PDS Limited
NSE:PDSL.NS
542.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,062.864 | 26,210.555 | 32,151.798 | 25,797.788 | 24,627.549 | 21,149.361 | 27,416.556 | 25,737.515 | 29,212.222 | 23,403.749 | 27,754.388 | 22,316.741 | 21,948.885 | 16,262.124 | 17,648.527 | 16,258.35 | 18,555.111 | 9,666.696 | 20,040.681 | 14,365.756 | 16,728.402 | 15,345.552 | 20,831.515 | 14,912.709 | 15,961.101 | 13,153.253 | 15,051.001 | 11,457.36 | 12,361.14 | 10,367.268 | 13,473.032 | 10,638.901 | 11,922.163 | 10,125.994 | 12,036.523 | 10,280.169 | 10,886.767 | 9,564.22 | 11,061.53 | 9,210.341 | 8,729.638 |
Cost of Revenue
| 26,582.665 | 23,722.936 | 28,840.665 | 20,427.316 | 19,232.584 | 17,198.172 | 22,872.487 | 21,236.949 | 24,261.551 | 19,684.245 | 24,024.279 | 18,606.884 | 18,347.291 | 13,447.204 | 14,445.41 | 13,293.767 | 16,106.411 | 8,049.507 | 16,815.764 | 11,967.127 | 13,930.092 | 12,908.662 | 17,880.644 | 12,672.477 | 13,688.934 | 11,258.082 | 13,066.506 | 9,846.791 | 10,614.44 | 8,964.724 | 11,865.459 | 9,170.72 | 10,328.441 | 8,674.786 | 10,451.009 | 8,857.469 | 9,352.491 | 8,323.464 | 9,466.496 | 7,996.226 | 8,733.954 |
Gross Profit
| 6,480.199 | 2,487.619 | 3,311.133 | 5,370.472 | 5,394.965 | 3,951.189 | 4,544.069 | 4,500.566 | 4,950.671 | 3,719.504 | 3,730.109 | 3,709.857 | 3,601.594 | 2,814.92 | 3,203.117 | 2,964.583 | 2,448.7 | 1,617.189 | 3,224.917 | 2,398.629 | 2,798.31 | 2,436.89 | 2,950.871 | 2,240.232 | 2,272.167 | 1,895.171 | 1,984.495 | 1,610.569 | 1,746.7 | 1,402.544 | 1,607.573 | 1,468.181 | 1,593.722 | 1,451.208 | 1,585.514 | 1,422.7 | 1,534.276 | 1,240.756 | 1,595.033 | 1,214.115 | -4.316 |
Gross Profit Ratio
| 0.196 | 0.095 | 0.103 | 0.208 | 0.219 | 0.187 | 0.166 | 0.175 | 0.169 | 0.159 | 0.134 | 0.166 | 0.164 | 0.173 | 0.181 | 0.182 | 0.132 | 0.167 | 0.161 | 0.167 | 0.167 | 0.159 | 0.142 | 0.15 | 0.142 | 0.144 | 0.132 | 0.141 | 0.141 | 0.135 | 0.119 | 0.138 | 0.134 | 0.143 | 0.132 | 0.138 | 0.141 | 0.13 | 0.144 | 0.132 | -0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 9.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,210.743 | 0 | 0 | 0 | 1,212.279 | 0 | 0 | 0 | 1,311.865 | 0 | 0 | 0 | 758.881 | 0 | 0 | 0 | 1,278.354 | 0 | 0 | 0 | 1,381.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 228.169 | 0 | 0 | 0 | 113.135 | 0 | 0 | 0 | 87.268 | 0 | 0 | 0 | 56.73 | 0 | 0 | 0 | 79.886 | 0 | 0 | 0 | 62.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,084.381 | 1,987.552 | 2,438.912 | 1,911.99 | 1,769.159 | 2,004.11 | 1,325.414 | 1,253.913 | 1,730.888 | 1,225.722 | 1,399.133 | 1,154.983 | 1,210.066 | 1,122.528 | 815.611 | 915.321 | 1,018.959 | 748.067 | 1,358.24 | 1,075.711 | 1,104.772 | 1,001.415 | 1,443.748 | 848.745 | 886.714 | 893.269 | 992.528 | 763.498 | 781.733 | 701.404 | 670.661 | 622.539 | 637.895 | 668.44 | 757.056 | 592.963 | 615.839 | 587.959 | 760.893 | 513.103 | 0 |
Other Expenses
| 5,244.626 | 195.772 | 57.576 | 156.731 | 84.53 | 47.908 | 21.371 | 72.917 | 394.195 | 26.822 | -285.377 | 51.127 | 109.349 | 486.423 | -50.11 | 65.913 | 98.282 | 167.116 | -127.756 | 161.54 | 82.032 | 95.974 | -102.842 | 29.097 | 131.08 | 61.672 | 25.983 | 1,547.453 | 1,688.212 | 1,357.217 | 1,441.978 | 1,349.649 | 1,422.541 | 1,338.671 | 1,380.266 | 1,323.204 | 1,383.504 | 1,114.611 | 1,410.943 | 1,108.395 | 0 |
Operating Expenses
| 5,244.626 | 1,987.552 | 2,438.912 | 4,852.829 | 4,256.811 | 3,493.823 | 3,443.596 | 3,370.014 | 3,960.923 | 3,175.893 | 2,766.089 | 2,866.096 | 2,925.994 | 2,644.208 | 2,068.16 | 2,359.547 | 2,254.355 | 1,617.823 | 1,968.246 | 2,351.064 | 2,621.56 | 2,274.559 | 2,217.83 | 2,064.825 | 2,171.352 | 1,931.825 | 1,717.321 | 1,547.453 | 1,688.212 | 1,357.217 | 1,441.978 | 1,349.649 | 1,422.541 | 1,338.671 | 1,380.266 | 1,323.204 | 1,383.504 | 1,114.611 | 1,410.943 | 1,108.395 | 42.9 |
Operating Income
| 1,235.573 | 500.067 | 872.221 | 674.334 | 1,226.752 | 457.366 | 1,132.937 | 1,199.583 | 1,384.748 | 543.611 | 836.403 | 843.761 | 675.6 | 170.712 | 1,134.957 | 605.036 | 194.345 | -0.634 | 1,256.671 | 47.565 | 176.75 | 162.331 | 733.041 | 175.407 | 100.815 | -36.654 | 267.174 | 10.416 | 13.541 | 8.234 | 125.483 | 91.586 | 137.532 | 80.436 | 184.62 | 60.743 | 105.318 | 85.967 | 204.382 | 68.384 | 38.584 |
Operating Income Ratio
| 0.037 | 0.019 | 0.027 | 0.026 | 0.05 | 0.022 | 0.041 | 0.047 | 0.047 | 0.023 | 0.03 | 0.038 | 0.031 | 0.01 | 0.064 | 0.037 | 0.01 | -0 | 0.063 | 0.003 | 0.011 | 0.011 | 0.035 | 0.012 | 0.006 | -0.003 | 0.018 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.012 | 0.008 | 0.015 | 0.006 | 0.01 | 0.009 | 0.018 | 0.007 | 0.004 |
Total Other Income Expenses Net
| -220.838 | -134.372 | -220.756 | -313.227 | -244.501 | -174.119 | -273.899 | -206.632 | -142.165 | -70.646 | 90.937 | 2.827 | 33.4 | 447.141 | -325.588 | 13.066 | 37.902 | 40.384 | -827.78 | 86.022 | 41.676 | -18.511 | -118.333 | -63.848 | 37.137 | -24.472 | -56.552 | -52.701 | -44.947 | -37.093 | -40.111 | -26.946 | -33.65 | -32.101 | -20.627 | -38.753 | -45.454 | -40.179 | 20.291 | -37.335 | 0 |
Income Before Tax
| 1,014.735 | 365.695 | 651.465 | 361.107 | 982.251 | 283.247 | 859.038 | 992.951 | 1,242.583 | 472.965 | 927.34 | 846.588 | 709 | 617.853 | 809.369 | 618.102 | 232.247 | 39.75 | 428.891 | 133.587 | 218.426 | 143.82 | 614.708 | 111.559 | 137.952 | -61.126 | 210.622 | 10.415 | 13.541 | 8.234 | 125.484 | 91.586 | 137.531 | 80.436 | 184.621 | 60.743 | 105.318 | 85.966 | 204.382 | 68.385 | 38.584 |
Income Before Tax Ratio
| 0.031 | 0.014 | 0.02 | 0.014 | 0.04 | 0.013 | 0.031 | 0.039 | 0.043 | 0.02 | 0.033 | 0.038 | 0.032 | 0.038 | 0.046 | 0.038 | 0.013 | 0.004 | 0.021 | 0.009 | 0.013 | 0.009 | 0.03 | 0.007 | 0.009 | -0.005 | 0.014 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.012 | 0.008 | 0.015 | 0.006 | 0.01 | 0.009 | 0.018 | 0.007 | 0.004 |
Income Tax Expense
| 83.085 | 45.623 | 43.481 | 106.125 | 97.654 | 49.889 | 92.934 | 66.032 | 109.71 | 31.176 | 65.041 | 39.974 | 40.714 | 26.842 | 114.884 | 31.654 | 50.057 | 18.633 | 71.149 | 19.18 | 0.576 | 3.68 | 149.003 | -3.105 | 8.143 | -152.783 | 25.044 | 1.333 | 7.958 | -2.523 | 47.881 | 10.969 | 7.862 | -16.012 | -47.927 | 19.849 | 28.341 | 6.322 | 27.379 | 22.181 | 1.515 |
Net Income
| 718.385 | 199.046 | 457.784 | 145.755 | 650.353 | 188.418 | 565.772 | 775.117 | 938.663 | 370.233 | 771.307 | 657.454 | 516.431 | 538.908 | 603.208 | 330.817 | -40.598 | -50.252 | 169.096 | 104.373 | 75.103 | 111.628 | 343.13 | 130.449 | 22.942 | 31.909 | 133.752 | -54.573 | -296.312 | -21.635 | -64.44 | 37.837 | 102.944 | 66.687 | 146.068 | 17.527 | 49.289 | 65.546 | 128.838 | 38.249 | 37.069 |
Net Income Ratio
| 0.022 | 0.008 | 0.014 | 0.006 | 0.026 | 0.009 | 0.021 | 0.03 | 0.032 | 0.016 | 0.028 | 0.029 | 0.024 | 0.033 | 0.034 | 0.02 | -0.002 | -0.005 | 0.008 | 0.007 | 0.004 | 0.007 | 0.016 | 0.009 | 0.001 | 0.002 | 0.009 | -0.005 | -0.024 | -0.002 | -0.005 | 0.004 | 0.009 | 0.007 | 0.012 | 0.002 | 0.005 | 0.007 | 0.012 | 0.004 | 0.004 |
EPS
| 5.32 | 1.51 | 3.48 | 1.11 | 4.96 | 1.44 | 4.33 | 5.94 | 7.19 | 2.84 | 5.93 | 5.05 | 3.97 | 4.14 | 4.63 | 2.54 | -0.31 | -0.39 | 1.3 | 0.8 | 0.58 | 0.86 | 2.64 | 1 | 0.58 | 0.25 | 0.28 | -0.42 | -2.27 | -0.17 | -0.49 | 0.27 | 0.79 | 0.51 | 1.12 | 0.13 | 0.38 | 0.5 | 0.99 | 0.29 | 0.28 |
EPS Diluted
| 5.23 | 1.49 | 3.41 | 1.09 | 4.88 | 1.42 | 4.25 | 5.83 | 7.05 | 2.78 | 5.82 | 4.97 | 3.93 | 4.1 | 4.63 | 2.54 | -0.31 | -0.39 | 1.3 | 0.8 | 0.58 | 0.86 | 2.64 | 1 | 0.58 | 0.25 | 0.28 | -0.42 | -2.27 | -0.17 | -0.49 | 0.27 | 0.79 | 0.51 | 1.12 | 0.13 | 0.38 | 0.5 | 0.99 | 0.29 | 0.28 |
EBITDA
| 1,607.641 | 733.183 | 1,136.343 | 902.503 | 1,453.283 | 732.597 | 1,358.508 | 1,386.807 | 1,586.633 | 752.754 | 1,231.074 | 1,063.012 | 948.832 | 837.127 | 1,064.22 | 826.607 | 443.511 | 299.477 | 859.104 | 383.172 | 352.254 | 344.945 | 789.229 | 251.688 | 279.289 | 69.641 | 342.395 | 94.858 | 103.493 | 83.368 | 198.212 | 150.621 | 203.155 | 144.618 | 247.8 | 142.392 | 175.814 | 161.763 | 309.513 | 144.907 | 72.488 |
EBITDA Ratio
| 0.049 | 0.028 | 0.035 | 0.035 | 0.059 | 0.035 | 0.05 | 0.054 | 0.054 | 0.032 | 0.044 | 0.048 | 0.043 | 0.051 | 0.06 | 0.051 | 0.024 | 0.031 | 0.043 | 0.027 | 0.021 | 0.022 | 0.038 | 0.017 | 0.017 | 0.005 | 0.023 | 0.008 | 0.008 | 0.008 | 0.015 | 0.014 | 0.017 | 0.014 | 0.021 | 0.014 | 0.016 | 0.017 | 0.028 | 0.016 | 0.008 |