Park City Group, Inc.
NASDAQ:PCYG
9.8 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.154 | 23.991 | 21.461 | 24.07 | 20.345 | 18.609 | 14.892 | 14.054 | 11.443 | 11.326 | 3.353 | 3.617 | 1.106 | 2.618 | 1.157 | 0.656 | 0.866 | 3.273 | 3.517 | 0.21 | 0.313 | 0.069 | 0.141 | 0.218 | 0.038 | 0.013 | 0 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.154 | 23.991 | 21.461 | 24.07 | 20.345 | 18.609 | 14.892 | 14.054 | 11.443 | 11.326 | 3.353 | 3.617 | 1.106 | 2.618 | 1.157 | 0.656 | 0.866 | 3.273 | 3.517 | 0.21 | 0.313 | 0.069 | 0.141 | 0.218 | 0.038 | 0.013 | 0 | 0.001 |
Net Receivables
| 3.968 | 2.71 | 3.815 | 5.141 | 6.308 | 6.902 | 7.725 | 4.009 | 3.548 | 1.641 | 2.858 | 2.383 | 2.291 | 2.06 | 1.449 | 1.324 | 1.121 | 1.037 | 0.341 | 0.356 | 1.143 | 0.945 | 0.736 | 0.207 | 0.125 | 0 | 0.249 | 0.16 |
Inventory
| 0 | 0 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0 | -462.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0.003 | 0 | 0 | 0 |
Other Current Assets
| 0.178 | 0.574 | 1.307 | 0.082 | 0 | 0 | 1.116 | 0.644 | 0.393 | 463.427 | 0.251 | 0.404 | 0.172 | 0.266 | 0.181 | 0.151 | 1.996 | 2.041 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0.012 | 0 | 0.005 | 0.007 |
Total Current Assets
| 29.3 | 27.275 | 26.583 | 29.702 | 27.149 | 26.549 | 23.733 | 18.707 | 15.385 | 13.43 | 6.461 | 6.404 | 3.569 | 4.944 | 2.788 | 2.131 | 3.983 | 6.351 | 4.032 | 0.603 | 1.655 | 1.064 | 0.917 | 1.18 | 0.178 | 0.013 | 0.254 | 0.168 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.764 | 1.297 | 1.133 | 3.285 | 3.785 | 2.972 | 1.896 | 2.115 | 0.469 | 0.764 | 0.741 | 0.672 | 0.559 | 0.652 | 0.545 | 0.535 | 0.494 | 0.482 | 0.085 | 0.11 | 0.127 | 0.105 | 0.177 | 0.22 | 0.367 | 0 | 0 | 0 |
Goodwill
| 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.884 | 20.191 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 4.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.703 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.961 | 0.509 | 0.697 | 0.676 | 0.859 | 1.089 | 1.188 | 1.366 | 2.007 | 1.918 | 2.413 | 2.982 | 3.55 | 3.889 | 4.446 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 20.884 | 21.845 | 21.393 | 21.581 | 21.559 | 21.743 | 21.973 | 22.072 | 22.249 | 22.198 | 6.724 | 7.219 | 7.788 | 8.356 | 8.695 | 9.252 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0.655 | 0.703 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0.478 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.649 | 0 | 0.213 | 0.479 | 0.938 | 1.676 | 1.213 | 2.54 | 0.015 | 0.015 | 3.012 | 1.638 | 0.021 | 0.024 | 0.023 | 0.129 | 0.048 | 0.943 | 0.71 | 0.357 | 0.63 | 0.981 | 2.391 | 0.034 | 0.874 | 0 | 0 | 0 |
Total Non-Current Assets
| 22.297 | 23.142 | 22.739 | 25.345 | 26.282 | 26.392 | 25.56 | 27.206 | 23.205 | 22.977 | 10.476 | 9.529 | 8.368 | 9.032 | 9.263 | 9.916 | 1.203 | 1.424 | 0.795 | 0.467 | 0.758 | 1.087 | 2.568 | 2.183 | 1.943 | 0 | 1.415 | 1.888 |
Total Assets
| 51.597 | 50.583 | 49.322 | 55.047 | 53.431 | 52.941 | 49.294 | 45.912 | 38.59 | 36.407 | 16.938 | 15.933 | 11.936 | 13.976 | 12.051 | 12.047 | 5.186 | 7.775 | 4.826 | 1.07 | 2.413 | 2.15 | 3.485 | 3.362 | 2.122 | 0.013 | 1.669 | 2.056 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.265 | 0.431 | 0.691 | 0.467 | 0.407 | 0.53 | 1.49 | 0.565 | 0.58 | 0.817 | 0.738 | 0.654 | 0.551 | 0.791 | 0.575 | 0.76 | 0.428 | 0.388 | 0.112 | 0.628 | 0.327 | 0.764 | 0.567 | 0.621 | 0.189 | 0.005 | 0.005 | 0.029 |
Short Term Debt
| 0.282 | 0.278 | 2.645 | 6.09 | 5.536 | 4.955 | 3.418 | 3.169 | 2.739 | 2.727 | 1.427 | 1.751 | 2.04 | 3.722 | 1.499 | 3.01 | 2.084 | 2.011 | 0.017 | 2.278 | 0.031 | 4.258 | 1.386 | 2.111 | 0.533 | 0 | 0 | 0.106 |
Tax Payables
| 0 | 0.131 | 0.106 | 0.146 | 0.136 | 0.254 | 0.299 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.441 | 1.903 | 1.555 | 1.755 | 1.845 | 1.918 | 2.335 | 2.351 | 2.717 | 2.332 | 1.841 | 1.777 | 2.081 | 1.663 | 1.364 | 1.422 | 0.48 | 0.505 | 0.649 | 0.883 | 1.112 | 1.218 | 1.631 | 3.656 | 0.03 | 0 | 0.165 | 0 |
Other Current Liabilities
| 1.555 | 1.489 | 1.1 | 0.842 | 0.987 | 1.146 | 0.447 | 1.823 | 1.502 | 2.521 | 1.801 | 1.097 | 1.242 | 1.163 | 1.286 | 1.456 | 0.41 | 0.273 | 0.72 | 1.808 | 0.772 | 0.812 | 0.534 | -1.725 | 0.017 | 0 | 0.135 | 0.277 |
Total Current Liabilities
| 4.543 | 4.232 | 6.097 | 9.301 | 8.912 | 8.803 | 7.99 | 8.17 | 7.539 | 8.397 | 5.807 | 5.279 | 5.915 | 7.339 | 4.724 | 6.648 | 3.402 | 3.177 | 1.497 | 5.597 | 2.243 | 7.052 | 4.119 | 4.663 | 0.77 | 0.005 | 0.305 | 0.412 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0.199 | 0.469 | 0.322 | 0.605 | 1.935 | 0.921 | 1.592 | 1.997 | 0.491 | 0.349 | 0.422 | 0.311 | 0.712 | 1.313 | 3.069 | 5.901 | 0.2 | 0.225 | 1.848 | 3.176 | 5.308 | 3.028 | 4.086 | 1.254 | 0.27 | 0 | 0.135 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.263 | 0 | 0 | 0 | -0.921 | 0.007 | 0.037 | 0.057 | 0.076 | 0.089 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 3.535 | 0.641 | 0 | 0.864 | 0 |
Total Non-Current Liabilities
| 0.199 | 0.206 | 0.322 | 0.605 | 1.935 | 0.921 | 1.599 | 2.034 | 0.549 | 0.425 | 0.511 | 0.412 | 0.712 | 1.313 | 3.069 | 5.901 | 0.2 | 0.225 | 1.848 | 3.176 | 5.308 | 3.028 | 4.565 | 4.789 | 0.911 | 0.017 | 1 | 1.207 |
Total Liabilities
| 4.742 | 4.702 | 6.419 | 9.906 | 10.848 | 9.723 | 9.589 | 10.204 | 8.087 | 8.822 | 6.319 | 5.692 | 6.626 | 8.652 | 7.794 | 12.549 | 3.602 | 3.403 | 3.345 | 8.773 | 7.551 | 10.08 | 8.683 | 9.452 | 1.68 | 0.022 | 1.305 | 1.618 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.007 | 0.004 | 0.004 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.182 | 0.183 | 0.185 | 0.194 | 0.195 | 0.198 | 0.198 | 0.194 | 0.192 | 0.189 | 0.169 | 0.161 | 0.121 | 0.116 | 0.109 | 0.106 | 0.092 | 0.09 | 0.089 | 2.826 | 2.687 | 2.138 | 1.764 | 1.493 | 0.125 | 0.06 | 0.038 | 0.038 |
Retained Earnings
| -17.962 | -22.042 | -25.943 | -29.36 | -32.891 | -33.898 | -37.214 | -39.984 | -42.97 | -42.908 | -36.347 | -33.239 | -32.585 | -30.892 | -29.86 | -29.71 | -24.982 | -21.783 | -19.173 | -20.566 | -17.158 | -16.483 | -11.48 | -8.089 | -10.636 | -2.966 | -2.565 | -2.492 |
Accumulated Other Comprehensive Income/Loss
| -0.027 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | -1.068 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.662 | 67.741 | 68.653 | 74.299 | 75.271 | 76.909 | 76.712 | 75.489 | 73.273 | 70.296 | 46.793 | 43.315 | 37.763 | 36.089 | 34.001 | 29.096 | 26.468 | 26.166 | 20.565 | 10.038 | 9.333 | 6.415 | 5.584 | 0.506 | 10.953 | 2.897 | 2.892 | 2.892 |
Total Shareholders Equity
| 46.855 | 45.882 | 42.903 | 45.141 | 42.583 | 43.217 | 39.704 | 35.709 | 30.503 | 27.585 | 10.619 | 10.241 | 5.31 | 5.324 | 4.257 | -0.502 | 1.584 | 4.372 | 1.482 | -7.703 | -5.138 | -7.929 | -5.199 | -6.09 | 0.442 | -0.009 | 0.365 | 0.438 |
Total Equity
| 46.855 | 45.882 | 42.903 | 45.141 | 42.583 | 43.217 | 39.704 | 35.709 | 30.503 | 27.585 | 10.619 | 10.241 | 5.31 | 5.324 | 4.257 | -0.502 | 1.584 | 4.372 | 1.482 | -7.703 | -5.138 | -7.929 | -5.199 | -6.09 | 0.442 | -0.009 | 0.365 | 0.438 |
Total Liabilities & Shareholders Equity
| 51.597 | 50.583 | 49.322 | 55.047 | 53.431 | 52.941 | 49.294 | 45.912 | 38.59 | 36.407 | 16.938 | 15.933 | 11.936 | 13.976 | 12.051 | 12.047 | 5.186 | 7.775 | 4.826 | 1.07 | 2.413 | 2.15 | 3.485 | 3.362 | 2.122 | 0.013 | 1.669 | 2.056 |