Paradox Interactive AB (publ)
SSE:PDX.ST
198.6 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,642.107 | 1,972.906 | 1,447.456 | 1,793.793 | 1,289.332 | 1,127.715 | 813.785 | 653.744 | 604.053 | 177.052 | 0 |
| Cost of Revenue
| 1,391.673 | 862.629 | 880.971 | 805.644 | 500.286 | 408.35 | 280.845 | 224.729 | 263.375 | 93.479 | 0 |
| Gross Profit
| 1,250.434 | 1,110.277 | 566.485 | 988.149 | 789.046 | 719.365 | 532.94 | 429.015 | 340.678 | 83.573 | 0 |
| Gross Profit Ratio
| 0.473 | 0.563 | 0.391 | 0.551 | 0.612 | 0.638 | 0.655 | 0.656 | 0.564 | 0.472 | 0 |
| Reseach & Development Expenses
| 863.269 | 343.212 | 230.054 | 221.635 | 126.061 | 75.842 | 72.246 | 39.39 | 86.164 | 0 | 0 |
| General & Administrative Expenses
| 99.225 | 91.618 | 102.899 | 120.422 | 173.665 | 177.792 | 106.662 | 85.837 | 60.051 | 12.862 | 0 |
| Selling & Marketing Expenses
| 291.18 | 170.49 | 192.867 | 215.138 | 193.582 | 102.085 | 65.092 | 40.77 | 38.087 | 29.842 | 0 |
| SG&A
| 380.653 | 262.108 | 295.766 | 335.56 | 367.247 | 279.877 | 171.754 | 126.607 | 98.138 | 42.704 | 0 |
| Other Expenses
| -1,984.2 | 13.346 | 11.975 | 6.498 | 6.462 | 15.562 | -21.369 | 5.6 | -0.802 | 3.703 | 0 |
| Operating Expenses
| 380.653 | 262.108 | 295.766 | 335.56 | 367.247 | 279.877 | 171.754 | 126.607 | 98.138 | 42.704 | 0 |
| Operating Income
| 869.781 | 887.146 | 307.453 | 632.108 | 473.53 | 455.05 | 339.817 | 308.008 | 241.738 | 44.572 | 0 |
| Operating Income Ratio
| 0.329 | 0.45 | 0.212 | 0.352 | 0.367 | 0.404 | 0.418 | 0.471 | 0.4 | 0.252 | 0 |
| Total Other Income Expenses Net
| -197.462 | -2.706 | -3.527 | -4.078 | -6.681 | 15.695 | -21.603 | 6.214 | -0.574 | 2.843 | 0 |
| Income Before Tax
| 672.319 | 884.44 | 303.926 | 628.03 | 466.849 | 455.183 | 339.583 | 308.622 | 241.966 | 43.712 | 0 |
| Income Before Tax Ratio
| 0.254 | 0.448 | 0.21 | 0.35 | 0.362 | 0.404 | 0.417 | 0.472 | 0.401 | 0.247 | 0 |
| Income Tax Expense
| 157.134 | 175.731 | 56.157 | 137.455 | 92.769 | 101.249 | 74.642 | 68.182 | 53.132 | 10.102 | 0 |
| Net Income
| 530.625 | 708.709 | 247.77 | 490.575 | 374.08 | 353.934 | 264.941 | 240.439 | 188.834 | 33.61 | 0 |
| Net Income Ratio
| 0.201 | 0.359 | 0.171 | 0.273 | 0.29 | 0.314 | 0.326 | 0.368 | 0.313 | 0.19 | 0 |
| EPS
| 5.02 | 6.71 | 2.35 | 4.65 | 3.54 | 3.35 | 2.51 | 2.28 | 1.79 | 0.32 | 0 |
| EPS Diluted
| 5.02 | 6.7 | 2.34 | 4.64 | 3.54 | 3.35 | 2.51 | 2.28 | 1.79 | 0.32 | 0 |
| EBITDA
| 1,860.093 | 1,364.596 | 657.283 | 978.499 | 657.231 | 614.757 | 460.858 | 387.261 | 277.53 | 51.78 | 0 |
| EBITDA Ratio
| 0.704 | 0.692 | 0.454 | 0.545 | 0.51 | 0.545 | 0.566 | 0.592 | 0.459 | 0.292 | 0 |