ProCredit Holding AG & Co. KGaA
FSX:PCZ.DE
8.12 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.061 | 33.538 | 19.418 | 29.893 | 34.598 | 29.463 | -0.843 | 9.637 | 9.416 | -1.713 | 17.614 | 25.665 | 20.739 | 15.624 | 8 | 11.699 | 7.972 | 13.725 | 10.14 | 20.427 | 11.652 | 10.386 | 13.074 | 14.077 | 11.633 | 14.001 | 11.7 | 11.883 | 11.281 | 11.418 | 29.451 | 5.809 | 17.96 | 10.585 | 10.696 | 21.513 | 15.929 | 16.118 | 11.511 | 14.122 | 11.703 | 10.476 | 2.64 | 13.205 | 10.52 | 10.513 | 9.64 | 8.013 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.024 | 4.016 | 7.254 | 7.203 | 12.91 | 3.397 | 6.933 | 7.181 | -0.63 | 9.641 | 8.247 | 8.257 | 29.514 | 9.91 | 9.886 | 9.457 | 31.683 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.319 | -70.747 | -140.376 | 53.362 | 19.76 | -22.56 | -69.576 | -82.723 | 45.311 | -185.912 | -30.439 | -49.378 | -227.441 | -1.96 | -12.715 | -85.922 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.123 | -70.747 | -140.376 | 53.362 | -13.793 | -22.56 | -69.576 | -82.723 | 45.311 | -185.912 | -30.439 | -49.378 | -227.441 | -1.96 | -12.715 | -85.922 | 0 | 0 |
Other Non Cash Items
| -24.061 | -33.538 | -19.418 | -29.893 | -34.598 | -29.463 | 0.843 | -9.637 | -9.416 | 1.713 | -17.614 | -25.665 | -20.739 | -15.624 | -8 | -11.699 | -7.972 | -13.725 | -10.14 | -20.427 | -11.652 | -10.386 | -13.074 | -14.077 | -11.633 | -14.001 | -11.7 | -11.883 | -11.281 | -11.418 | 27.512 | 23.676 | -7.286 | -17.824 | 79.804 | -38.705 | 0.176 | 11.245 | 24.163 | 16.135 | 17.398 | 10.102 | -9.643 | 23.643 | 9.463 | 19.863 | -171.383 | 102.952 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.306 | 13.655 | -122.448 | 53.326 | 123.17 | -36.355 | -46.538 | -48.179 | 80.355 | -146.014 | 6.909 | -20.543 | -204.93 | 44.798 | 17.154 | -46.089 | -130.06 | 110.965 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.147 | -6.944 | -8.815 | -7.658 | -17.119 | -12.654 | -11.91 | -6.626 | -9.068 | -8.147 | -9.442 | -7.087 | -45.362 | -12.127 | -14.781 | -12.55 | -54.786 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.306 | 0 | 0 | 0 | -0.718 | -14.361 | 0 | 0 | 0.727 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.167 | -8.563 | -2.261 | 7.887 | 3.528 | -4.452 | -2.314 | -1.256 | 6.408 | -1.566 | -1.142 | -0.078 | 39.94 | -0.078 | 0.529 | 0 | 37.835 | -10.574 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.638 | -8.563 | -11.076 | 0.229 | -14.001 | -31.467 | -14.224 | -7.882 | -1.933 | -10.44 | -10.584 | -7.165 | -5.422 | -12.205 | -14.252 | -12.55 | -16.951 | -10.574 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.952 | -18.452 | -72.503 | 0 | -6.688 | -92.795 | -12.402 | -1.436 | -30.327 | -21.441 | -58.841 | -5.981 | -40.276 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | -20.331 | 0 | -0.001 | 0 | -10.165 | 0 | -0.004 | 0 | -10.164 | -0.002 | -0.001 | -0.033 | -9.941 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.292 | -34.235 | 176.607 | -66.541 | 27.835 | 87.499 | -10.015 | 37.415 | 79.627 | 247.32 | -5.837 | -38.773 | 174.882 | 42.798 | -20.928 | 71.1 | 208.253 | -38.606 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.29 | -34.235 | 156.276 | -74.493 | 9.382 | 14.996 | -20.18 | 44.103 | -13.173 | 259.722 | -14.565 | -69.102 | 196.322 | -16.123 | -24.888 | 30.824 | 208.253 | -38.606 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.967 | -4.588 | 7.612 | -13.676 | 0.052 | -8.59 | -10.856 | 21.528 | -2.902 | 15.044 | 0.934 | -9.219 | -8.271 | -9.729 | -8.748 | 7.074 | -0.049 | -7.226 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.925 | -33.732 | 30.364 | -34.613 | 118.602 | -61.415 | -91.799 | 9.57 | 62.346 | 118.313 | -17.306 | -106.029 | -22.303 | 6.741 | -30.734 | -20.741 | 61.193 | 54.559 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 979.068 | 979.068 | 811.143 | 844.875 | 814.511 | 849.124 | 730.522 | 791.937 | 883.736 | 874.166 | 811.82 | 693.507 | 710.813 | 816.842 | 839.145 | 832.404 | 863.137 | 883.879 | 822.686 |