Pro-Dex, Inc.
NASDAQ:PDEX
49.3 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.631 | 2.936 | 0.849 | 3.721 | 6.421 | 7.742 | 5.188 | 4.205 | 2.294 | 0.697 | 3.188 | 1.68 | 4.112 | 4.689 | 3.794 | 1.124 | 0.517 | 0.403 | 0.358 | 2.584 | 2.07 | 0.795 | 0.236 | 0.698 | 0.473 | 0.107 | 0 | 0.9 | 0.4 | 0.4 | 0.7 | 0.5 | 0.6 | 0.3 | 0 | 0 | 0 | 1.2 |
Short Term Investments
| 4.217 | 1.134 | 0.755 | 1.295 | 2.56 | 2.649 | 2.22 | 0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.848 | 4.07 | 1.604 | 5.016 | 8.981 | 10.391 | 7.408 | 4.923 | 2.294 | 0.697 | 3.188 | 1.68 | 4.112 | 4.689 | 3.794 | 1.124 | 0.517 | 0.403 | 0.358 | 2.584 | 2.07 | 0.795 | 0.236 | 0.698 | 0.473 | 0.107 | 0 | 0.9 | 0.4 | 0.4 | 0.7 | 0.5 | 0.6 | 0.3 | 0 | 0 | 0 | 1.2 |
Net Receivables
| 13.887 | 9.952 | 15.384 | 10.933 | 5.155 | 4.1 | 4.131 | 3.624 | 2.979 | 3.207 | 2.88 | 1.617 | 2.313 | 3.14 | 2.704 | 2.531 | 3.047 | 3.436 | 4.063 | 3.617 | 2.37 | 1.62 | 1.95 | 1.386 | 3.934 | 3.157 | 3.363 | 3.5 | 5.1 | 3.4 | 2.6 | 2.6 | 2.3 | 1.5 | 1.2 | 0.8 | 0.6 | 0.3 |
Inventory
| 15.269 | 16.167 | 12.678 | 8.437 | 8.238 | 6.239 | 4.393 | 3.085 | 3.573 | 4.31 | 2.6 | 3.834 | 2.791 | 3.703 | 3.228 | 3.365 | 5.101 | 4.622 | 3.98 | 3.145 | 2.542 | 2.835 | 2.924 | 3.007 | 4.246 | 4.699 | 4.452 | 4.2 | 4.7 | 0.8 | 0.8 | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 |
Other Current Assets
| 0.607 | 0.79 | 1.5 | 0.627 | 0.3 | 1.053 | 0.301 | 0.651 | 0.654 | 0.194 | 0.225 | 0.216 | 0.281 | 0.308 | 0.383 | 0.235 | 2.25 | 1.296 | 0.857 | 0.585 | 0.869 | 0.851 | 1.328 | 2.26 | 1.332 | 1.348 | 0.701 | 1.3 | 0.6 | 0.2 | 0.5 | 0.5 | 0.5 | -0.1 | 0 | 0 | 0 | 0 |
Total Current Assets
| 36.611 | 30.979 | 31.166 | 25.013 | 22.674 | 21.783 | 16.233 | 11.921 | 9.218 | 8.408 | 8.893 | 7.347 | 9.497 | 11.84 | 10.109 | 7.255 | 10.915 | 9.757 | 9.258 | 9.931 | 7.851 | 6.101 | 6.438 | 7.351 | 9.985 | 9.311 | 8.516 | 9.9 | 10.8 | 4.8 | 4.6 | 4.1 | 3.7 | 2.1 | 1.5 | 1 | 0.8 | 1.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 12.652 | 13.2 | 13.424 | 12.887 | 5.629 | 2.726 | 1.755 | 1.429 | 1.286 | 1.47 | 1.575 | 2.065 | 2.539 | 3.661 | 4.092 | 5.981 | 6.47 | 3.778 | 3.726 | 1.156 | 1.03 | 1.04 | 1.025 | 1.264 | 2.661 | 3.111 | 2.866 | 2.7 | 3.3 | 0.9 | 0.9 | 0.6 | 0.3 | 0.3 | 0.4 | 0.6 | 1.2 | 1.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.353 | 0 | 0 | 0 | 0 | 0 | 2.997 | 2.997 | 2.997 | 2.931 | 1,110 | 1,110 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.054 | 0.081 | 0.118 | 0.186 | 0.162 | 0.129 | 0.14 | 0.32 | 0.451 | 0.547 | 0.105 | 0 | 0 | 0 | 4,444 | 0.147 | 1.221 | 1.321 | 1.417 | 1.11 | 1.11 | 1.11 | 1.142 | 1.785 | 2.859 | 3.222 | 8.746 | 9.7 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 0.054 | 0.081 | 0.118 | 0.186 | 0.162 | 0.129 | 0.14 | 0.432 | 0.563 | 0.9 | 0.105 | -59 | 0 | 0 | 4,444 | 3.144 | 4.218 | 4.318 | 4.348 | 1.11 | 1.11 | 1.11 | 1.142 | 1.785 | 2.859 | 3.222 | 8.746 | 9.7 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Long Term Investments
| 1.563 | 7.521 | 1.779 | 1.704 | 2.36 | 0.582 | 0.043 | 0.45 | 0 | 1.652 | 1.058 | 0.37 | 0 | 0 | 0 | 0 | -2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.293 | 0.008 | 0.797 | 0.463 | 0.259 | 0.26 | 1.678 | 2.048 | 0 | 0.07 | 0.115 | 59 | 109 | 163 | 0 | 0 | 2.008 | 0.229 | 0.378 | 0.541 | 0.788 | 0.833 | 1.326 | 0.761 | 0.61 | 1.7 | 0.44 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.597 | 0.034 | 0.042 | 0.067 | 0.042 | 0.04 | 0.068 | 0.071 | 0.08 | 0.016 | -0.038 | 0.813 | -108.214 | -162.94 | -4,443.922 | 0.087 | 0.068 | 0.025 | 0.044 | 0.018 | 0.016 | 0.02 | 0.037 | 0.583 | 0.308 | 0.354 | 2.271 | 1.4 | 0.5 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 |
Total Non-Current Assets
| 15.866 | 20.844 | 16.16 | 15.307 | 8.452 | 3.737 | 3.684 | 4.43 | 1.929 | 4.108 | 2.815 | 3.248 | 3.325 | 3.721 | 4.17 | 9.212 | 10.756 | 8.35 | 8.496 | 2.825 | 2.944 | 3.003 | 3.53 | 4.393 | 6.438 | 8.387 | 14.323 | 14.3 | 17.5 | 0.9 | 1 | 0.6 | 0.3 | 0.4 | 0.7 | 0.9 | 1.6 | 1.6 |
Total Assets
| 52.477 | 51.823 | 47.326 | 40.32 | 31.126 | 25.52 | 19.917 | 16.351 | 11.147 | 12.516 | 11.708 | 10.595 | 12.822 | 15.561 | 14.279 | 16.467 | 21.671 | 18.107 | 17.754 | 12.756 | 10.795 | 9.104 | 9.968 | 11.744 | 16.423 | 17.698 | 22.839 | 24.2 | 28.3 | 5.7 | 5.6 | 4.7 | 4 | 2.5 | 2.2 | 1.9 | 2.4 | 3.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 4.513 | 2.261 | 3.761 | 2.288 | 1.965 | 1.996 | 1.083 | 1.159 | 0.841 | 1.867 | 0.744 | 0.844 | 0.633 | 1.207 | 1.279 | 0.827 | 1.736 | 1.11 | 0.952 | 1.158 | 0.397 | 0.642 | 0.765 | 0.817 | 0.849 | 3.048 | 1.014 | 0.8 | 1 | 0.5 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.829 | 4.243 | 3.664 | 1.58 | 0.99 | 0.622 | 0.07 | 0.058 | 0.026 | 0.031 | 0.008 | 0.005 | 0.774 | 0.357 | 0.435 | 0.433 | 2.426 | 0.576 | 1.177 | 0 | 0.07 | 0.497 | 0.772 | 0.283 | 7.638 | 8.691 | 1.395 | 1.2 | 2.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 |
Tax Payables
| 0.632 | 0.453 | 0.544 | 0.397 | 0.804 | 0.162 | 0.123 | 0.009 | 0.001 | 0 | 0.053 | 0.048 | 0.047 | 0.078 | 0.079 | 0.053 | 0 | 202 | -139 | 13 | 809 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.014 | 0.453 | 1.013 | 0.15 | 0.2 | 0.215 | 0.031 | 0.019 | 0.212 | 0.594 | 0.232 | 0.141 | 0 | 0 | 0 | 0 | 2.053 | 1.183 | 0.971 | 0 | 0.78 | 0.349 | 0.801 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.904 | 2.719 | 3.805 | 2.903 | 2.081 | 1.275 | 1.231 | 1.335 | 1.076 | 2.102 | 1.09 | 1.276 | 1.405 | 2.379 | 1.947 | 1.394 | 2.167 | -200.577 | 140.042 | -12.515 | -807.411 | 0.378 | 69.902 | 1.548 | 2.006 | 1.59 | 1.149 | 1 | 2.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.5 | 0.3 | 0.3 | 0.1 |
Total Current Liabilities
| 12.892 | 9.676 | 10.81 | 5.872 | 5.227 | 4.27 | 2.538 | 2.58 | 2.077 | 3.694 | 2.127 | 2.314 | 2.879 | 4.021 | 3.74 | 2.707 | 6.329 | 3.109 | 3.171 | 1.643 | 2.056 | 1.517 | 2.439 | 2.648 | 10.493 | 13.329 | 3.558 | 3 | 5.5 | 1.3 | 1 | 1 | 0.8 | 0.3 | 0.8 | 0.6 | 0.5 | 0.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8.718 | 10.549 | 12.304 | 13.967 | 6.033 | 3.934 | 0.012 | 0.061 | 0.046 | 0.07 | 0.007 | 0.015 | 0 | 0.774 | 2.46 | 2.895 | 1.56 | 1.989 | 2.265 | 0 | 0.075 | 0.145 | 0.211 | 0.25 | 0 | 0.143 | 6.121 | 8.4 | 5.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 |
Deferred Revenue Non-Current
| 0 | -0.008 | -2.131 | -1.365 | -0.621 | -0.614 | -0.476 | -0.819 | 0 | 0 | -0.007 | -0.015 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.008 | 2.131 | 1.365 | 0.621 | 0.614 | 0.476 | 0.758 | 0 | 0.07 | 0.115 | 0.059 | 0.109 | 0.163 | 0.209 | 0.171 | 0.29 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 |
Other Non-Current Liabilities
| 0 | 0.008 | 0 | 0 | 0.804 | 0.308 | 0.091 | 0 | 0.147 | 0.204 | 0.243 | 0.27 | 0.284 | 0.279 | 0.255 | 0.212 | 0.194 | 0.158 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.7 | 0.4 | 0.4 |
Total Non-Current Liabilities
| 8.718 | 10.557 | 12.848 | 14.364 | 6.837 | 4.242 | 0.103 | 0.061 | 0.193 | 0.344 | 0.365 | 0.344 | 0.393 | 1.216 | 2.924 | 3.278 | 2.044 | 2.147 | 2.51 | 0 | 0.075 | 0.145 | 0.211 | 0.25 | 0 | 0.143 | 6.121 | 8.4 | 5.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.5 | 0.9 | 1.2 | 1.4 | 1.4 |
Total Liabilities
| 21.61 | 20.233 | 23.658 | 20.236 | 12.064 | 8.512 | 2.641 | 2.641 | 2.27 | 4.038 | 2.492 | 2.658 | 3.272 | 5.237 | 6.664 | 5.985 | 8.373 | 5.256 | 5.681 | 1.643 | 2.131 | 1.662 | 2.65 | 2.898 | 10.493 | 13.472 | 9.679 | 11.4 | 10.9 | 1.8 | 1.6 | 1.7 | 1.2 | 0.8 | 1.7 | 1.8 | 1.9 | 1.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.3 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Common Stock
| 3.917 | 6.767 | 7.682 | 7.953 | 12.752 | 15.815 | 19.835 | 17.704 | 17.988 | 18.411 | 18.582 | 17.012 | 16,846 | 16,744 | 0 | 0 | 0 | 0 | 0 | 15.933 | 15.075 | 14.999 | 15.033 | 15.02 | 14.976 | 14.838 | 14.838 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 26.95 | 24.823 | 15.986 | 12.346 | 7.896 | 1.742 | -2.406 | -4.027 | -9.111 | -9.933 | -9.568 | -9.08 | -7.296 | -6.42 | -9.06 | -6.092 | -3.247 | -3.489 | -3.993 | -4.82 | -6.669 | -7.789 | -7.922 | -6.356 | -9.203 | -10.744 | -1.811 | -2.1 | -0.5 | -1.7 | -1.7 | -2.3 | -2.5 | -2.5 | -2.7 | -3 | 2.5 | 1.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0.215 | -1.586 | -0.549 | -0.153 | 0.033 | -7.768 | -7.427 | 0.202 | 0.005 | -6.503 | -6.54 | -5.86 | -5.149 | -4.432 | -3.536 | -3.936 | -2.856 | -0.025 | -0.051 | -0.076 | -0.101 | -0.126 | -0.151 | -0.15 | -0.1 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 7.768 | 7.427 | 0 | 0 | 0 | 16.744 | 16.675 | 16.574 | 16.545 | 16.34 | 16.066 | 15.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 20.1 | 5.6 | 5.7 | 5 | 5 | 3.9 | 3.2 | 3.1 | -2 | 0.5 |
Total Shareholders Equity
| 30.867 | 31.59 | 23.668 | 20.084 | 19.062 | 17.008 | 17.276 | 13.71 | 8.877 | 8.478 | 9.216 | 7.937 | 9.55 | 10.324 | 7.615 | 10.482 | 13.298 | 12.851 | 12.073 | 11.113 | 8.664 | 7.442 | 7.318 | 8.846 | 5.93 | 4.226 | 13.16 | 12.8 | 17.4 | 3.9 | 4 | 3 | 2.8 | 1.7 | 0.5 | 0.1 | 0.5 | 1.7 |
Total Equity
| 30.867 | 31.59 | 23.668 | 20.084 | 19.062 | 17.008 | 17.276 | 13.71 | 8.877 | 8.478 | 9.216 | 7.937 | 9.55 | 10.324 | 7.615 | 10.482 | 13.298 | 12.851 | 12.073 | 11.113 | 8.664 | 7.442 | 7.318 | 8.846 | 5.93 | 4.226 | 13.16 | 12.8 | 17.4 | 3.9 | 4 | 3 | 2.8 | 1.7 | 0.5 | 0.1 | 0.5 | 1.7 |
Total Liabilities & Shareholders Equity
| 52.477 | 51.823 | 47.326 | 40.32 | 31.126 | 25.52 | 19.917 | 16.351 | 11.147 | 12.516 | 11.708 | 10.595 | 12.822 | 15.561 | 14.279 | 16.467 | 21.671 | 18.107 | 17.754 | 12.756 | 10.795 | 9.104 | 9.968 | 11.744 | 16.423 | 17.698 | 22.839 | 24.2 | 28.3 | 5.7 | 5.6 | 4.7 | 4 | 2.5 | 2.2 | 1.9 | 2.4 | 3.3 |