
Healthpeak Properties, Inc.
NYSE:PEAK
17.1 (USD) • At close March 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 694.348 | 702.889 | 1,045.124 | 700.397 | 695.504 | 600.809 | 553.652 | 556.243 | 545.43 | 525.678 | 524.468 | 520.406 | 517.932 | 498.372 | 483.205 | 481.465 | 476.238 | 455.276 | 431.697 | 597.739 | 588.44 | 585.15 | 531.691 | 537.971 | 491.567 | 436.154 | 441.919 | 456.022 | 469.551 | 479.197 | 443.259 | 454.023 | 458.928 | 492.168 | 539.95 | 654.27 | 662.176 | 640.782 | 668.036 | 657.953 | 607.532 | 610.791 | 603.528 | 596.638 | 536.121 | 529.992 | 536.586 | 543.958 | 516.284 | 516.269 | 508.487 | 475.482 | 464.439 | 459.011 | 460.303 | 444.672 | 488.706 | 331.705 | 341.073 | 317.149 | 303.019 | 295.914 | 383.427 | 255.329 | 267.336 | 251.615 | 263.265 | 269.938 | 251.372 | 252.177 | 217.661 | 284.249 | 242.747 | 250.448 | 205.299 | 139.597 | 140.082 | 141.695 | 126.236 | 124.392 | 118.542 | 108.396 | 113.783 | 111.226 | 107.186 | 98.092 | 108.242 | 102.957 | 98.405 | 92.056 | 97.124 | 92.672 | 89.259 | 80.769 | 85.508 | 84.137 | 84.45 | 78.365 | 83.178 | 82.281 | 82.096 | 82.252 | 60.893 | 62.4 | 52 | 49.6 | 38.349 | 48.4 | 38.5 | 36.3 | 31.503 | 32.3 | 31.8 | 33 | 30.993 | 29.8 | 30.6 | 29 | 26.796 | 26.2 | 25.8 | 26.8 | 25.596 | 24.5 | 25.4 | 23.6 | 24.8 | 22.4 | 22.6 | 22.7 | 21.6 | 20.8 | 21 | 20.3 | 18.6 | 19.4 | 21 | 20.3 | 18.9 | 18.3 | 17.6 | 17.3 | 16.8 | 15.8 | 14.9 | 11.2 | 14.7 | 13 | 14.9 | 10.6 | 10.5 | 10.1 | 9.6 | 9.5 | 9.4 | 7.5 | 6.4 | 5.5 | 3.4 | 5.5 |
Cost of Revenue
| 276.181 | 273.143 | 395.889 | 280.279 | 273.827 | 243.729 | 224.401 | 232.734 | 221.837 | 223.088 | 220.492 | 220.208 | 215.044 | 207.247 | 199.247 | 202.139 | 190.132 | 181.761 | 184.215 | 314.292 | 315.841 | 376.013 | 248.382 | 248.069 | 213.993 | 168.927 | 177.413 | 181.207 | 173.866 | 172.552 | 198.669 | 155.338 | 153.163 | 159.081 | 195.648 | 188.747 | 180.125 | 176.955 | 172.487 | 173.515 | 136.342 | 132.031 | 130.43 | 99.599 | 78.867 | 75.707 | 73.3 | 76.569 | 74.814 | 73.605 | 73.921 | 72.667 | 70.087 | 67.349 | 69.033 | 57.672 | 46.621 | 46.846 | 58.248 | 60.461 | 45.451 | 46.117 | 46.086 | 46.173 | 45.205 | 47.676 | 48.5 | 49.846 | 47.58 | 51.428 | 52.886 | 52.582 | 38.949 | 42.401 | 32.4 | 20.105 | 19.118 | 17.564 | 16.861 | 13.387 | 15.419 | 13.344 | 13.904 | 10.581 | 10.192 | 0 | 11.855 | 9.331 | 8.7 | 0 | 9.216 | 8.619 | 7.5 | 0 | 7.947 | 7.598 | 7.321 | 0 | 7.085 | 7.201 | 6.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 418.167 | 429.746 | 649.235 | 420.118 | 421.677 | 357.08 | 329.251 | 323.509 | 323.593 | 302.59 | 303.976 | 300.198 | 302.888 | 291.125 | 283.958 | 279.326 | 286.106 | 273.515 | 247.482 | 283.447 | 272.599 | 209.137 | 283.309 | 289.902 | 277.574 | 267.227 | 264.506 | 274.815 | 295.685 | 306.645 | 244.59 | 298.685 | 305.765 | 333.087 | 344.302 | 465.523 | 482.051 | 463.827 | 495.549 | 484.438 | 471.19 | 478.76 | 473.098 | 497.039 | 457.254 | 454.285 | 463.286 | 467.389 | 441.47 | 442.664 | 434.566 | 402.815 | 394.352 | 391.662 | 391.27 | 387 | 442.085 | 284.859 | 282.825 | 256.688 | 257.568 | 249.797 | 337.341 | 209.156 | 222.131 | 203.939 | 214.765 | 220.092 | 203.792 | 200.749 | 164.775 | 231.667 | 203.798 | 208.047 | 172.899 | 119.492 | 120.964 | 124.131 | 109.375 | 111.005 | 103.123 | 95.052 | 99.879 | 100.645 | 96.994 | 98.092 | 96.387 | 93.626 | 89.705 | 92.056 | 87.908 | 84.053 | 81.759 | 80.769 | 77.561 | 76.539 | 77.129 | 78.365 | 76.093 | 75.08 | 75.343 | 82.252 | 60.893 | 62.4 | 52 | 49.6 | 38.349 | 48.4 | 38.5 | 36.3 | 31.503 | 32.3 | 31.8 | 33 | 30.993 | 29.8 | 30.6 | 29 | 26.796 | 26.2 | 25.8 | 26.8 | 25.596 | 24.5 | 24.8 | 23.6 | 24.8 | 22.4 | 22.6 | 22.7 | 21.6 | 20.8 | 21 | 20.3 | 18.6 | 19.4 | 21 | 20.3 | 18.9 | 18.3 | 17.6 | 17.3 | 16.8 | 15.8 | 14.9 | 11.2 | 14.7 | 13 | 14.9 | 10.6 | 10.5 | 10.1 | 9.6 | 9.5 | 9.4 | 7.5 | 6.4 | 5.5 | 3.4 | 5.5 |
Gross Profit Ratio
| 0.602 | 0.611 | 0.621 | 0.6 | 0.606 | 0.594 | 0.595 | 0.582 | 0.593 | 0.576 | 0.58 | 0.577 | 0.585 | 0.584 | 0.588 | 0.58 | 0.601 | 0.601 | 0.573 | 0.474 | 0.463 | 0.357 | 0.533 | 0.539 | 0.565 | 0.613 | 0.599 | 0.603 | 0.63 | 0.64 | 0.552 | 0.658 | 0.666 | 0.677 | 0.638 | 0.712 | 0.728 | 0.724 | 0.742 | 0.736 | 0.776 | 0.784 | 0.784 | 0.833 | 0.853 | 0.857 | 0.863 | 0.859 | 0.855 | 0.857 | 0.855 | 0.847 | 0.849 | 0.853 | 0.85 | 0.87 | 0.905 | 0.859 | 0.829 | 0.809 | 0.85 | 0.844 | 0.88 | 0.819 | 0.831 | 0.811 | 0.816 | 0.815 | 0.811 | 0.796 | 0.757 | 0.815 | 0.84 | 0.831 | 0.842 | 0.856 | 0.864 | 0.876 | 0.866 | 0.892 | 0.87 | 0.877 | 0.878 | 0.905 | 0.905 | 1 | 0.89 | 0.909 | 0.912 | 1 | 0.905 | 0.907 | 0.916 | 1 | 0.907 | 0.91 | 0.913 | 1 | 0.915 | 0.912 | 0.918 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.976 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.764 | 26.118 | 26.577 | 23.216 | 26.718 | 23.299 | 21.556 | 23.093 | 25.936 | 24.547 | 57.872 | 24.549 | 24.781 | 23.831 | 26.043 | 23.27 | 24.088 | 24.902 | 25.507 | 21.661 | 23.72 | 22.349 | 21.521 | 22.97 | 27.12 | 21.355 | 21.51 | 23.503 | 22.514 | 29.175 | 21.485 | 23.523 | 21.286 | 22.478 | 20.6 | 34.787 | 22.793 | 25.499 | 21.87 | 20.534 | 28.845 | 24.773 | 6.765 | 24.954 | 29.062 | 21.394 | 19.153 | 45.423 | 24.073 | 20.744 | 25.12 | 19.443 | 14.812 | 20.102 | 19.678 | 19.648 | 34.872 | 21.952 | 18.009 | 19.59 | 20.526 | 24.924 | 16.851 | 124.833 | 20.932 | 18.991 | 18.773 | 17.541 | 18.84 | 20.538 | 15.487 | 16.558 | 18.292 | 20.593 | 22.152 | 8.28 | 8.434 | 8.742 | 8.62 | 7.301 | 8.827 | 7.297 | 10.681 | 9.657 | 8.394 | 7.302 | 8.311 | 5.507 | 5.68 | 5.242 | 5.595 | 4.253 | 4.477 | 4.199 | 3.253 | 3.221 | 3.509 | 3.256 | 3.257 | 3.27 | 3.22 | 3.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.9 | 2 | 2.3 | 1.8 | 2 | 1.9 | 1.6 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.764 | 26.118 | 26.577 | 23.216 | 26.718 | 23.299 | 21.556 | 23.093 | 25.936 | 24.547 | 65.772 | 24.549 | 24.781 | 23.831 | 34.043 | 23.27 | 24.088 | 24.902 | 25.507 | 21.661 | 23.72 | 22.349 | 21.521 | 22.97 | 27.12 | 21.355 | 21.51 | 23.503 | 22.514 | 29.175 | 21.485 | 23.523 | 21.286 | 22.478 | 20.6 | 34.787 | 22.793 | 25.499 | 21.87 | 20.534 | 28.845 | 24.773 | 6.765 | 24.954 | 29.062 | 21.394 | 19.153 | 45.423 | 24.073 | 20.744 | 25.12 | 19.443 | 14.812 | 20.102 | 19.678 | 19.648 | 34.872 | 21.952 | 18.009 | 19.59 | 20.526 | 24.924 | 16.851 | 124.833 | 20.932 | 18.991 | 19.042 | 17.541 | 18.84 | 20.538 | 15.487 | 16.558 | 18.292 | 20.593 | 22.152 | 8.28 | 8.434 | 8.742 | 8.62 | 7.301 | 8.827 | 7.297 | 10.681 | 9.657 | 8.394 | 7.302 | 8.311 | 5.507 | 5.68 | 5.242 | 5.595 | 4.253 | 4.477 | 4.199 | 3.253 | 3.221 | 3.509 | 3.256 | 3.257 | 3.27 | 3.22 | 3.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.9 | 2 | 2.3 | 1.8 | 2 | 1.9 | 1.6 | 1.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 354.693 | 343.211 | 922.622 | 361.699 | 365.614 | 78.516 | 2.6 | 1.481 | 1.955 | 179.225 | 179.157 | 173.19 | 180.489 | 177.733 | 0.662 | 1.67 | 1.734 | 2.2 | -0.128 | 7.06 | 19.586 | 210.608 | 157.296 | 0.693 | 21.008 | 3.133 | 50.333 | 1.604 | 1.786 | -40.407 | -9.303 | -10.556 | 0.071 | 51.208 | -1.41 | 1.454 | 2.28 | 1.222 | 2.651 | -1.026 | 11.055 | 1.724 | 1.778 | 3.111 | 0.709 | 1.93 | 1.329 | 1.584 | 3.24 | 12.012 | 0.254 | 88.686 | 87.924 | 88.241 | 86.806 | 88.556 | 90.052 | 91.42 | 89.844 | 78.334 | 77.912 | 78.147 | 77.265 | 82.301 | 79.606 | 80.537 | 80.712 | 77.659 | 78.308 | 79.276 | 78.933 | 74.253 | 60.434 | 64.033 | 50.532 | 32.237 | 36.549 | 30.679 | 28.327 | 27.631 | 27.253 | 23.771 | 26.128 | 22.888 | 21.076 | 73.675 | 20.734 | 19.538 | 19.588 | 50.552 | 29.052 | 19.385 | 18.648 | 42.945 | 18.036 | 29.222 | 18.101 | 46.974 | 18.536 | 19.461 | 17.447 | 45.743 | 109.144 | -17.6 | -17.4 | -16.4 | 74.389 | -12.3 | -10.8 | -10.1 | 86.657 | -8.4 | -8.2 | -8 | 78.376 | -7.5 | -7.5 | -7.1 | 64.501 | -6.1 | -6.5 | -6.6 | 64.334 | -6.2 | 4.4 | -6.4 | -8.3 | -5.8 | -6.5 | -6.4 | -6.7 | -5.9 | -6.2 | -6.1 | -11.2 | -6.9 | -8 | -7.6 | -7.7 | -6.7 | -6.5 | -6.6 | -6.3 | -7.5 | -5.9 | 0 | 21.8 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 2.8 | 0 |
Operating Expenses
| 375.457 | 369.329 | 949.199 | 384.915 | 392.332 | 242.518 | 210.1 | 207.652 | 223.509 | 203.772 | 237.029 | 197.739 | 205.27 | 201.564 | 204.157 | 200.445 | 195.547 | 182.44 | 172.682 | 195.291 | 202.208 | 211.625 | 212.319 | 194.914 | 192.416 | 153.306 | 152.269 | 155.701 | 165.806 | 172.425 | 158.318 | 154.111 | 152.037 | 159.032 | 167.527 | 177.661 | 164.179 | 166.821 | 163.026 | 155.238 | 149.248 | 139.295 | 123.264 | 147.929 | 142.195 | 128.782 | 125.035 | 150.282 | 134.759 | 125.461 | 124.493 | 108.129 | 102.736 | 108.343 | 106.484 | 108.204 | 124.924 | 113.372 | 107.853 | 97.924 | 98.438 | 103.071 | 94.116 | 207.134 | 100.538 | 99.528 | 100.334 | 95.2 | 97.148 | 99.814 | 94.42 | 90.811 | 78.726 | 84.626 | 72.684 | 40.517 | 44.983 | 39.421 | 36.947 | 34.932 | 36.08 | 31.068 | 36.809 | 32.545 | 29.47 | 80.977 | 29.045 | 25.045 | 25.268 | 55.794 | 34.647 | 23.638 | 23.125 | 47.144 | 21.289 | 32.443 | 21.61 | 50.23 | 21.793 | 22.731 | 20.667 | 49.262 | 109.144 | -17.6 | -17.4 | -16.4 | 74.389 | -12.3 | -10.8 | -10.1 | 86.657 | -8.4 | -8.2 | -8 | 78.376 | -7.5 | -7.5 | -7.1 | 64.501 | -6.1 | -6.5 | -6.6 | 64.334 | -6.2 | 5.6 | -6.4 | -8.3 | -5.3 | -6.5 | -6.4 | -6.7 | -5.9 | -6.2 | -6.1 | -11.2 | -5.6 | -6.1 | -5.6 | -5.4 | -4.9 | -4.5 | -4.7 | -4.7 | -5.9 | -3.9 | 0 | 21.8 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 2.8 | 0 |
Operating Income
| 42.71 | 60.417 | 20.697 | 35.203 | 29.345 | 0 | 121.751 | 68.656 | 56.199 | 99.59 | 66.36 | 408.137 | 100.479 | 107.877 | 63.455 | 78.881 | 90.559 | 91.075 | 59.089 | 88.156 | 70.391 | -2.488 | 70.991 | 94.988 | 85.158 | 61.789 | 112.237 | 52.375 | 129.879 | 63.288 | 86.272 | 144.574 | 153.728 | 174.055 | -183.392 | 190.484 | 317.872 | 192.973 | 332.523 | 329.2 | 321.942 | 339.465 | 349.834 | 255.352 | 225.154 | 235.561 | 338.251 | 251.097 | 212.142 | 220.238 | 309.297 | 191.173 | 188.391 | 178.751 | 284.786 | 174.598 | 212.032 | 62.911 | 174.972 | 158.764 | 159.13 | 146.726 | 243.225 | 2.022 | 74.985 | 52.07 | 112.774 | 103.955 | 106.644 | 100.935 | 70.355 | 140.856 | 125.072 | 123.421 | 100.215 | 78.975 | 75.981 | 84.71 | 72.428 | 76.073 | 67.043 | 63.984 | 63.07 | 68.1 | 67.524 | 17.115 | 67.342 | 68.581 | 64.437 | 36.262 | 53.261 | 60.415 | 58.634 | 33.625 | 56.272 | 44.096 | 55.519 | 28.135 | 54.3 | 52.349 | 54.676 | 32.99 | -66.201 | 80 | 69.4 | 66 | -41.093 | 60.7 | 49.3 | 46.4 | -55.154 | 40.7 | 40 | 41 | -47.383 | 37.3 | 38.1 | 36.1 | -37.705 | 32.3 | 32.3 | 33.4 | -38.738 | 30.7 | 19.2 | 30 | 33.1 | 27.7 | 29.1 | 29.1 | 28.3 | 26.7 | 27.2 | 26.4 | 29.8 | 25 | 27.1 | 25.9 | 24.3 | 23.2 | 22.1 | 22 | 21.5 | 21.7 | 18.8 | 11.2 | 36.5 | 13 | 14.9 | 10.6 | 22.6 | 10.1 | 9.6 | 9.5 | 18.1 | 7.5 | 6.4 | 5.5 | 6.2 | 5.5 |
Operating Income Ratio
| 0.062 | 0.086 | 0.02 | 0.05 | 0.042 | 0 | 0.22 | 0.123 | 0.103 | 0.189 | 0.127 | 0.784 | 0.194 | 0.216 | 0.131 | 0.164 | 0.19 | 0.2 | 0.137 | 0.147 | 0.12 | -0.004 | 0.134 | 0.177 | 0.173 | 0.142 | 0.254 | 0.115 | 0.277 | 0.132 | 0.195 | 0.318 | 0.335 | 0.354 | -0.34 | 0.291 | 0.48 | 0.301 | 0.498 | 0.5 | 0.53 | 0.556 | 0.58 | 0.428 | 0.42 | 0.444 | 0.63 | 0.462 | 0.411 | 0.427 | 0.608 | 0.402 | 0.406 | 0.389 | 0.619 | 0.393 | 0.434 | 0.19 | 0.513 | 0.501 | 0.525 | 0.496 | 0.634 | 0.008 | 0.28 | 0.207 | 0.428 | 0.385 | 0.424 | 0.4 | 0.323 | 0.496 | 0.515 | 0.493 | 0.488 | 0.566 | 0.542 | 0.598 | 0.574 | 0.612 | 0.566 | 0.59 | 0.554 | 0.612 | 0.63 | 0.174 | 0.622 | 0.666 | 0.655 | 0.394 | 0.548 | 0.652 | 0.657 | 0.416 | 0.658 | 0.524 | 0.657 | 0.359 | 0.653 | 0.636 | 0.666 | 0.401 | -1.087 | 1.282 | 1.335 | 1.331 | -1.072 | 1.254 | 1.281 | 1.278 | -1.751 | 1.26 | 1.258 | 1.242 | -1.529 | 1.252 | 1.245 | 1.245 | -1.407 | 1.233 | 1.252 | 1.246 | -1.513 | 1.253 | 0.756 | 1.271 | 1.335 | 1.237 | 1.288 | 1.282 | 1.31 | 1.284 | 1.295 | 1.3 | 1.602 | 1.289 | 1.29 | 1.276 | 1.286 | 1.268 | 1.256 | 1.272 | 1.28 | 1.373 | 1.262 | 1 | 2.483 | 1 | 1 | 1 | 2.152 | 1 | 1 | 1 | 1.926 | 1 | 1 | 1 | 1.824 | 1 |
Total Other Income Expenses Net
| -3.056 | -6.126 | 70.528 | 63.307 | 126.048 | -36.907 | -50.317 | -1.314 | -1.593 | -1.514 | -47.761 | -3.509 | -1.1 | -1.307 | -35.596 | -2.976 | 75.876 | -367.271 | -26.283 | -104.083 | -97.702 | 263.963 | 22.211 | -135.914 | -56.773 | 11.177 | 721.047 | 53.037 | 47.85 | -19.592 | -227.671 | -156.837 | -77.305 | 281.748 | -86.134 | -10.013 | 108.172 | -3.028 | -330.49 | 16.94 | -16.564 | -590.646 | -109.921 | -10.113 | -13.353 | -13.082 | 3.266 | -12.859 | -13.931 | -13.92 | -110.88 | -13.994 | -15.556 | -14.384 | -735.985 | -17.045 | -14.702 | -0.761 | -47.779 | -64.943 | -1.909 | -0.996 | -317.196 | -1.65 | -0.286 | 1.377 | -292.298 | 5.442 | -31.101 | -93.879 | 0 | 285.121 | 18.571 | 101.457 | 550.583 | 38.322 | 3.396 | 9.048 | 221.016 | 0.645 | 4.407 | 5.859 | 163.933 | -68.19 | -4.106 | 7.699 | 163.041 | 18.539 | 24.278 | 22.123 | 247.637 | 22.918 | 21.669 | 0 | 0.937 | 0.537 | 0.532 | -0.774 | 5.622 | 0.421 | 3.029 | 0.684 | 0 | 10.2 | 0.2 | 0 | 0 | 6.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 39.654 | 54.291 | 91.225 | 98.51 | 155.393 | 22.499 | 59.995 | 67.342 | 54.606 | 132.993 | 9.435 | 355.775 | 68.201 | 73.719 | 25.503 | 58.329 | 166.435 | -121.9 | -2.866 | -15.927 | 64.789 | 261.475 | 40.293 | -40.926 | -10.338 | 62.395 | 833.6 | 98.908 | 88.375 | 37.331 | -50.957 | -12.263 | 18.874 | 454.746 | 67.53 | 153.879 | 303.906 | 173.691 | -601.744 | 134.894 | 151.184 | -251.181 | 222.771 | 240.946 | 208.926 | 220.795 | 230.422 | 210.603 | 201.235 | 219.864 | 203.072 | 184.065 | 189.419 | 179.187 | 53.632 | 158.426 | 219.55 | 73.223 | 127.193 | 93.821 | 86.607 | 83.026 | 30.809 | -47.178 | 69.079 | 52.07 | 44.876 | 100.245 | 42.159 | 35.463 | -538.72 | 322.148 | 71.284 | 145.288 | 417.547 | 76.818 | 41.567 | 57.888 | 173.057 | 45.041 | 43.047 | 43.458 | 169.04 | -0.09 | 41.584 | 46.835 | 158.585 | 64.514 | 65.573 | 58.385 | 240.537 | 62.972 | 62.084 | 0 | 57.209 | 44.633 | 56.051 | 27.361 | 59.922 | 52.77 | 57.705 | 33.674 | 0 | 90.2 | 69.6 | 0 | 0 | 66.9 | 49.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.057 | 0.077 | 0.087 | 0.141 | 0.223 | 0.037 | 0.108 | 0.121 | 0.1 | 0.253 | 0.018 | 0.684 | 0.132 | 0.148 | 0.053 | 0.121 | 0.349 | -0.268 | -0.007 | -0.027 | 0.11 | 0.447 | 0.076 | -0.076 | -0.021 | 0.143 | 1.886 | 0.217 | 0.188 | 0.078 | -0.115 | -0.027 | 0.041 | 0.924 | 0.125 | 0.235 | 0.459 | 0.271 | -0.901 | 0.205 | 0.249 | -0.411 | 0.369 | 0.404 | 0.39 | 0.417 | 0.429 | 0.387 | 0.39 | 0.426 | 0.399 | 0.387 | 0.408 | 0.39 | 0.117 | 0.356 | 0.449 | 0.221 | 0.373 | 0.296 | 0.286 | 0.281 | 0.08 | -0.185 | 0.258 | 0.207 | 0.17 | 0.371 | 0.168 | 0.141 | -2.475 | 1.133 | 0.294 | 0.58 | 2.034 | 0.55 | 0.297 | 0.409 | 1.371 | 0.362 | 0.363 | 0.401 | 1.486 | -0.001 | 0.388 | 0.477 | 1.465 | 0.627 | 0.666 | 0.634 | 2.477 | 0.68 | 0.696 | 0 | 0.669 | 0.53 | 0.664 | 0.349 | 0.72 | 0.641 | 0.703 | 0.409 | 0 | 1.446 | 1.338 | 0 | 0 | 1.382 | 1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -2.382 | -2.08 | 5.569 | -1.938 | -2.728 | 13.698 | -11.842 | 0.787 | 1.136 | 0.302 | -0.65 | -3.834 | -0.718 | 0.777 | -1.857 | -0.649 | -0.763 | 0.008 | -2.631 | 24.174 | -7.346 | -33.044 | -5.679 | -6.261 | -1.864 | -3.458 | -2.935 | -4.929 | -4.654 | -5.336 | 13.297 | -5.481 | -2.987 | -6.162 | 3.372 | -2.213 | -2.003 | 53.038 | -2.391 | -1.98 | -4.563 | -0.077 | -2.59 | 0.055 | 1.339 | 1.446 | 2.252 | 1.033 | 1.654 | 0.881 | -0.505 | -0.598 | 0.176 | -0.709 | 0.959 | 0.005 | 0.248 | 0.037 | -1.397 | 0.867 | 0.577 | 0.387 | 0.518 | -0.322 | 0.841 | 0.915 | -0.512 | 0.866 | 1.274 | 2.245 | -129.311 | 103.829 | 53.788 | 79.59 | 176.273 | 40.479 | 37.81 | 35.87 | 131.546 | 31.677 | 29.667 | 26.385 | 122.909 | 33.972 | 26.042 | -22.021 | 114.187 | 37.665 | 51.961 | 30.721 | 108.006 | 46.091 | 39.948 | 3.216 | 20.103 | 20.023 | 20.619 | 2.111 | 17.694 | 22.848 | 20.17 | -0.164 | -93.226 | 49.8 | 49.7 | 46.6 | -68.16 | 35.8 | 31.6 | 28.9 | -71.843 | 25.1 | 24.6 | 23.9 | -62.824 | 22.3 | 22.5 | 21.5 | -14.066 | -14.6 | -37.8 | 19.6 | -51.815 | 18.3 | 23.8 | 18.7 | 21.2 | 16.7 | 18.4 | 18.5 | 19.1 | 17.5 | 18.2 | 18.2 | 23 | 18.5 | 20.3 | 19.5 | 18.7 | 16.9 | 16 | 16.8 | 17.2 | 19.2 | -3.6 | -3.4 | -3.4 | -2.8 | -4.1 | -3.4 | -3.8 | -3.6 | -3.4 | -3.4 | -3.7 | -3.8 | -3.4 | -2 | -2.2 | -2.1 |
Net Income
| 31.673 | 42.828 | 4.547 | 85.872 | 146.047 | 6.676 | 70.944 | 64.214 | 51.899 | 118.952 | 10.085 | 353.97 | 68.338 | 71.613 | 28.761 | 54.711 | 276.28 | 145.788 | 146.394 | -63.417 | 51.506 | 279.08 | 43.52 | -45.863 | -13.597 | 61.47 | 831.548 | 99.371 | 89.942 | 40.232 | -58.702 | -7.657 | 19.383 | 461.145 | 58.661 | 151.25 | 301.717 | 116.119 | -598.868 | 115.362 | 164.885 | -240.614 | 196.583 | 247.654 | 218.885 | 259.111 | 293.095 | 233.756 | 213.401 | 230.585 | 241.028 | 196.108 | 202.024 | 193.38 | 67.844 | 172.195 | 228.759 | 70.093 | 141.917 | 22.655 | 85.101 | 81.036 | 31.679 | -47.115 | 97.067 | 48.568 | 40.371 | 125.417 | 232.295 | 50.412 | 50.295 | 322.148 | 71.284 | 145.288 | 241.274 | 76.818 | 41.567 | 57.888 | 41.511 | 45.041 | 43.047 | 43.458 | 46.131 | 34.49 | 41.584 | 46.835 | 44.398 | 49.609 | 36.914 | 27.664 | 29.374 | 37.242 | 40.355 | 30.409 | 36.169 | 24.073 | 34.9 | 26.024 | 36.606 | 29.501 | 34.506 | 33.154 | 27.025 | 30.2 | 19.7 | 19.4 | 27.067 | 24.9 | 17.7 | 17.5 | 16.689 | 15.6 | 15.4 | 17.1 | 15.441 | 15 | 15.6 | 14.6 | 14.066 | 14.6 | 37.8 | 13.8 | 13.077 | 12.4 | 13.2 | 11.3 | 11.9 | 11 | 10.7 | 10.6 | 9.2 | 9.2 | 9 | 8.2 | 6.8 | 6.5 | 6.8 | 6.4 | 5.6 | 6.3 | 6.1 | 5.2 | 4.3 | 2.5 | 3.6 | 3.4 | 3.4 | 2.8 | 4.1 | 3.4 | 3.8 | 3.6 | 3.4 | 3.4 | 3.7 | 3.8 | 3.4 | 2 | 2.2 | 2.1 |
Net Income Ratio
| 0.046 | 0.061 | 0.004 | 0.123 | 0.21 | 0.011 | 0.128 | 0.115 | 0.095 | 0.226 | 0.019 | 0.68 | 0.132 | 0.144 | 0.06 | 0.114 | 0.58 | 0.32 | 0.339 | -0.106 | 0.088 | 0.477 | 0.082 | -0.085 | -0.028 | 0.141 | 1.882 | 0.218 | 0.192 | 0.084 | -0.132 | -0.017 | 0.042 | 0.937 | 0.109 | 0.231 | 0.456 | 0.181 | -0.896 | 0.175 | 0.271 | -0.394 | 0.326 | 0.415 | 0.408 | 0.489 | 0.546 | 0.43 | 0.413 | 0.447 | 0.474 | 0.412 | 0.435 | 0.421 | 0.147 | 0.387 | 0.468 | 0.211 | 0.416 | 0.071 | 0.281 | 0.274 | 0.083 | -0.185 | 0.363 | 0.193 | 0.153 | 0.465 | 0.924 | 0.2 | 0.231 | 1.133 | 0.294 | 0.58 | 1.175 | 0.55 | 0.297 | 0.409 | 0.329 | 0.362 | 0.363 | 0.401 | 0.405 | 0.31 | 0.388 | 0.477 | 0.41 | 0.482 | 0.375 | 0.301 | 0.302 | 0.402 | 0.452 | 0.376 | 0.423 | 0.286 | 0.413 | 0.332 | 0.44 | 0.359 | 0.42 | 0.403 | 0.444 | 0.484 | 0.379 | 0.391 | 0.706 | 0.514 | 0.46 | 0.482 | 0.53 | 0.483 | 0.484 | 0.518 | 0.498 | 0.503 | 0.51 | 0.503 | 0.525 | 0.557 | 1.465 | 0.515 | 0.511 | 0.506 | 0.52 | 0.479 | 0.48 | 0.491 | 0.473 | 0.467 | 0.426 | 0.442 | 0.429 | 0.404 | 0.366 | 0.335 | 0.324 | 0.315 | 0.296 | 0.344 | 0.347 | 0.301 | 0.256 | 0.158 | 0.242 | 0.304 | 0.231 | 0.215 | 0.275 | 0.321 | 0.362 | 0.356 | 0.354 | 0.358 | 0.394 | 0.507 | 0.531 | 0.364 | 0.647 | 0.382 |
EPS
| 0.05 | 0.06 | 0.02 | 0.12 | 0.21 | 0.01 | 0.13 | 0.12 | 0.09 | 0.22 | 0.019 | 0.66 | 0.13 | 0.13 | 0.05 | 0.1 | 0.51 | 0.27 | 0.27 | -0.12 | 0.09 | 0.55 | 0.09 | -0.093 | -0.029 | 0.13 | 1.75 | 0.21 | 0.19 | 0.08 | -0.13 | -0.016 | 0.04 | 0.98 | 0.12 | 0.32 | 0.65 | 0.25 | -1.29 | 0.25 | 0.36 | -0.52 | 0.43 | 0.54 | 0.48 | 0.56 | 0.64 | 0.51 | 0.47 | 0.51 | 0.54 | 0.46 | 0.48 | 0.43 | 0.17 | 0.41 | 0.55 | 0.17 | 0.38 | 0.05 | 0.27 | 0.26 | 0.11 | -0.17 | 0.35 | 0.17 | 0.14 | 0.49 | 0.96 | 0.21 | 0.23 | 1.54 | 0.32 | 0.69 | 1.18 | 0.52 | 0.27 | 0.39 | 0.31 | 0.29 | 0.28 | 0.29 | 0.35 | 0.22 | 0.28 | 0.32 | 0.34 | 0.31 | 0.17 | 0.18 | 0.25 | 0.27 | 0.3 | 0.27 | 0.32 | 0.16 | 0.27 | 0.25 | 0.36 | 0.25 | 0.3 | 0.32 | 0.26 | 0.41 | 0.25 | 0.12 | 0.44 | 0.19 | 0.14 | 0.14 | 0.27 | 0.14 | 0.14 | 0.15 | 0.27 | 0.13 | 0.14 | 0.13 | 0.25 | 0.13 | 0.33 | 0.13 | 0.23 | 0.12 | 0.13 | 0.11 | 0.22 | 0.1 | 0.1 | 0.1 | 0.17 | 0.088 | 0.085 | 0.043 | 0.15 | 0.035 | 0.038 | 0.035 | 0.12 | 0.035 | 0.034 | 0.031 | 0.12 | 0.018 | 0.025 | 0.026 | 0.1 | 0.021 | 0.031 | 0.026 | 0.12 | 0.028 | 0.026 | 0.026 | 0.11 | 0.029 | 0.028 | 0.026 | 0.11 | 0.029 |
EPS Diluted
| 0.05 | 0.06 | 0.02 | 0.12 | 0.21 | 0.01 | 0.13 | 0.12 | 0.09 | 0.22 | 0.019 | 0.65 | 0.13 | 0.13 | 0.05 | 0.1 | 0.51 | 0.27 | 0.27 | -0.12 | 0.09 | 0.54 | 0.09 | -0.093 | -0.028 | 0.13 | 1.73 | 0.21 | 0.19 | 0.08 | -0.13 | -0.016 | 0.04 | 0.97 | 0.12 | 0.32 | 0.64 | 0.25 | -1.28 | 0.25 | 0.36 | -0.52 | 0.43 | 0.54 | 0.48 | 0.56 | 0.64 | 0.51 | 0.47 | 0.51 | 0.53 | 0.45 | 0.48 | 0.43 | 0.17 | 0.41 | 0.55 | 0.17 | 0.38 | 0.05 | 0.27 | 0.25 | 0.11 | -0.17 | 0.35 | 0.17 | 0.14 | 0.49 | 0.96 | 0.21 | 0.23 | 1.53 | 0.32 | 0.68 | 1.18 | 0.52 | 0.26 | 0.38 | 0.31 | 0.29 | 0.28 | 0.28 | 0.35 | 0.22 | 0.27 | 0.31 | 0.34 | 0.3 | 0.17 | 0.18 | 0.25 | 0.27 | 0.3 | 0.27 | 0.32 | 0.16 | 0.27 | 0.25 | 0.36 | 0.24 | 0.3 | 0.32 | 0.26 | 0.4 | 0.25 | 0.12 | 0.44 | 0.18 | 0.13 | 0.14 | 0.27 | 0.14 | 0.13 | 0.15 | 0.27 | 0.13 | 0.14 | 0.13 | 0.25 | 0.13 | 0.33 | 0.13 | 0.23 | 0.12 | 0.13 | 0.11 | 0.22 | 0.1 | 0.1 | 0.1 | 0.17 | 0.088 | 0.085 | 0.043 | 0.15 | 0.035 | 0.038 | 0.035 | 0.12 | 0.035 | 0.034 | 0.031 | 0.12 | 0.018 | 0.025 | 0.026 | 0.1 | 0.021 | 0.031 | 0.026 | 0.12 | 0.028 | 0.026 | 0.026 | 0.11 | 0.029 | 0.028 | 0.026 | 0.11 | 0.029 |
EBITDA
| 370.27 | 381.987 | 218.594 | -19.593 | 501.727 | 418.048 | 310.295 | 301.897 | 299.612 | 278.815 | 245.517 | 581.327 | 280.968 | 285.61 | 258.577 | 257.726 | 263.752 | 250.813 | 221.847 | 268.846 | 268.465 | 397.396 | 419.084 | 267.625 | 271.462 | 249.005 | 293.329 | 252.916 | 274.957 | 237.063 | 213.802 | 264.606 | 284.55 | 361.817 | 322.292 | 432.19 | 461.538 | 439.55 | 476.33 | 462.878 | 453.4 | 455.711 | 454.257 | 475.196 | 428.901 | 434.821 | 445.462 | 423.55 | 420.637 | 433.932 | 409.7 | 384.292 | 379.54 | 371.56 | 371.592 | 367.352 | 407.213 | 262.907 | 252.916 | 237.098 | 237.042 | 224.873 | 227.463 | 124.285 | 229.931 | 209.281 | 224.096 | 261.153 | 215.691 | 308.409 | 170.067 | 215.16 | 167.993 | 187.794 | 151.237 | 111.763 | 112.873 | 115.566 | 100.755 | 105.229 | 94.296 | 87.946 | 105.41 | 96.668 | 89.816 | 37.699 | 88.076 | 88.119 | 84.025 | 55.811 | 73.113 | 79.8 | 77.378 | 51.75 | 73.371 | 72.781 | 73.088 | 47.648 | 69.214 | 69.389 | 69.094 | 49.452 | -51.112 | 80 | 79.3 | 75.4 | -32.916 | 62 | 56.1 | 53 | -49.187 | 46.4 | 45.5 | 46.5 | -41.683 | 42.5 | 43.2 | 40.8 | -37.705 | 32.3 | 32.3 | 37.4 | -34.517 | 52.9 | 23.6 | 34.5 | 37.9 | 31.8 | 33.6 | 33.6 | 33.1 | 31 | 31.7 | 30.9 | 34.3 | 29.6 | 32 | 30.4 | 28.7 | 27.1 | 25.6 | 25.7 | 25.1 | 26.8 | 18.8 | 11.2 | 36.5 | 13 | 14.9 | 10.6 | 22.6 | 10.1 | 9.6 | 9.5 | 18.1 | 7.5 | 6.4 | 5.5 | 6.2 | 5.5 |
EBITDA Ratio
| 0.533 | 0.543 | 0.209 | -0.028 | 0.721 | 0.696 | 0.56 | 0.543 | 0.549 | 0.53 | 0.468 | 1.117 | 0.542 | 0.573 | 0.535 | 0.535 | 0.554 | 0.551 | 0.514 | 0.45 | 0.456 | 0.679 | 0.788 | 0.497 | 0.552 | 0.571 | 0.664 | 0.555 | 0.586 | 0.495 | 0.482 | 0.583 | 0.62 | 0.735 | 0.597 | 0.661 | 0.697 | 0.686 | 0.713 | 0.704 | 0.746 | 0.746 | 0.753 | 0.796 | 0.8 | 0.82 | 0.83 | 0.779 | 0.815 | 0.841 | 0.806 | 0.808 | 0.817 | 0.809 | 0.807 | 0.826 | 0.833 | 0.793 | 0.742 | 0.748 | 0.782 | 0.76 | 0.593 | 0.487 | 0.86 | 0.832 | 0.851 | 0.967 | 0.858 | 1.223 | 0.781 | 0.757 | 0.692 | 0.75 | 0.737 | 0.801 | 0.806 | 0.816 | 0.798 | 0.846 | 0.795 | 0.811 | 0.926 | 0.869 | 0.838 | 0.384 | 0.814 | 0.856 | 0.854 | 0.606 | 0.753 | 0.861 | 0.867 | 0.641 | 0.858 | 0.865 | 0.865 | 0.608 | 0.832 | 0.843 | 0.842 | 0.601 | -0.839 | 1.282 | 1.525 | 1.52 | -0.858 | 1.281 | 1.457 | 1.46 | -1.561 | 1.437 | 1.431 | 1.409 | -1.345 | 1.426 | 1.412 | 1.407 | -1.407 | 1.233 | 1.252 | 1.396 | -1.349 | 2.159 | 0.929 | 1.462 | 1.528 | 1.42 | 1.487 | 1.48 | 1.532 | 1.49 | 1.51 | 1.522 | 1.844 | 1.526 | 1.524 | 1.498 | 1.519 | 1.481 | 1.455 | 1.486 | 1.494 | 1.696 | 1.262 | 1 | 2.483 | 1 | 1 | 1 | 2.152 | 1 | 1 | 1 | 1.926 | 1 | 1 | 1 | 1.824 | 1 |