225 | 0.566 | 0.444 | 1.969 | 4.425 | 4.322 | 3.786 | 48.905 | 3.704 | 4.35 | 0.416 | 0.524 | 0.534 | 1.929 | 1.492 | 1.312 | 1.548 | 1.052 | 1.194 | 0.644 | 0.541 | 1.013 | 0.044 | 0.052 | -1.581 | 0 | 0 |
Total Current Liabilities
| 5.127 | 15.538 | 18.899 | 5.347 | 4.072 | 6.767 | 16.962 | 3.656 | 3.671 | 6.288 | 5.181 | 2.479 | 2.255 | 2.722 | 1.978 | 2.044 | 4.093 | 7.813 | 15.22 | 10.322 | 5.124 | 12.428 | 8.85 | 2.59 | 1.282 | 3.735 | 3.372 | 3.34 | 3.098 | 3.147 | 3.31 | 3.095 | 3.16 | 11.766 | 7.567 | 8.801 | 8.292 | 13.169 | 20.341 | 19.787 | 15.015 | 15.68 | 14.838 | 14.628 | 8.261 | 13.75 | 4.71 | 3.92 | 2.518 | 2.819 | 2.463 | 2.64 | 3.275 | 2.601 | 0.993 | 1.896 | 1.873 | 1.797 | 0.541 | 0.815 | 0.696 | 0.415 | 0.259 | 2.916 | 0.939 | 2.503 | 8.463 | 8.038 | 7.78 | 50.956 | 46.055 | 7.764 | 1.634 | 1.416 | 1.868 | 3.396 | 2.977 | 2.773 | 3.044 | 3.292 | 2.906 | 2.443 | 3.545 | 3.805 | 0.104 | 0.112 | 0.093 | 0 | -0.034 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.179 | 0.204 | 0.227 | 0.25 | 0 | 0 | 0 | 0.11 | 0.021 | 0.051 | 0.081 | 0.11 | 0.139 | 0.188 | 0.277 | 0.365 | 0.453 | 0.274 | 0.3 | 0.324 | 0 | 0 | 38.294 | 31.127 | 7.515 | 69.12 | 66.497 | 63.818 | 61.211 | 58.673 | 55.914 | 53.5 | 51.385 | 42.427 | 41.86 | 39.4 | 37.324 | 31.505 | 22.733 | 21.399 | 18.952 | 18.447 | 0 | 0 | 6.17 | 0 | 12,240.161 | 0 | 0 | 1,120 | 1,120 | 1,120 | 1.12 | 1,120 | 1.12 | 0.166 | 0.014 | 0.015 | 1.136 | 0.017 | 1.138 | 1,120 | 1.12 | 1.12 | 3.003 | 3.345 | 0.125 | 0 | 0 | 0 | 0 | 28.213 | 1 | 1.5 | 1.5 | 0.5 | 0 | 0.158 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.065 | 0.065 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,692.75 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.524 | 2.539 | 2.166 | 2.996 | 2.826 | 2.628 | 2.689 | 1.97 | 1.777 | 1.665 | 1.476 | 1.844 | 1.795 | 1.828 | 1.673 | 2.018 | 1.973 | 1.895 | 1.874 | 2.579 | 2.516 | 2.575 | 3.409 | 2.951 | 0.502 | 4.167 | 3.672 | 2.964 | 2.501 | 2.01 | 1.512 | 1.003 | 0.492 | 0.208 | 0.189 | 0.192 | 0.184 | 0.178 | 0.089 | 0.083 | 0.122 | 0.118 | 0.075 | 0.059 | 0.069 | 0.069 | -12,238.852 | 1.293 | 0.042 | -1,118.838 | -1,118.836 | -1,118.868 | 0.012 | -1,118.869 | 0.011 | 0 | 0 | 0 | 0 | 1.12 | 0 | -1,118.88 | 0 | 0 | 0.125 | 0 | 0 | 3.715 | 3.994 | 2.051 | -1,688.057 | 3.45 | 0.007 | 0.007 | 0.007 | 0.007 | 0.027 | 0.049 | 0.082 | 0.053 | 0.121 | 0.324 | 0.129 | 2.519 | 0 | 0 | 0 | -0.065 | -0.065 |
Total Non-Current Liabilities
| 2.703 | 2.743 | 2.393 | 3.246 | 2.826 | 2.628 | 2.689 | 2.08 | 1.798 | 1.716 | 1.557 | 1.954 | 1.934 | 2.016 | 1.95 | 2.383 | 2.426 | 2.169 | 2.174 | 2.903 | 2.516 | 2.575 | 41.703 | 34.078 | 8.017 | 73.287 | 70.169 | 66.782 | 63.712 | 60.683 | 57.426 | 54.503 | 51.877 | 42.635 | 42.049 | 39.592 | 37.508 | 31.683 | 22.822 | 21.482 | 19.074 | 18.565 | 0.075 | 0.059 | 6.239 | 0.069 | 1.309 | 1.293 | 0.042 | 1.162 | 1.164 | 1.132 | 1.132 | 1.131 | 1.131 | 0.166 | 0.014 | 0.015 | 1.136 | 1.137 | 1.138 | 1.12 | 1.12 | 1.12 | 3.128 | 3.345 | 0.125 | 3.715 | 3.994 | 2.051 | 4.693 | 31.663 | 1.007 | 1.507 | 1.507 | 0.507 | 0.027 | 0.207 | 0.231 | 0.053 | 0.121 | 0.324 | 0.129 | 2.519 | 0.005 | 0.005 | 0.005 | 0.065 | 0.065 |
Total Liabilities
| 7.83 | 18.281 | 21.292 | 8.593 | 6.898 | 9.395 | 19.651 | 5.736 | 5.469 | 8.004 | 6.738 | 4.433 | 4.189 | 4.738 | 3.928 | 4.427 | 6.519 | 9.982 | 17.394 | 13.225 | 7.64 | 15.003 | 50.553 | 36.668 | 9.299 | 77.022 | 73.541 | 70.122 | 66.81 | 63.83 | 60.736 | 57.598 | 55.037 | 54.401 | 49.616 | 48.393 | 45.8 | 44.852 | 43.163 | 41.269 | 34.088 | 34.245 | 14.914 | 14.687 | 14.5 | 13.819 | 6.019 | 5.213 | 2.56 | 3.98 | 3.627 | 3.772 | 4.407 | 3.732 | 2.123 | 2.063 | 1.887 | 1.812 | 1.677 | 1.952 | 1.834 | 1.535 | 1.379 | 4.036 | 4.067 | 5.848 | 8.588 | 8.038 | 7.78 | 50.956 | 50.747 | 39.427 | 2.641 | 2.923 | 3.375 | 3.903 | 3.004 | 2.979 | 3.275 | 3.345 | 3.026 | 2.767 | 3.674 | 3.805 | 0.109 | 0.117 | 0.098 | 0.065 | 0.11 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.089 | 0.089 | 0.087 | 0.087 | 0.087 | 0.087 | 0.086 | 0.086 | 0.085 | 0.085 | 0.084 | 0.08 | 0.079 | 0.079 | 0.072 | 0.072 | 0.072 | 0.072 | 0.071 | 0.07 | 0.053 | 0.045 | 0.016 | 0.015 | 0.008 | 0.007 | 0.007 | 0.006 | 0.006 | 0.005 | 0.055 | 0.05 | 0.05 | 0.047 | 0.045 | 0.045 | 0.044 | 0.038 | 0.033 | 0.029 | 0.027 | 0.027 | 0.026 | 0.023 | 0.014 | 0.014 | 0.022 | 0.02 | 0.001 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.068 | 0.068 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.06 | 0.059 | 0.059 | 0.056 | 0.052 | 0.051 | 0.068 | 0.068 | 0.068 | 0.067 | 0.045 | 0.043 | 0.042 | 0.04 | 0.037 | 0.036 | 0.033 | 0.032 | 0.031 | 0.031 | 0.03 | 0.028 | 0.324 | 0.324 | 0.324 | 0.322 | 0.301 |
Retained Earnings
| -123.023 | -125.704 | -126.477 | -122.456 | -121.359 | -124.979 | -126.741 | -123.957 | -125.036 | -128.246 | -129.585 | -128.108 | -127.783 | -127.558 | -128.286 | -104.887 | -102.594 | -99.853 | -95.596 | -93.855 | -89.949 | -87.489 | -84.494 | -78.778 | -76.045 | -142.335 | -138.101 | -114.822 | -110.217 | -105.903 | -101.731 | -95.638 | -92.124 | -88.69 | -82.112 | -75.877 | -70.422 | -64.978 | -60.796 | -53.091 | -48.288 | -44.092 | -30.922 | -18.756 | -16.691 | -14.258 | -12.777 | -10.078 | -78.866 | -78.577 | -78.211 | -75.804 | -75.102 | -74.611 | -74.062 | -73.265 | -73.033 | -72.831 | -72.542 | -72.251 | -71.947 | -71.353 | -70.865 | -78.249 | -77.865 | -78.542 | -77.876 | -75.473 | -74.867 | -71.531 | -68.001 | -35.068 | -31.907 | -30.897 | -29.929 | -26.978 | -25.832 | -25.109 | -23.891 | -22.643 | -21.666 | -20.62 | -18.301 | -12.231 | -0.426 | -0.434 | -0.408 | -0.401 | -0.369 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -82.497 | 0 | -39.835 | -36.945 | -35.137 | -31.759 | -29.737 | -24.901 | -23.185 | -21.045 | -35.78 | -34.895 | -34.207 | -33.644 | -13.898 | -12.594 | -11.732 | -11.074 | -8.321 | -7.81 | -7.297 | 0 | 0 | 0 | -0 | -10.237 | -4.977 | -4.412 | -4.02 | -4.825 | -0.949 | -0.619 | -0.449 | -0.031 | -0.679 | -0.899 | -0.864 | 0 | 0 | 0 | 0 | -0.367 | -0.273 | -0.262 | -0.226 | -0.19 | -0.154 | -0.119 | -0.083 | -0.068 | -0.037 | -0.034 | -0.036 | -0.035 | -0.033 | -0.033 | -0.652 | -0.652 | -0.24 | -0.033 | -0.028 | -0.022 | -0.144 | -0.072 | -0.13 | -0.13 | -0.147 | -0.118 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 226.091 | 225.629 | 225.156 | 224.659 | 224.148 | 223.631 | 223.114 | 222.604 | 222.133 | 221.546 | 220.984 | 213.946 | 213.355 | 295.327 | 203.85 | 242.934 | 239.543 | 237.016 | 232.786 | 230.231 | 200.086 | 179.98 | 122.495 | 136.768 | 136.704 | 135.344 | 134.598 | 114.794 | 113.375 | 111.778 | 110.794 | 107.913 | 107.307 | 104.96 | 97.163 | 96.711 | 94.923 | 92.018 | 69.632 | 61.091 | 58.216 | 55.567 | 46.608 | 33.764 | 20.432 | 20.198 | 18.17 | 17.132 | 78.995 | 77.253 | 76.389 | 75.962 | 75.962 | 75.917 | 75.859 | 75.726 | 75.419 | 75.381 | 75.327 | 75.289 | 75.229 | 75.192 | 75.171 | 75.917 | 75.886 | 75.508 | 70.507 | 70.393 | 70.301 | 70.831 | 69.768 | 68.951 | 31.995 | 30.769 | 29.878 | 29.32 | 27.802 | 27.55 | 26.131 | 24.886 | 24.416 | 23.89 | 21.743 | 15.865 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 |
Total Shareholders Equity
| 103.157 | 100.014 | 98.766 | 102.29 | 102.876 | 98.739 | 96.459 | 98.733 | 97.182 | 93.385 | 91.483 | 85.918 | 85.651 | 85.351 | 75.636 | 98.284 | 100.076 | 102.098 | 105.502 | 106.709 | 85.289 | 69.351 | 16.972 | 22.225 | 25.772 | -41.191 | -37.14 | -13.92 | -9.43 | -5.852 | -1.956 | 4.004 | 7.423 | 9.02 | 15.096 | 20.879 | 24.545 | 27.078 | -1.368 | 3.052 | 5.544 | 7.482 | 10.887 | 14.082 | 3.136 | 5.506 | 5.404 | 6.415 | -0.763 | -2.111 | -1.745 | 0.236 | 0.938 | 1.384 | 1.504 | 2.262 | 2.192 | 2.392 | 2.662 | 2.951 | 3.231 | 3.824 | 4.304 | -2.301 | -1.947 | -3.006 | -7.352 | -5.062 | -4.532 | -1.284 | 1.182 | 33.71 | 0.1 | -0.113 | -0.031 | 2.24 | 1.934 | 2.346 | 2.143 | 2.128 | 2.662 | 3.194 | 3.472 | 3.662 | -0.083 | -0.091 | -0.065 | -0.059 | -0.049 |
Total Equity
| 103.157 | 100.014 | 98.766 | 102.29 | 102.876 | 98.739 | 96.459 | 98.733 | 97.182 | 93.385 | 91.483 | 85.918 | 85.651 | 85.351 | 75.636 | 98.284 | 100.076 | 102.098 | 105.502 | 106.709 | 85.289 | 69.351 | 16.972 | 22.225 | 25.772 | -41.191 | -37.14 | -13.92 | -9.43 | -5.852 | -1.956 | 4.004 | 7.364 | 8.961 | 15.037 | 20.821 | 24.49 | 27.023 | -1.423 | 5.527 | 8.181 | 10.126 | 10.887 | 14.082 | 3.136 | 5.506 | 5.404 | 6.415 | -0.763 | -2.111 | -1.745 | 0.236 | 0.938 | 1.384 | 1.504 | 2.262 | 2.192 | 2.392 | 2.662 | 2.951 | 3.231 | 3.824 | 4.304 | -2.301 | -1.947 | -3.006 | -7.352 | -5.062 | -4.532 | -1.284 | 1.182 | 33.71 | 0.1 | -0.113 | -0.031 | 2.24 | 1.934 | 2.346 | 2.143 | 2.128 | 2.662 | 3.194 | 3.472 | 3.662 | -0.083 | -0.091 | -0.065 | -0.059 | -0.049 |
Total Liabilities & Shareholders Equity
| 110.987 | 118.295 | 120.058 | 110.883 | 109.774 | 108.134 | 116.11 | 104.469 | 102.651 | 101.389 | 98.221 | 90.351 | 89.84 | 90.089 | 79.564 | 102.711 | 106.595 | 112.08 | 122.896 | 119.934 | 92.929 | 84.354 | 67.525 | 58.893 | 35.071 | 35.831 | 36.401 | 56.202 | 57.38 | 57.978 | 58.78 | 61.602 | 62.401 | 63.362 | 64.653 | 69.214 | 70.29 | 71.875 | 41.74 | 46.796 | 42.269 | 44.37 | 25.801 | 28.769 | 17.636 | 19.325 | 11.423 | 11.627 | 1.797 | 1.87 | 1.882 | 4.009 | 5.345 | 5.116 | 3.628 | 4.325 | 4.079 | 4.203 | 4.339 | 4.903 | 5.065 | 5.358 | 5.683 | 1.735 | 2.12 | 2.842 | 1.236 | 2.975 | 3.247 | 49.673 | 51.93 | 73.137 | 2.742 | 2.81 | 3.343 | 6.143 | 4.938 | 5.325 | 5.418 | 5.473 | 5.689 | 5.961 | 7.146 | 7.468 | 0.027 | 0.027 | 0.033 | 0.067 | 0.061 |