Pieridae Energy Limited
TSX:PEA.TO
0.24 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 19.003 | 22.273 | 26.216 | 11.069 | 9.567 | 7.651 | 19.619 | 0.789 | 3.322 | 4.872 | 3.069 | 10.242 | 8.151 | 1.949 | 4.833 | 11.275 | 0.048 | 0.213 | 0.012 | 0.072 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 1.08 | 0.93 | 0.754 | 0.38 | 0 | 3 | 1.671 | 1.601 | 0.07 |
Cash and Short Term Investments
| 19.003 | 22.273 | 26.216 | 11.069 | 9.567 | 7.651 | 19.619 | 0.789 | 3.322 | 4.872 | 3.999 | 11.322 | 9.081 | 2.703 | 5.213 | 11.275 | 3.048 | 1.883 | 1.612 | 0.142 |
Net Receivables
| 61.523 | 74.514 | 49.637 | 44.9 | 40.81 | 16.187 | 1.092 | 0.844 | 1.736 | 1.075 | 4.277 | 5.086 | 4.617 | 2.921 | 2.03 | 3.028 | 0.262 | 0.131 | 0.158 | 0.006 |
Inventory
| 3.656 | 3.122 | 2.515 | 23.882 | 23.535 | -6.355 | 0 | 0.331 | 0.043 | 0.858 | 0 | 0.051 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 58.922 | 0.505 | 6.408 | 7.359 | 22.687 | 18.692 | 1.741 | 5.934 | 4.296 | 0.544 | 1.573 | 0.113 | 0.141 | 0.07 | 0.356 | 0.072 | 0.118 | 0.158 | 0.01 | 0 |
Total Current Assets
| 143.104 | 126.945 | 84.776 | 87.21 | 96.599 | 36.175 | 22.452 | 7.898 | 9.396 | 7.348 | 9.848 | 16.573 | 13.901 | 5.695 | 7.599 | 14.375 | 3.428 | 2.173 | 1.78 | 0.148 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 404.419 | 409.595 | 537.164 | 520.953 | 501.565 | 329.176 | 46.629 | 45.535 | 43.866 | 40.271 | 42.478 | 33.727 | 4.08 | 4.066 | 2.484 | 2.285 | 1.678 | 7.154 | 1.465 | 0.071 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15.071 | 0 | 0 | 3.698 | 3.71 | 3.722 | 3.734 | 36.556 | 36.584 | 36.565 | 0 | 0 | 0 | 0 | 0.595 | 0 | 0 | 0 | 0.1 | 0 |
Tax Assets
| 67.922 | 78.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.025 | 0 | 0.6 | 0.79 | 0.6 | 1.6 | 1.23 | 1.23 | 0 | 0 | 0 | 2.1 | 22.556 | 21.234 | 13.346 | 10.172 | 7.631 | 0.1 | 2.269 | 0.369 |
Total Non-Current Assets
| 495.437 | 488.532 | 537.764 | 525.441 | 505.875 | 334.498 | 51.593 | 83.321 | 80.45 | 76.835 | 42.478 | 35.827 | 26.636 | 25.3 | 16.425 | 12.457 | 9.309 | 7.254 | 3.835 | 0.44 |
Total Assets
| 638.541 | 615.477 | 622.54 | 612.651 | 602.474 | 370.673 | 74.045 | 91.219 | 89.846 | 84.183 | 52.326 | 52.4 | 40.537 | 30.995 | 24.024 | 26.832 | 12.737 | 9.427 | 5.615 | 0.588 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 121.934 | 116.836 | 142.335 | 98.845 | 73.573 | 60.922 | 1.993 | 3.529 | 3.634 | 4.737 | 1.584 | 2.757 | 0 | 0 | 0 | 2.964 | 0.316 | 0.372 | 0.665 | 0.088 |
Short Term Debt
| 32.783 | 205.103 | 23.203 | 2.032 | 2.701 | 50.007 | 0.032 | 0.007 | 0.007 | 0.006 | 0 | 0 | 2.243 | 0 | 0 | 0 | 0.012 | 0.011 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 1.175 | 0.624 | 0.679 | 2.102 | 1.881 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.157 | 21.676 | 6.904 | 5.948 | 0.045 | 8.683 | 9.369 | 0.772 | 0.705 | 0.065 | 0.601 | 0.369 | 1.605 | 3.066 | 1.662 | 0.291 | 0 | 0 | 0.46 | 0.086 |
Total Current Liabilities
| 163.874 | 343.615 | 172.442 | 106.825 | 77.494 | 120.236 | 12.073 | 6.41 | 6.227 | 5.38 | 2.185 | 3.125 | 3.848 | 3.066 | 1.662 | 3.255 | 0.328 | 0.383 | 1.125 | 0.174 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 141.468 | 1.84 | 211.112 | 220.538 | 205.781 | 0 | 0.007 | 0.013 | 0.02 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.032 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.662 | -2.378 | -3.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.121 | 7.879 | 7.848 | 0.393 | 1.225 | 2.239 | 1.324 | 0.914 | 1.383 | 1.607 | 1.682 | 0 | 0 |
Other Non-Current Liabilities
| 158.793 | 155.264 | 272.196 | 280.904 | 214.884 | 158.689 | 2.603 | 0.294 | 3.751 | 3.959 | 1.113 | 0.388 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0.088 |
Total Non-Current Liabilities
| 300.261 | 157.104 | 483.308 | 501.442 | 420.665 | 158.689 | 2.61 | 10.091 | 9.273 | 8.703 | 1.506 | 1.613 | 2.585 | 1.324 | 0.914 | 1.383 | 1.627 | 1.714 | 0.665 | 0.088 |
Total Liabilities
| 464.135 | 500.719 | 655.75 | 608.267 | 498.159 | 278.925 | 14.683 | 16.501 | 15.499 | 14.082 | 3.691 | 4.738 | 6.433 | 4.389 | 2.576 | 4.638 | 1.955 | 2.097 | 1.125 | 0.174 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 275.942 | 275.882 | 274.322 | 274.322 | 274.799 | 193.27 | 128.804 | 66.892 | 64.83 | 59.307 | 54.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.515 | 0.444 |
Retained Earnings
| -168.779 | -177.76 | -324.344 | -284.668 | -184.076 | -112.503 | -77.633 | 1.82 | 3.761 | 5.313 | -10.136 | -6.743 | -1.607 | -3.767 | -2.409 | -1.554 | -0.779 | -0.66 | -0.182 | -0.03 |
Accumulated Other Comprehensive Income/Loss
| 54.393 | 2.809 | 2.958 | 2.619 | 2.363 | 1.24 | 1.583 | 1.287 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13.191 | 14.168 | 14.231 | 12.374 | 11.391 | 9.893 | 6.715 | 4.719 | 4.631 | 5.481 | 4.308 | 54.405 | 35.71 | 30.373 | 23.858 | 23.748 | 8.561 | 7.989 | 0.158 | 0 |
Total Shareholders Equity
| 174.747 | 115.099 | -32.833 | 4.647 | 104.477 | 91.9 | 59.469 | 74.718 | 74.347 | 70.101 | 48.635 | 47.662 | 34.103 | 26.606 | 21.449 | 22.194 | 7.782 | 7.329 | 4.49 | 0.414 |
Total Equity
| 174.406 | 114.758 | -33.21 | 4.384 | 104.315 | 91.748 | 59.362 | 74.63 | 74.294 | 70.101 | 48.635 | 47.662 | 34.103 | 26.606 | 21.449 | 22.194 | 10.782 | 7.329 | 4.49 | 0.414 |
Total Liabilities & Shareholders Equity
| 638.541 | 615.477 | 622.54 | 612.651 | 602.474 | 370.673 | 74.045 | 91.219 | 89.846 | 84.183 | 52.326 | 52.4 | 40.537 | 30.995 | 24.024 | 26.832 | 12.737 | 9.427 | 5.615 | 0.588 |