Peoples Bancorp Inc.
NASDAQ:PEBO
31.23 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 111.479 | 154.453 | 153.325 | 149.378 | 114.093 | 105.163 | 89.954 | 87.905 | 84.293 | 78.279 | 71.728 | 70.563 | 57.195 | 53.53 | 50.614 | 48.924 | 49.822 | 47.767 | 48.595 | 50.667 | 50.155 | 49.938 | 47.948 | 46.665 | 46.113 | 44.628 | 42.8 | 41.474 | 42.218 | 40.282 | 39.102 | 37.313 | 37.786 | 37.895 | 37.453 | 36.075 | 36.096 | 35.274 | 31.82 | 29.181 | 26.461 | 24.692 | 24.674 | 23.905 | 22.322 | 21.506 | 21.62 | 22.284 | 21.844 | 22.067 | 25.726 | 21.268 | 21.682 | 20.822 | 22.289 | 17.609 | 22.155 | 24.615 | 23.488 | 23.781 | 23.49 | 23.994 | 23.971 | 20.842 | 22.633 | 22.452 | 22.813 | 16.05 | 20.275 | 21.308 | 21.652 | 21.318 | 20.493 | 20.914 | 21.617 | 20.891 | 20.268 | 20.234 | 20.08 | 16.572 | 20.107 | 18.964 | 18.435 | 15.4 | 19.722 | 18.443 | 17.578 | 16.356 | 17.255 | 16.137 | 15.486 | 14.909 | 13.296 | 13.07 | 12.534 | 12.305 | 12.424 | 12.413 | 12.222 | 11.8 | 11.9 | 11.3 | 10.5 | 10.4 | 10 | 10.2 | 9.6 | 9 | 8.7 | 8.5 | 8.2 | 8.1 | 7.8 | 7.6 | 7.1 | 7.1 | 6.7 | 6.6 | 6.5 | 6.3 | 6.2 | 6 | 6 | 5.8 | 6 | 5.9 | 6.3 | 6.2 | 5.9 | 5.8 | 5.5 | 5.2 | 5.1 | 4.7 | 4.8 |
Cost of Revenue
| 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 111.479 | 154.474 | 153.325 | 149.378 | 114.093 | 105.163 | 89.954 | 87.905 | 84.293 | 78.279 | 71.728 | 70.563 | 57.195 | 53.53 | 50.614 | 48.924 | 49.822 | 47.767 | 48.595 | 50.667 | 50.155 | 49.938 | 47.948 | 46.665 | 46.113 | 44.628 | 42.8 | 41.474 | 42.218 | 40.282 | 39.102 | 37.313 | 37.786 | 37.895 | 37.453 | 36.075 | 36.096 | 35.274 | 31.82 | 29.181 | 26.461 | 24.692 | 24.674 | 23.905 | 22.322 | 21.506 | 21.62 | 22.284 | 21.844 | 22.067 | 25.726 | 21.268 | 21.682 | 20.822 | 22.289 | 17.609 | 22.155 | 24.615 | 23.488 | 23.781 | 23.49 | 23.994 | 23.971 | 20.842 | 22.633 | 22.452 | 22.813 | 16.05 | 20.275 | 21.308 | 21.652 | 21.318 | 20.493 | 20.914 | 21.617 | 20.891 | 20.268 | 20.234 | 20.08 | 16.572 | 20.107 | 18.964 | 18.435 | 15.4 | 19.722 | 18.443 | 17.578 | 16.356 | 17.255 | 16.137 | 15.486 | 14.909 | 13.296 | 13.07 | 12.534 | 12.305 | 12.424 | 12.413 | 12.222 | 11.8 | 11.9 | 11.3 | 10.5 | 10.4 | 10 | 10.2 | 9.6 | 9 | 8.7 | 8.5 | 8.2 | 8.1 | 7.8 | 7.6 | 7.1 | 7.1 | 6.7 | 6.6 | 6.5 | 6.3 | 6.2 | 6 | 6 | 5.8 | 6 | 5.9 | 6.3 | 6.2 | 5.9 | 5.8 | 5.5 | 5.2 | 5.1 | 4.7 | 4.8 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.326 | 37.815 | 40.079 | 63.071 | 37.868 | 39.489 | 33.442 | 29.539 | 33.205 | 32.285 | 32.464 | 30.442 | 29.336 | 25.051 | 23.958 | 22.007 | 22.101 | 20.185 | 21.945 | 20.719 | 20.771 | 23.089 | 21.329 | 19.404 | 20.012 | 20.1 | 18.022 | 16.519 | 17.016 | 16.992 | 17.481 | 16.536 | 16.392 | 16.109 | 16.241 | 15.856 | 15.672 | 16.707 | 19.022 | 14.373 | 13.092 | 12.473 | 11.981 | 10.611 | 10.454 | 10.033 | 9.761 | 9.82 | 9.193 | 9.537 | 9.801 | 10.524 | 10 | 9.214 | 9.503 | 10.346 | 8.31 | 8.635 | 8.564 | 7.436 | 1.29 | 10.075 | 8.971 | 7.02 | 7.035 | 6.906 | 7.56 | 6.782 | 6.603 | 6.87 | 7.297 | 6.389 | 6.445 | 6.432 | 6.912 | 6.639 | 6.608 | 6.658 | 6.686 | 6.678 | 6.688 | 5.819 | 5.389 | 5.054 | 5.031 | 4.827 | 4.724 | 4.499 | 4.771 | 4.346 | 4.484 | 4.573 | 3.79 | 3.642 | 3.585 | 3.516 | 3.393 | 0 | 3.293 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.971 | 0.681 | 1.056 | 1.463 | 1.267 | 1.357 | 0.93 | 0.737 | 1.136 | 0.86 | 0.995 | 0.848 | 1.223 | 0.676 | 0.911 | 0.54 | 0.456 | 0.632 | 0.473 | 0.573 | 0.634 | 0.49 | 0.594 | 0.525 | 0.456 | 0.656 | 0.325 | 0.592 | 0.488 | 0.354 | 0.28 | 0.402 | 0.38 | 0.414 | 0.398 | 0.663 | 0.459 | 1.071 | 0.645 | 0.759 | 0.668 | 0.413 | 0.459 | 0.742 | 0.547 | 0.562 | 0.45 | 1.192 | 1.421 | 0.87 | 0.694 | 0.676 | 0.713 | 0.685 | 0.618 | 0.623 | 0.668 | 0.557 | 0.605 | 0.87 | 0.897 | 0.789 | 0.906 | 0.283 | 0.273 | 0.367 | 0.37 | 0.437 | 0.35 | 0.379 | 0.349 | 0.373 | 0.398 | 0.413 | 0.475 | 0.466 | 0.299 | 0.408 | 0.381 | 0.303 | 0.315 | 0.402 | 0.108 | 0.198 | 0.2 | 0.379 | 0.276 | 0.228 | 0.242 | 0.15 | 0.386 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 39.297 | 38.496 | 41.135 | 64.534 | 39.135 | 40.846 | 34.372 | 30.276 | 34.341 | 33.145 | 33.459 | 31.29 | 30.559 | 25.727 | 24.869 | 22.547 | 22.557 | 20.817 | 22.418 | 21.292 | 21.405 | 23.579 | 21.923 | 19.929 | 20.468 | 20.756 | 18.347 | 17.111 | 17.504 | 17.346 | 17.761 | 16.938 | 16.772 | 16.523 | 16.639 | 16.519 | 16.131 | 17.778 | 19.667 | 15.132 | 13.76 | 12.886 | 12.44 | 11.353 | 11.001 | 10.595 | 10.211 | 11.012 | 10.614 | 10.407 | 10.495 | 11.2 | 10.713 | 9.899 | 10.121 | 10.969 | 8.978 | 9.192 | 9.169 | 8.306 | 2.187 | 10.864 | 9.877 | 7.303 | 7.308 | 7.273 | 7.93 | 7.219 | 6.953 | 7.249 | 7.646 | 6.762 | 6.843 | 6.845 | 7.387 | 7.105 | 6.907 | 7.066 | 7.067 | 6.981 | 7.003 | 6.221 | 5.497 | 5.252 | 5.231 | 5.206 | 5 | 4.727 | 5.013 | 4.496 | 4.87 | 4.573 | 3.79 | 3.642 | 3.585 | 3.516 | 3.393 | 0 | 3.293 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 72.182 | -25.292 | -22.492 | -22.649 | -112.499 | -118.747 | -17.911 | -78.612 | -20.931 | -79.689 | -75.649 | -20.139 | -25.801 | -11.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.111 | -27.291 | 0 | 0 | 0 | -3.63 | 3.63 | 0.8 | 0.986 | 1.777 | 5.93 | 0 | 0 | 22.511 | 0 | 0 | 0 | 21.848 | 0 | 0 | 0 | 21.075 | -20.538 | -19.975 | -20.721 | -20.864 | -19.928 | -19.968 | -20.755 | -20.345 | -20.152 | -18.368 | -16.581 | -21.741 | -16.735 | -16.183 | -15.535 | -14.212 | -15.947 | -14.299 | -14.272 | -14.383 | -12.582 | -12.443 | -12.384 | -12.081 | -11.743 | -8.534 | -11.374 | -7.9 | -10.8 | -7.6 | -6.7 | -6.7 | -6.8 | -6 | -6 | -5.6 | -5.5 | -5.4 | -5.3 | -5.2 | -5.2 | -4.7 | -4.3 | -5 | -4.4 | -4.4 | -4.3 | -4.2 | -4.1 | -4.1 | -4.1 | -4.1 | -4.1 | -4.3 | -4.5 | -4.7 | -4.2 | -4.3 | -4.1 | -4 | -4 | -3.6 | -3.6 |
Operating Expenses
| 111.479 | 25.292 | 22.492 | 22.649 | -73.364 | -77.901 | 3.811 | -48.336 | 3.968 | -46.544 | -42.19 | 20.139 | 25.801 | 11.468 | 37.987 | 32.678 | 34.315 | 31.805 | 34.216 | 33.282 | 32.993 | 39.129 | 31.191 | 31.154 | 30.829 | 36.131 | 28.221 | 27.406 | 26.558 | 26.68 | 27.331 | 27.282 | 26.842 | 27.212 | 26.282 | 27.334 | 26.112 | 28.841 | 33.434 | 24.361 | 22.325 | 20.191 | 18.817 | 18.643 | 17.263 | 16.511 | 16.185 | 17.955 | 1.706 | 1.204 | 13.606 | -16.091 | 0.807 | 1.013 | 0.795 | 7.339 | 12.608 | 9.992 | 10.155 | 10.083 | 8.117 | 0.998 | 0.975 | 3.505 | 0.801 | 0.823 | 0.98 | 3.761 | 0.819 | 1.01 | 0.963 | 4.124 | -13.695 | -13.13 | -13.334 | -13.759 | -13.021 | -12.902 | -13.688 | -13.364 | -13.149 | -12.147 | -11.084 | -16.489 | -11.504 | -10.977 | -10.535 | -9.485 | -10.934 | -9.803 | -9.402 | -9.81 | -8.792 | -8.801 | -8.799 | -8.565 | -8.35 | -8.534 | -8.081 | -7.9 | -7.8 | -7.6 | -6.7 | -6.7 | -6.8 | -6 | -6 | -5.6 | -5.5 | -5.4 | -5.3 | -5.2 | -5.2 | -4.7 | -4.3 | -5 | -4.4 | -4.4 | -4.3 | -4.2 | -4.1 | -4.1 | -4.1 | -4.1 | -4.1 | -4.3 | -4.5 | -4.7 | -4.2 | -4.3 | -4.1 | -4 | -4 | -3.6 | -3.6 |
Operating Income
| 41.543 | 39.914 | 41.742 | -0.222 | 40.729 | 27.262 | 44.877 | 39.569 | 37.208 | 31.735 | 29.538 | 34.848 | -7.93 | 12.494 | 18.961 | 24.836 | 12.846 | 5.885 | -0.921 | 17.627 | 18.149 | 11.836 | 17.746 | 16.367 | 15.546 | 8.904 | 14.124 | 14.34 | 16.022 | 14.18 | 12.661 | 10.744 | 11.448 | 11.441 | 11.649 | 3.008 | 5.504 | 7.144 | -0.84 | 6.285 | 5.984 | 5.057 | 6.931 | 7.415 | 6.898 | 7.431 | 7.34 | 5.539 | 7.134 | 7.501 | 9.736 | 5.177 | 5.806 | 3.808 | 2.36 | 0.087 | 0.192 | 4.048 | 1.426 | 0.676 | -6.695 | 3.739 | 5.406 | -6.106 | 3.444 | 2.643 | 7.634 | 2.167 | 6.709 | 7.311 | 7.687 | 6.558 | 6.798 | 7.784 | 8.283 | 7.132 | 7.247 | 7.332 | 6.392 | 3.208 | 6.958 | 6.817 | 7.351 | -1.089 | 8.218 | 7.466 | 7.043 | 6.871 | 6.321 | 6.334 | 6.084 | 5.099 | 4.504 | 4.269 | 3.735 | 3.74 | 4.074 | 3.879 | 4.141 | 3.9 | 4.1 | 3.7 | 3.8 | 3.7 | 3.2 | 4.2 | 3.6 | 3.4 | 3.2 | 3.1 | 2.9 | 2.9 | 2.6 | 2.9 | 2.8 | 2.1 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 1.7 | 1.9 | 1.6 | 1.8 | 1.5 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 1.1 | 1.2 |
Operating Income Ratio
| 0.373 | 0.258 | 0.272 | -0.001 | 0.357 | 0.259 | 0.499 | 0.45 | 0.441 | 0.405 | 0.412 | 0.494 | -0.139 | 0.233 | 0.375 | 0.508 | 0.258 | 0.123 | -0.019 | 0.348 | 0.362 | 0.237 | 0.37 | 0.351 | 0.337 | 0.2 | 0.33 | 0.346 | 0.38 | 0.352 | 0.324 | 0.288 | 0.303 | 0.302 | 0.311 | 0.083 | 0.152 | 0.203 | -0.026 | 0.215 | 0.226 | 0.205 | 0.281 | 0.31 | 0.309 | 0.346 | 0.34 | 0.249 | 0.327 | 0.34 | 0.378 | 0.243 | 0.268 | 0.183 | 0.106 | 0.005 | 0.009 | 0.164 | 0.061 | 0.028 | -0.285 | 0.156 | 0.226 | -0.293 | 0.152 | 0.118 | 0.335 | 0.135 | 0.331 | 0.343 | 0.355 | 0.308 | 0.332 | 0.372 | 0.383 | 0.341 | 0.358 | 0.362 | 0.318 | 0.194 | 0.346 | 0.359 | 0.399 | -0.071 | 0.417 | 0.405 | 0.401 | 0.42 | 0.366 | 0.393 | 0.393 | 0.342 | 0.339 | 0.327 | 0.298 | 0.304 | 0.328 | 0.312 | 0.339 | 0.331 | 0.345 | 0.327 | 0.362 | 0.356 | 0.32 | 0.412 | 0.375 | 0.378 | 0.368 | 0.365 | 0.354 | 0.358 | 0.333 | 0.382 | 0.394 | 0.296 | 0.343 | 0.333 | 0.338 | 0.333 | 0.339 | 0.317 | 0.317 | 0.293 | 0.317 | 0.271 | 0.286 | 0.242 | 0.288 | 0.259 | 0.255 | 0.231 | 0.216 | 0.234 | 0.25 |
Total Other Income Expenses Net
| -0.662 | -16.564 | -14.489 | -11.173 | -20.67 | -24.276 | -12.102 | -8.832 | -0.348 | -11.969 | -11.982 | 4.937 | -7.93 | -8.547 | -7.729 | -6.99 | -8.311 | -6.885 | -0.921 | -9.614 | -7.749 | -14.132 | -6.088 | -10 | -7.654 | -10.625 | -6.892 | -6.719 | -0.013 | -6.296 | -6.362 | -6.295 | -6.779 | -7.099 | -6.569 | -5.709 | -7.182 | -7.498 | -3.413 | -7.015 | -5.806 | -4.981 | -4.516 | -5.606 | -4.065 | -0.702 | -0.686 | -1.783 | -3.26 | -3.346 | -3.792 | -4.817 | -5.277 | -5.662 | -5.984 | -6.533 | -7.532 | -8.025 | -8.261 | -9.433 | -6.695 | -10.634 | -11.137 | -23.443 | -18.388 | -18.986 | -14.199 | -10.122 | -12.747 | -12.987 | -13.002 | -10.636 | -27.39 | -26.26 | -26.668 | -27.518 | -26.042 | -25.804 | -27.376 | -26.728 | -26.298 | -24.294 | -22.168 | -12.783 | -10.426 | -11.109 | -10.927 | -8.959 | -9.576 | -8.781 | -0.41 | -10.466 | -11.751 | -12.353 | -12.955 | -13.465 | -12.932 | -11.846 | -11.209 | -11 | -10.2 | -9.5 | -8.6 | -0.2 | 0.2 | -7.7 | -8.4 | -7.4 | -7 | -6.7 | -6.7 | -5.5 | -6.4 | -6.4 | -5.8 | -5.9 | -5.7 | -5.7 | -5 | -4.8 | -4.3 | -4 | -4.2 | -3.3 | 0 | -4.5 | 0.3 | -4.2 | -4.9 | -5 | -5.4 | -5.6 | 0 | -5.9 | -6.2 |
Income Before Tax
| 40.881 | 35.876 | 37.852 | 43.529 | 40.729 | 27.262 | 33.606 | 33.98 | 33.388 | 31.735 | 29.538 | 34.848 | -7.93 | 12.494 | 18.961 | 24.836 | 12.846 | 5.885 | -0.921 | 17.627 | 18.149 | 11.836 | 17.746 | 16.367 | 15.546 | 8.904 | 14.124 | 14.34 | 16.022 | 14.18 | 12.661 | 10.744 | 11.448 | 11.441 | 11.649 | 3.008 | 5.504 | 7.144 | -0.84 | 6.285 | 5.984 | 5.057 | 6.931 | 7.415 | 6.898 | 7.431 | 7.34 | 5.539 | 7.134 | 7.501 | 9.736 | 5.177 | 5.806 | 3.808 | 2.36 | 0.087 | 0.192 | 4.048 | 1.426 | 0.676 | -6.695 | 3.739 | 5.406 | -6.106 | 3.444 | 2.643 | 7.634 | 2.167 | 6.709 | 7.311 | 7.687 | 6.558 | 6.798 | 7.784 | 8.283 | 7.132 | 7.247 | 7.332 | 6.392 | 3.208 | 6.958 | 6.817 | 7.351 | -1.089 | 8.218 | 7.466 | 7.043 | 6.871 | 6.321 | 6.334 | 5.674 | 5.099 | 4.504 | 4.269 | 3.735 | 3.74 | 4.074 | 3.879 | 4.141 | 3.9 | 4.1 | 3.7 | 3.8 | 3.5 | 3.4 | 4.2 | 3.6 | 3.4 | 3.2 | 3.1 | 2.9 | 2.9 | 2.6 | 2.9 | 2.8 | 2.1 | 2.3 | 2.2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 1.7 | 1.9 | 1.6 | 2.1 | 1.5 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 1.1 | 1.2 |
Income Before Tax Ratio
| 0.367 | 0.232 | 0.247 | 0.291 | 0.357 | 0.259 | 0.374 | 0.387 | 0.396 | 0.405 | 0.412 | 0.494 | -0.139 | 0.233 | 0.375 | 0.508 | 0.258 | 0.123 | -0.019 | 0.348 | 0.362 | 0.237 | 0.37 | 0.351 | 0.337 | 0.2 | 0.33 | 0.346 | 0.38 | 0.352 | 0.324 | 0.288 | 0.303 | 0.302 | 0.311 | 0.083 | 0.152 | 0.203 | -0.026 | 0.215 | 0.226 | 0.205 | 0.281 | 0.31 | 0.309 | 0.346 | 0.34 | 0.249 | 0.327 | 0.34 | 0.378 | 0.243 | 0.268 | 0.183 | 0.106 | 0.005 | 0.009 | 0.164 | 0.061 | 0.028 | -0.285 | 0.156 | 0.226 | -0.293 | 0.152 | 0.118 | 0.335 | 0.135 | 0.331 | 0.343 | 0.355 | 0.308 | 0.332 | 0.372 | 0.383 | 0.341 | 0.358 | 0.362 | 0.318 | 0.194 | 0.346 | 0.359 | 0.399 | -0.071 | 0.417 | 0.405 | 0.401 | 0.42 | 0.366 | 0.393 | 0.366 | 0.342 | 0.339 | 0.327 | 0.298 | 0.304 | 0.328 | 0.312 | 0.339 | 0.331 | 0.345 | 0.327 | 0.362 | 0.337 | 0.34 | 0.412 | 0.375 | 0.378 | 0.368 | 0.365 | 0.354 | 0.358 | 0.333 | 0.382 | 0.394 | 0.296 | 0.343 | 0.333 | 0.338 | 0.333 | 0.339 | 0.317 | 0.317 | 0.293 | 0.317 | 0.271 | 0.333 | 0.242 | 0.288 | 0.259 | 0.255 | 0.231 | 0.216 | 0.234 | 0.25 |
Income Tax Expense
| 9.197 | 6.869 | 8.268 | 9.704 | 8.847 | 6.166 | 7.046 | 7.131 | 7.41 | 6.847 | 5.961 | 6.922 | -2.172 | 2.391 | 3.78 | 4.263 | 2.636 | 1.136 | -0.156 | 2.767 | 3.281 | 2.238 | 3.377 | 2.47 | 2.821 | 1.012 | 2.383 | 5.339 | 5.127 | 4.414 | 3.852 | 3.336 | 3.656 | 3.479 | 3.654 | 0.425 | 1.37 | 2.231 | -0.151 | 2.04 | 1.755 | 1.579 | 2.148 | 2.301 | 4.381 | 2.51 | 2.318 | 1.665 | 2.31 | 2.471 | 3.079 | 1.333 | 1.885 | 0.887 | 0.491 | -0.481 | -0.221 | 0.763 | 0.111 | -0.538 | -2.63 | 0.893 | 1.211 | -3.009 | 0.493 | 0.69 | 1.986 | -0.037 | 1.594 | 1.962 | 2.041 | 1.789 | 1.476 | 2.248 | 2.352 | 1.892 | 1.979 | 2.033 | 1.7 | 0.49 | 1.82 | 1.764 | 1.985 | -0.949 | 2.278 | 2.027 | 2.029 | 1.838 | 1.702 | 1.749 | 1.569 | 1.653 | 1.321 | 1.264 | 1.139 | 1.058 | 1.192 | 1.179 | 1.279 | 1.1 | 1.3 | 1.2 | 1.2 | 1 | 1.1 | 1.4 | 1.2 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.6 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 |
Net Income
| 31.684 | 29.007 | 29.584 | 33.825 | 31.882 | 21.096 | 26.56 | 26.849 | 25.978 | 24.767 | 23.508 | 27.747 | -5.758 | 10.103 | 15.394 | 20.573 | 10.21 | 4.749 | -0.765 | 14.86 | 14.769 | 9.503 | 14.267 | 13.897 | 12.655 | 7.834 | 11.678 | 9.001 | 10.837 | 9.709 | 8.766 | 7.355 | 7.76 | 7.927 | 7.995 | 2.56 | 4.102 | 4.88 | -0.689 | 4.169 | 4.147 | 3.445 | 4.751 | 5.114 | 2.491 | 4.878 | 4.977 | 3.874 | 4.786 | 4.991 | 6.623 | 3.499 | 3.684 | 2.683 | 1.869 | 0.568 | 0.413 | 2.773 | 1.315 | 1.214 | -4.065 | 2.335 | 3.854 | -3.097 | 2.951 | 1.953 | 5.648 | 2.204 | 5.115 | 5.349 | 5.646 | 4.769 | 5.322 | 5.536 | 5.931 | 5.24 | 5.268 | 4.878 | 4.692 | 2.718 | 5.138 | 5.053 | 5.366 | -0.14 | 5.94 | 5.439 | 5.014 | 5.033 | 4.796 | 4.585 | 4.693 | 3.446 | 3.197 | 3.005 | 2.596 | 2.682 | 2.78 | 2.7 | 2.862 | 2.8 | 2.8 | 2.5 | 2.6 | 2.7 | 2.1 | 2.8 | 2.4 | 2.3 | 2.2 | 2.1 | 2 | 2 | 1.8 | 2 | 1.9 | 1.5 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 1.4 | 1.2 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 |
Net Income Ratio
| 0.284 | 0.188 | 0.193 | 0.226 | 0.279 | 0.201 | 0.295 | 0.305 | 0.308 | 0.316 | 0.328 | 0.393 | -0.101 | 0.189 | 0.304 | 0.421 | 0.205 | 0.099 | -0.016 | 0.293 | 0.294 | 0.19 | 0.298 | 0.298 | 0.274 | 0.176 | 0.273 | 0.217 | 0.257 | 0.241 | 0.224 | 0.197 | 0.205 | 0.209 | 0.213 | 0.071 | 0.114 | 0.138 | -0.022 | 0.143 | 0.157 | 0.14 | 0.193 | 0.214 | 0.112 | 0.227 | 0.23 | 0.174 | 0.219 | 0.226 | 0.257 | 0.165 | 0.17 | 0.129 | 0.084 | 0.032 | 0.019 | 0.113 | 0.056 | 0.051 | -0.173 | 0.097 | 0.161 | -0.149 | 0.13 | 0.087 | 0.248 | 0.137 | 0.252 | 0.251 | 0.261 | 0.224 | 0.26 | 0.265 | 0.274 | 0.251 | 0.26 | 0.241 | 0.234 | 0.164 | 0.256 | 0.266 | 0.291 | -0.009 | 0.301 | 0.295 | 0.285 | 0.308 | 0.278 | 0.284 | 0.303 | 0.231 | 0.24 | 0.23 | 0.207 | 0.218 | 0.224 | 0.218 | 0.234 | 0.237 | 0.235 | 0.221 | 0.248 | 0.26 | 0.21 | 0.275 | 0.25 | 0.256 | 0.253 | 0.247 | 0.244 | 0.247 | 0.231 | 0.263 | 0.268 | 0.211 | 0.239 | 0.227 | 0.231 | 0.254 | 0.242 | 0.217 | 0.217 | 0.224 | 0.233 | 0.203 | 0.19 | 0.21 | 0.203 | 0.19 | 0.2 | 0.173 | 0.176 | 0.191 | 0.188 |
EPS
| 0.9 | 0.84 | 0.85 | 0.96 | 0.91 | 0.64 | 0.97 | 0.96 | 0.93 | 0.88 | 0.84 | 1 | -0.28 | 0.52 | 0.8 | 1.06 | 0.52 | 0.24 | -0.038 | 0.72 | 0.72 | 0.47 | 0.74 | 0.71 | 0.65 | 0.41 | 0.64 | 0.5 | 0.6 | 0.54 | 0.49 | 0.41 | 0.43 | 0.44 | 0.44 | 0.14 | 0.23 | 0.27 | -0.044 | 0.29 | 0.33 | 0.32 | 0.45 | 0.48 | 0.24 | 0.46 | 0.47 | 0.36 | 0.45 | 0.47 | 0.63 | 0.33 | 0.35 | 0.26 | 0.18 | 0.054 | 0.04 | 0.27 | 0.13 | 0.12 | -0.39 | 0.23 | 0.37 | -0.3 | 0.29 | 0.19 | 0.55 | 0.22 | 0.49 | 0.51 | 0.53 | 0.44 | 0.5 | 0.52 | 0.56 | 0.54 | 0.5 | 0.47 | 0.45 | 0.27 | 0.49 | 0.48 | 0.51 | -0.013 | 0.56 | 0.52 | 0.48 | 0.67 | 0.53 | 0.55 | 0.51 | 0.42 | 0.32 | 0.3 | 0.26 | 0.38 | 0.29 | 0.32 | 0.28 | 0.44 | 0.24 | 0.26 | 0.25 | 0.35 | 0.17 | 0.24 | 0.13 | 0.29 | 0.13 | 0.13 | 0.13 | 0.25 | 0.11 | 0.11 | 0.11 | 0.22 | 0.085 | 0.079 | 0.076 | 0.23 | 0.076 | 0.068 | 0.034 | 0.19 | 0.037 | 0.03 | 0.034 | 0.19 | 0.029 | 0.028 | 0.028 | 0.15 | 0.026 | 0.026 | 0.026 |
EPS Diluted
| 0.89 | 0.83 | 0.84 | 0.96 | 0.9 | 0.64 | 0.96 | 0.95 | 0.93 | 0.88 | 0.84 | 0.99 | -0.28 | 0.51 | 0.79 | 1.05 | 0.51 | 0.23 | -0.037 | 0.72 | 0.72 | 0.46 | 0.73 | 0.71 | 0.65 | 0.41 | 0.64 | 0.49 | 0.6 | 0.53 | 0.48 | 0.41 | 0.43 | 0.44 | 0.44 | 0.14 | 0.22 | 0.27 | -0.043 | 0.28 | 0.33 | 0.32 | 0.44 | 0.47 | 0.23 | 0.46 | 0.47 | 0.36 | 0.45 | 0.47 | 0.63 | 0.33 | 0.35 | 0.26 | 0.18 | 0.054 | 0.04 | 0.27 | 0.13 | 0.12 | -0.39 | 0.23 | 0.37 | -0.3 | 0.28 | 0.19 | 0.55 | 0.22 | 0.49 | 0.51 | 0.53 | 0.44 | 0.5 | 0.52 | 0.56 | 0.54 | 0.5 | 0.46 | 0.44 | 0.26 | 0.48 | 0.47 | 0.5 | -0.013 | 0.55 | 0.51 | 0.47 | 0.65 | 0.52 | 0.54 | 0.5 | 0.41 | 0.31 | 0.29 | 0.25 | 0.37 | 0.29 | 0.32 | 0.28 | 0.43 | 0.24 | 0.26 | 0.24 | 0.34 | 0.16 | 0.23 | 0.13 | 0.29 | 0.13 | 0.13 | 0.12 | 0.25 | 0.11 | 0.11 | 0.11 | 0.22 | 0.085 | 0.079 | 0.076 | 0.23 | 0.076 | 0.068 | 0.034 | 0.19 | 0.037 | 0.03 | 0.034 | 0.19 | 0.028 | 0.026 | 0.026 | 0.15 | 0.022 | 0.022 | 0.022 |
EBITDA
| 0 | 38.663 | 40.64 | 0 | 46.123 | 30.062 | 35.477 | 35.978 | 35.411 | 33.769 | 31.246 | 35.528 | 0 | 13.862 | 19.863 | 23.648 | 13.718 | 6.758 | 0 | 18.515 | 19.097 | 12.939 | 18.415 | 17.213 | 16.408 | 10.095 | 14.873 | 15.109 | 16.904 | 15.027 | 13.524 | 11.718 | 12.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.106 | 3.444 | 2.643 | 7.634 | 2.167 | 6.709 | 7.311 | 7.687 | 6.558 | 6.798 | 7.784 | 8.283 | 7.132 | 7.247 | 7.332 | 6.392 | 3.208 | 6.958 | 6.817 | 7.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | -0.028 | -0.027 | 0.02 | 0.386 | 0.286 | 0.52 | 0.473 | 0.465 | 0.431 | 0.436 | 0.515 | -0.116 | 0.259 | 0.387 | 0.526 | 0.275 | 0.138 | -0.004 | 0.365 | 0.381 | 0.254 | 0.385 | 0.369 | 0.356 | 0.219 | 0.348 | 0.368 | 0.4 | 0.374 | 0.346 | 0.315 | 0.33 | 0.328 | 0.338 | 0.115 | 0.184 | 0.235 | -0.005 | 0.233 | 0.24 | 0.216 | 0.292 | 0.322 | 0.317 | 0.353 | 0.348 | 0.256 | 0.333 | 0.345 | 0.383 | 0.25 | 0.274 | 0.19 | 0.113 | 0.017 | 0.019 | 0.174 | 0.071 | 0.041 | -0.272 | 0.169 | 0.239 | -0.293 | 0.152 | 0.118 | 0.335 | 0.135 | 0.331 | 0.343 | 0.355 | 0.308 | 0.332 | 0.372 | 0.383 | 0.341 | 0.358 | 0.362 | 0.318 | 0.194 | 0.346 | 0.359 | 0.399 | 0.064 | 0.495 | 0.501 | 0.469 | 0.45 | 0.426 | 0.453 | 0.455 | 0.421 | 0.42 | 0.415 | 0.389 | 0.396 | 0.419 | 0.405 | 0.437 | 0.432 | 0.445 | 0.442 | 0.486 | 0.462 | 0.6 | 0.431 | 0.479 | 0.456 | 0.437 | 0.435 | 0.439 | 0.346 | 0.436 | 0.513 | 0.451 | 0.366 | 0.373 | 0.409 | 0.4 | 0.429 | 0.403 | 0.367 | 0.417 | 0.224 | 0.45 | 0.373 | 0.381 | 0.258 | 0.39 | 0.345 | 0.345 | 0.288 | 0.314 | 0.298 | 0.333 |