ProCredit Holding AG & Co. KGaA
FSX:PCZ.DE
8.12 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178.69 | 173.66 | 177.544 | 111.128 | 101.36 | 94.832 | 105.043 | 88.722 | 85.59 | 79.004 | 91.027 | 75.557 | 70.219 | 65.058 | 76.008 | 66.513 | 63.571 | 66.981 | 79.068 | 68.457 | 64.445 | 61.048 | 75.198 | 64.466 | 61.37 | 60.396 | 76.67 | 65.096 | 64.431 | 64.659 | 76.402 | 70.415 | 75.67 | 73.304 | 139.582 | 80.185 | 58.875 | 79.206 | 146.969 | 83.481 | 80.281 | 80.24 | 108.88 | 104.812 | 104.068 | 103.712 | 111.79 | 105.766 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 178.69 | 173.66 | 177.544 | 111.128 | 101.36 | 94.832 | 105.043 | 88.722 | 85.59 | 79.004 | 91.027 | 75.557 | 70.219 | 65.058 | 76.008 | 66.513 | 63.571 | 66.981 | 79.068 | 68.457 | 64.445 | 61.048 | 75.198 | 64.466 | 61.37 | 60.396 | 76.67 | 65.096 | 64.431 | 64.659 | 76.402 | 70.415 | 75.67 | 73.304 | 139.582 | 80.185 | 58.875 | 79.206 | 146.969 | 83.481 | 80.281 | 80.24 | 108.88 | 104.812 | 104.068 | 103.712 | 111.79 | 105.766 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.006 | 33.909 | -28.526 | 31.014 | 29.781 | 28.319 | 38.452 | 27.914 | 26.749 | 22.587 | 27.179 | 22.375 | 21.44 | 19.769 | 23.96 | 21.582 | 20.355 | 21.228 | 28.364 | 22.353 | 22.666 | 22.166 | -24.902 | 22.223 | 22.437 | 22.22 | -27.894 | 24.308 | 25.921 | 25.551 | -29.747 | 25.849 | 27.111 | 25.436 | -22.942 | 26.061 | 24.4 | 31.743 | 0.413 | 33.038 | 34.096 | 33.353 | 22.697 | 44.059 | 43.861 | 42.911 | 22.178 | 45.165 |
Selling & Marketing Expenses
| 5.163 | 0 | 10.64 | 0 | 0 | 0 | 6.952 | 0 | 0 | 0 | 4.235 | 0 | 0 | 0 | 3.188 | 0 | 0 | 0 | 6.314 | 0 | 0 | 0 | 4.559 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | 3.763 | 0 | 0 | 0 | 5.009 | 0 | 21.625 | 29.274 | 8.092 | 32.996 | 33.478 | 34.129 | 12.682 | 43.053 | 43.69 | 44.717 | 12.861 | 48.066 |
SG&A
| 5.169 | 33.909 | -17.886 | 31.014 | 29.781 | 28.319 | 38.452 | 27.914 | 26.749 | 22.587 | 27.179 | 22.375 | 21.44 | 19.769 | 23.96 | 21.582 | 20.355 | 21.228 | 28.364 | 22.353 | 22.666 | 22.166 | -20.326 | 22.223 | 22.437 | 22.22 | -24.876 | 24.308 | 25.921 | 25.551 | -25.984 | 25.849 | 27.111 | 25.436 | -17.353 | 26.061 | 46.025 | 61.017 | 86.165 | 66.034 | 67.574 | 67.482 | 66.295 | 87.112 | 87.551 | 87.628 | 70.884 | 93.231 |
Other Expenses
| -46.797 | -45.406 | -48.087 | -41.041 | -39.889 | 28.689 | 35.791 | 27.844 | 26.682 | 24.679 | 31.278 | 22.386 | 24.862 | 23.183 | 27.834 | 23.769 | 24.318 | 22.85 | 23.764 | 22.333 | 24.99 | 21.073 | 70.808 | 22.008 | 23.061 | 20.447 | 83.361 | -0.001 | 0.001 | 22.325 | 0.001 | 22.933 | -0.002 | 0.001 | 115.693 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 46.797 | 45.406 | 48.087 | 64.156 | 61.9 | 57.008 | 74.243 | 55.758 | 53.431 | 47.266 | 58.457 | 44.761 | 46.302 | 42.952 | 51.794 | 45.351 | 44.673 | 44.078 | 52.128 | 44.686 | 47.656 | 43.239 | 50.482 | 44.231 | 45.498 | 42.667 | 58.485 | 45.14 | 49.662 | 47.876 | 56.154 | 48.782 | 53.139 | 49.976 | 98.34 | 52.212 | 46.026 | 61.017 | 115.96 | 66.034 | 67.575 | 67.482 | 98.253 | 87.111 | 87.549 | 87.629 | 100.731 | 93.232 |
Operating Income
| 0 | -0 | 129.457 | 38.477 | 40.808 | 77.524 | 37.139 | 42.777 | 37.266 | 20.358 | 43.917 | 52.259 | 46.756 | 40.018 | 33.837 | 38.475 | 35.573 | 44.565 | 45.313 | 52.816 | 41.301 | 38.94 | 43.199 | 42.672 | 35.848 | 37.194 | 36.605 | 18.867 | 14.302 | 13.813 | 13.245 | 18.721 | 18.026 | 13.913 | 25.551 | 14.402 | 12.849 | 18.189 | 33.871 | 17.447 | 12.706 | 12.758 | 13.939 | 17.701 | 16.519 | 16.083 | 13.052 | 12.534 |
Operating Income Ratio
| 0 | -0 | 0.729 | 0.346 | 0.403 | 0.817 | 0.354 | 0.482 | 0.435 | 0.258 | 0.482 | 0.692 | 0.666 | 0.615 | 0.445 | 0.578 | 0.56 | 0.665 | 0.573 | 0.772 | 0.641 | 0.638 | 0.574 | 0.662 | 0.584 | 0.616 | 0.477 | 0.29 | 0.222 | 0.214 | 0.173 | 0.266 | 0.238 | 0.19 | 0.183 | 0.18 | 0.218 | 0.23 | 0.23 | 0.209 | 0.158 | 0.159 | 0.128 | 0.169 | 0.159 | 0.155 | 0.117 | 0.119 |
Total Other Income Expenses Net
| 32.483 | 40.749 | 34.797 | 0.001 | -0.001 | -41.591 | -37.019 | -31.652 | -26.844 | -24.178 | -22.957 | -21.973 | -21.95 | -21.538 | -23.623 | -22.703 | -25.489 | -28.55 | -24.422 | -27.33 | -26.538 | -23.214 | -19.041 | -22.748 | -20.991 | -19.532 | -22.383 | -0.001 | 0.001 | 0 | 0.001 | 0 | -0.002 | 0.001 | -1.158 | 0.002 | 0 | 0 | -2.862 | 0 | 0 | 0 | -3.312 | 0 | 0 | 0 | -1.993 | 0 |
Income Before Tax
| 32.483 | 40.749 | 34.797 | 38.478 | 40.807 | 35.933 | 0.12 | 11.125 | 10.422 | -3.82 | 20.96 | 30.286 | 24.806 | 18.48 | 10.214 | 15.772 | 10.084 | 16.015 | 20.891 | 25.486 | 14.763 | 15.726 | 24.158 | 19.924 | 14.857 | 17.662 | 14.222 | 18.866 | 14.303 | 13.813 | 13.246 | 18.721 | 18.024 | 13.914 | 25.551 | 14.404 | 12.849 | 18.189 | 31.009 | 17.447 | 12.706 | 12.758 | 10.627 | 17.701 | 16.519 | 16.083 | 11.059 | 12.534 |
Income Before Tax Ratio
| 0.182 | 0.235 | 0.196 | 0.346 | 0.403 | 0.379 | 0.001 | 0.125 | 0.122 | -0.048 | 0.23 | 0.401 | 0.353 | 0.284 | 0.134 | 0.237 | 0.159 | 0.239 | 0.264 | 0.372 | 0.229 | 0.258 | 0.321 | 0.309 | 0.242 | 0.292 | 0.185 | 0.29 | 0.222 | 0.214 | 0.173 | 0.266 | 0.238 | 0.19 | 0.183 | 0.18 | 0.218 | 0.23 | 0.211 | 0.209 | 0.158 | 0.159 | 0.098 | 0.169 | 0.159 | 0.155 | 0.099 | 0.119 |
Income Tax Expense
| 8.422 | 7.211 | 15.379 | 8.584 | 6.21 | 6.47 | 0.962 | 1.489 | 1.006 | -2.107 | 3.346 | 4.621 | 4.067 | 2.856 | 2.213 | 4.073 | 2.113 | 2.29 | 5.278 | 3.947 | 2.91 | 3.209 | 6.051 | 5.659 | 2.756 | 3.092 | 4.031 | 3.214 | 3.029 | 4.289 | 2.86 | 3.869 | 3.445 | 3.919 | 5.758 | 2.92 | 3.935 | 5.118 | 8.303 | 6.036 | 3.414 | 4.619 | 7.058 | 4.82 | 6.292 | 5.068 | 0.828 | 3.21 |
Net Income
| 24.061 | 33.538 | 19.418 | 29.893 | 34.598 | 29.463 | -0.842 | 9.637 | 9.416 | -1.713 | 17.614 | 25.665 | 20.739 | 15.624 | 8 | 11.699 | 7.972 | 13.725 | 10.14 | 20.427 | 11.652 | 10.386 | 13.074 | 14.077 | 11.633 | 14.001 | 11.7 | 11.883 | 11.281 | 11.418 | 25.068 | 5.808 | 17.96 | 10.585 | 6.015 | 21.513 | 8.195 | 12.751 | 22.305 | 10.119 | 8.838 | 7.881 | 2.64 | 12.641 | 9.91 | 10.426 | 9.64 | 8.013 |
Net Income Ratio
| 0.135 | 0.193 | 0.109 | 0.269 | 0.341 | 0.311 | -0.008 | 0.109 | 0.11 | -0.022 | 0.194 | 0.34 | 0.295 | 0.24 | 0.105 | 0.176 | 0.125 | 0.205 | 0.128 | 0.298 | 0.181 | 0.17 | 0.174 | 0.218 | 0.19 | 0.232 | 0.153 | 0.183 | 0.175 | 0.177 | 0.328 | 0.082 | 0.237 | 0.144 | 0.043 | 0.268 | 0.139 | 0.161 | 0.152 | 0.121 | 0.11 | 0.098 | 0.024 | 0.121 | 0.095 | 0.101 | 0.086 | 0.076 |
EPS
| 0.41 | 0.57 | 0.33 | 0.51 | 0.59 | 0.5 | -0.014 | 0.17 | 0.16 | -0.03 | 0.22 | 0.44 | 0.36 | 0.27 | 0.13 | 0.2 | 0.13 | 0.23 | 0.17 | 0.34 | 0.2 | 0.18 | 0.22 | 0.24 | 0.19 | 0.24 | 0.2 | 0.2 | 0.19 | 0.21 | 0.42 | 0.11 | 0.3 | 0.2 | 0.1 | 0.4 | 0.16 | 0.247 | 0.44 | 0.194 | 0.167 | 0.148 | 0.052 | 0.242 | 0.187 | 0.196 | 0.19 | 0.16 |
EPS Diluted
| 0.41 | 0.57 | 0.33 | 0.51 | 0.59 | 0.5 | -0.014 | 0.17 | 0.16 | -0.03 | 0.22 | 0.44 | 0.36 | 0.27 | 0.13 | 0.2 | 0.13 | 0.23 | 0.17 | 0.34 | 0.2 | 0.18 | 0.22 | 0.24 | 0.19 | 0.24 | 0.2 | 0.2 | 0.19 | 0.21 | 0.42 | 0.11 | 0.3 | 0.2 | 0.1 | 0.4 | 0.16 | 0.247 | 0.44 | 0.194 | 0.167 | 0.148 | 0.052 | 0.242 | 0.187 | 0.196 | 0.19 | 0.16 |
EBITDA
| 0 | -0 | -2.402 | 38.477 | 40.808 | 77.524 | 37.138 | 42.776 | 37.266 | 20.358 | 43.917 | 52.259 | 46.756 | 40.018 | 33.837 | 38.475 | 35.573 | 44.565 | 45.313 | 52.816 | 41.301 | 38.94 | 43.199 | 42.672 | 35.848 | 37.194 | 36.605 | 35.442 | 35.141 | 37.389 | 62.557 | 34.091 | 46.003 | 38.95 | 67.385 | 50.937 | -0.719 | -0.32 | -3.263 | -1.292 | -0.454 | -0.258 | -4.241 | -0.24 | -0.317 | -0.589 | -2.584 | -1.311 |
EBITDA Ratio
| 0 | -0 | -0.014 | 0.346 | 0.403 | 0.817 | 0.354 | 0.482 | 0.435 | 0.258 | 0.482 | 0.692 | 0.666 | 0.615 | 0.445 | 0.578 | 0.56 | 0.665 | 0.573 | 0.772 | 0.641 | 0.638 | 0.574 | 0.662 | 0.584 | 0.616 | 0.477 | 0.544 | 0.545 | 0.578 | 0.819 | 0.484 | 0.608 | 0.531 | 0.483 | 0.635 | -0.012 | -0.004 | -0.022 | -0.015 | -0.006 | -0.003 | -0.039 | -0.002 | -0.003 | -0.006 | -0.023 | -0.012 |