Pudumjee Paper Products Limited
NSE:PDMJEPAPER.NS
132.54 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||
Net Income
| 275.7 | 374 | 318.6 | 176.4 | 112.4 | 107.453 | 127.7 | 180.9 | 177.9 | 19.02 | 93.5 | 94 | 138.8 | 212.788 | -7.494 | 103.057 | -8.041 | 39.021 | 99.064 | 76.428 | 57.612 | 12.724 | 49.1 | 57.5 | 48.1 | 35.57 | 61.8 | 37.9 | 56.2 | 66.38 | 47 | 57.2 | 35.2 | 100.919 | 57.2 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 31.8 | 34.4 | 28.3 | 28.2 | 28.9 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.44 | 30.44 | 30.44 | 30.44 | 0 | 18.127 | 18.127 | 18.127 | 0 | 16.518 | 16.518 | 16.518 | 0 | 16.62 | 16.62 | 16.62 | 0 | 13.337 | 53.346 | 13.337 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.424 | 12.424 | 12.424 | 12.424 | 0 | -48.247 | -48.247 | -48.247 | 0 | -27.917 | -27.917 | -27.917 | 0 | 97.662 | 97.662 | 97.662 | 0 | -19.911 | -79.022 | -19.911 | -2.41 | -2.41 | -2.41 | -2.41 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.966 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.611 | 6.611 | 6.611 | 6.611 | 0 | -65.891 | -65.891 | -65.891 | 0 | -37.279 | -37.279 | -37.279 | 0 | 118.812 | 118.812 | 118.812 | 0 | -43.615 | -174.461 | -43.615 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.813 | 5.813 | 5.813 | 5.813 | 0 | 17.645 | 17.645 | 17.645 | 0 | 9.362 | 9.362 | 9.362 | 0 | -21.15 | -21.15 | -21.15 | 0 | 23.704 | 106.405 | 23.704 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -275.7 | -374 | -318.6 | -176.4 | -112.4 | -107.453 | -127.7 | -180.9 | -177.9 | -19.02 | -93.5 | -94 | -138.8 | -212.788 | 7.494 | -103.057 | 8.041 | -39.021 | -99.064 | -76.428 | -57.612 | -12.724 | -49.1 | -57.5 | -48.1 | -35.57 | -61.8 | -37.9 | -56.2 | -66.38 | -47 | -57.2 | -35.2 | 75.805 | -13.294 | 0.028 | 0.028 | 0.028 | 0.028 |
Operating Cash Flow
| 0 | 0 | 63.6 | 68.8 | 56.6 | 56.4 | 57.8 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.684 | 130.684 | 130.684 | 130.684 | 0 | 34.782 | 34.782 | 34.782 | 0 | 60.79 | 60.79 | 60.79 | 0 | 202.835 | 202.835 | 202.835 | 0 | 37.331 | 151.048 | 37.331 | -2.382 | -2.382 | -2.382 | -2.382 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.879 | -18.879 | -18.879 | -18.879 | 0 | -52.761 | -52.761 | -52.761 | 0 | -35.93 | -35.93 | -35.93 | 0 | -48.694 | -48.694 | -48.694 | 0 | -21.268 | -85.073 | -21.268 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.152 | -73.152 | -73.152 | -73.152 | 0 | -8.671 | -8.671 | -8.671 | 0 | -25.449 | -25.449 | -25.449 | 0 | -62.5 | -62.5 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.998 | 25.998 | 25.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.031 | 92.031 | 92.031 | 92.031 | 0 | 61.432 | 61.432 | 61.432 | 0 | 35.38 | 35.38 | 35.38 | 0 | 111.194 | 111.194 | 111.194 | 0 | 21.268 | 33.736 | 21.268 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.031 | -92.031 | -92.031 | -92.031 | 0 | -61.545 | -61.545 | -61.545 | 0 | -35.38 | -35.38 | -35.38 | 0 | -111.194 | -111.194 | -111.194 | 0 | -21.268 | -51.337 | -21.268 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.016 | -10.016 | -10.016 | -10.016 | 0 | -4.293 | -4.293 | -4.293 | 0 | -4.286 | -4.286 | -4.286 | 0 | -2.374 | -2.374 | -2.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.252 | 50.252 | 50.252 | 50.252 | 0 | 99.917 | 99.917 | 99.917 | 0 | 49.908 | 49.908 | 49.908 | 0 | 97.414 | 97.414 | 97.414 | 0 | 134.605 | -136.455 | 134.605 | -2.5 | -2.5 | -2.5 | -2.5 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.252 | -50.252 | -50.252 | -50.252 | 0 | -99.917 | -99.917 | -99.917 | 0 | -49.908 | -49.908 | -49.908 | 0 | -97.414 | -97.414 | -97.414 | 0 | -134.605 | -136.455 | -134.605 | 2.5 | 2.5 | 2.5 | 2.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.839 | 12.839 | 12.839 | 12.839 | 0 | 126.157 | 126.157 | 126.157 | 0 | 17.902 | 17.902 | 17.902 | 0 | 16.525 | 16.525 | 16.525 | 0 | 128.999 | 128.999 | 128.999 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 63.6 | 68.8 | 56.6 | 56.4 | 57.8 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 1.24 | 1.24 | 1.24 | 0 | -0.524 | -0.524 | -0.524 | 0 | -6.597 | -6.597 | -6.597 | 0 | 10.752 | 10.752 | 10.752 | 0 | -31.725 | 42.182 | 10.457 | 0.119 | 0.119 | 0.119 | 0.119 |
Cash At End Of Period
| 0 | 0 | 241.2 | 177.6 | 184.349 | 127.749 | 122.8 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.772 | 9.772 | 9.772 | 9.772 | 0 | 8.532 | 8.532 | 8.532 | 0 | 9.055 | 9.055 | 9.055 | 0 | 21.327 | 21.327 | 21.327 | 0 | 10.575 | 42.3 | 10.575 | 0.119 | 0.119 | 0.119 | 0.119 |