PCTEL, Inc.
NASDAQ:PCTI
6.99 (USD) • At close December 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.11 | 0.999 | 1.324 | 2.05 | 1.972 | 0.411 | -1.564 | 0.32 | 0.664 | -0.169 | -0.662 | 1.852 | 1.042 | 1.192 | -0.688 | 1.798 | 1.328 | 0.941 | -0.317 | -9.135 | -1.67 | -1.226 | -0.858 | 3.289 | 0.721 | 0.029 | -0.03 | -5.327 | 0.175 | -11.073 | -1.456 | -0.82 | -1.062 | 0.347 | -0.033 | 1.995 | 2.218 | 0.545 | -0.146 | 0.47 | 0.751 | 0.165 | 1.865 | -8.322 | 0.272 | -0.137 | -1.111 | 0.231 | 1.806 | 0.025 | -0.119 | -0.704 | -0.928 | -1.029 | -0.795 | -0.572 | -0.83 | -1.567 | -1.514 | -10.651 | 11.063 | 0.717 | 37.168 | 9.356 | 0.64 | -3.207 | -0.758 | 6.599 | -20.747 | 6.327 | -2.198 | -0.156 | -0.917 | -0.323 | -2.317 | 1.064 | -2.626 | -0.708 | -0.468 | 8.022 | -2.318 | 1.104 | -0.93 | 2.615 | 3.214 | -0.138 | 0.462 | -6.103 | -41.436 | -7.784 | -2.896 | -1.759 | 3.378 | 2.791 | 1.728 | 2.6 | 1.7 |
Depreciation & Amortization
| 0.627 | 0.614 | 0.629 | 0.659 | 0.749 | 0.867 | 0.872 | 0.866 | 0.865 | 0.821 | 0.742 | 0.759 | 0.758 | 0.754 | 0.892 | 0.933 | 0.942 | 0.929 | 0.951 | 0.969 | 0.959 | 0.998 | 0.964 | 0.944 | 0.942 | 0.819 | 1.024 | 1.133 | 1.231 | 1.543 | 1.561 | 1.844 | 1.907 | 1.956 | 1.398 | 1.217 | 1.188 | 1.161 | 1.24 | 1.26 | 1.256 | 1.271 | 1.283 | 1.229 | 1.753 | 1.293 | 1.331 | 1.369 | 1.302 | 1.309 | 1.303 | 1.267 | 1.288 | 1.325 | 1.332 | 1.128 | 1.112 | 1.107 | 1.102 | -2.398 | 1.948 | 2.442 | 2.035 | 0.58 | 0.944 | 1.017 | 1.178 | -2.118 | 2.348 | 2.622 | 2.676 | 2.853 | 2.987 | 2.147 | 1.893 | 1.569 | 1.376 | 1.324 | 1.249 | 0.553 | 0.739 | 0.808 | 0.699 | 0.736 | 0.855 | 0.588 | 0.566 | 1.71 | 1.623 | 2.277 | 2.202 | 2.142 | 2.784 | 1.378 | 1.445 | 2.5 | 1.2 |
Deferred Income Tax
| 0 | 0 | 0.08 | -0.909 | 0 | 0 | 0 | 0.105 | -0.005 | -0.023 | -0.008 | 0.027 | -0.054 | -0.128 | 0.025 | 0.007 | 0.047 | 0.034 | 0.007 | 8.685 | -0.478 | -0.154 | -0.236 | -2.365 | 0.141 | -0.046 | -0.377 | 4.265 | -0.316 | 5.614 | -1.411 | -0.644 | -0.772 | 0.152 | -0.02 | 1.198 | 0.335 | 0.224 | -0.091 | 0.572 | 0.548 | 0.011 | 1.034 | -5.425 | 0 | 0.334 | 0.353 | 0.237 | -1.314 | 0 | -1.078 | -0.3 | 0 | 0 | -0.052 | 0.328 | 0.075 | -0.002 | 0 | -4.844 | 0 | 0 | -37.713 | -0.104 | 0 | 0 | -1.638 | -30.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.981 | -1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.234 | 0.278 | 0.981 | 1.147 | 1.086 | 0.774 | 0.892 | 0.372 | 1.039 | 0.618 | 0.483 | 0.433 | 1.001 | 0.562 | 0.887 | 0.918 | 1.446 | 0.882 | 0.689 | 0.786 | 1.118 | 0.668 | 0.547 | 0.661 | 1.068 | 0.729 | 0.799 | 0.945 | 1.383 | 0.859 | 0.473 | 0.65 | 0.241 | 0.501 | 0.698 | 0.731 | 1.096 | 0.751 | 0.822 | 0.897 | 1.097 | 0.624 | 0.657 | 0.695 | 0.942 | 0.737 | 0.788 | 0 | 1.053 | 2.405 | 1.135 | 0 | 0 | 0.952 | 0.692 | 0.703 | 1.149 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.897 | 2.969 | 0.148 | -0.98 | -2.85 | -0.78 | -1.041 | -3.249 | 1.422 | -0.269 | 0.979 | -0.35 | 1.374 | 0.061 | 3.435 | -0.001 | -0.991 | 0.191 | 0.019 | -1.379 | 2.394 | 2.744 | -2.14 | 0.268 | 0.256 | 0.66 | 0.549 | 1.463 | 0.905 | 0.882 | 1.84 | 0.076 | -0.025 | 3.84 | -1.334 | -2.548 | 1.112 | -2.352 | -1.568 | 1.323 | 0.772 | -1.515 | -2.155 | 2.166 | -2.181 | -1.495 | 0.241 | 0.48 | 0.849 | -0.126 | -1.908 | -1.143 | 0.546 | -0.524 | -1.789 | 2.531 | -0.826 | 1.444 | 0.694 | 0.397 | -1.955 | 2.934 | 0.043 | -2.646 | -1.127 | 2.555 | -4.006 | 3.641 | 4.708 | -7.483 | 0.225 | -1.886 | 0.239 | -4.045 | 0.81 | -3.87 | 1.133 | -1.722 | -4.081 | 6.575 | -0.795 | 2.202 | 2.016 | 0.503 | -3.398 | -0.591 | -15.227 | 3.544 | 18.451 | 8.415 | 1.371 | -16.59 | 3.313 | -7.643 | -4.542 | 5.3 | -1.6 |
Accounts Receivables
| -0.263 | 2.617 | 3.315 | 1.806 | -1.467 | -2.144 | 1.53 | -3.058 | 0.902 | -0.739 | 1.999 | -2.639 | 1.534 | -1.367 | 3.432 | -0.256 | -1.042 | 0.278 | -0.512 | -2.606 | 4.495 | 0.823 | -0.35 | 0.143 | -0.741 | 0.664 | 0.787 | -1.251 | 0.176 | -2.091 | 4.861 | -0.381 | 0.986 | 2.647 | 5.008 | -3.66 | 0.035 | -2.716 | 1.04 | -1.321 | 1.067 | -0.489 | 0.744 | 2.424 | -5.054 | -1.794 | 1.554 | -0.313 | 0.088 | 0.635 | -0.562 | -1.505 | 0.26 | 0.2 | -2.895 | 1.769 | -1.747 | 0.189 | 4.4 | 2.086 | 0 | 0 | 3.341 | -0.197 | 0 | 0 | -3.733 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.157 | 1.22 | 1.297 | -2.131 | -2.687 | -1.487 | 0.772 | -0.747 | -0.613 | -1.38 | 0.259 | 0.385 | 0.809 | 0.122 | 0.76 | 1.711 | -0.57 | -0.306 | 0.038 | -0.163 | 0.64 | -1.134 | 0.321 | 0.161 | 1.03 | -1.011 | 1.79 | 0.07 | 0.468 | 2.176 | 0.149 | -0.477 | 0.434 | 0.001 | -1.343 | -0.013 | 0.514 | -0.898 | -1.473 | 0.721 | 0.87 | 0.764 | 0.737 | -2.053 | -0.474 | -0.498 | 0.664 | -0.263 | -0.96 | -1.068 | -0.831 | -0.658 | -0.963 | -0.744 | -0.031 | 0.548 | 0.907 | 1.301 | 0.03 | -1.02 | -0.283 | -0.273 | 0.308 | -1.065 | 0.548 | -1.608 | -1.245 | -1.115 | 2.097 | 0.849 | -0.223 | 1.217 | 0.633 | -0.09 | -0.288 | -0.216 | -0.226 | -0.39 | 0.033 | 0.014 | -0.249 | -0.296 | -0.772 | 0.427 | 0.038 | -0.131 | 1.604 | 4.488 | -1.893 | 2.168 | 5.663 | -5.619 | -0.424 | -2.71 | -0.171 | -2.2 | -0.6 |
Change In Accounts Payables
| 1.467 | 0.142 | -1.117 | -1.579 | 0.539 | 1.734 | -1.299 | 0.714 | -0.07 | 1.431 | -2.061 | 2.296 | -2.02 | 0.073 | 0.737 | -1.822 | -0.788 | -0.785 | 0.554 | 0.84 | -2.488 | 2.807 | -0.064 | 0.041 | -0.846 | 0.58 | -0.812 | 0.876 | 0.547 | 0.064 | -1.971 | 1.058 | -0.081 | 0.074 | 0.063 | 0.043 | 0.953 | 0.23 | -0.176 | 0.592 | -1.908 | -1.326 | -3.507 | 2.585 | 0.627 | 0.326 | 0.312 | 0.513 | -1.258 | 0.008 | 2.093 | -0.5 | 1.45 | 1.289 | -0.52 | 0.749 | 0.065 | 0.238 | -1.476 | 1.506 | 0 | 0 | 0.526 | -1.436 | 0 | 0 | 1.571 | -1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.15 | -1.01 | -3.347 | 0.924 | 0.765 | 1.117 | -2.044 | -0.158 | 1.203 | 0.419 | 0.782 | -0.392 | 1.051 | 1.233 | -1.494 | 0.366 | 1.409 | 1.004 | -0.061 | 0.55 | -0.253 | 0.248 | -2.047 | -0.077 | 0.813 | 0.427 | -1.216 | 1.768 | -0.286 | 0.733 | -1.199 | -0.124 | -1.364 | 1.118 | -5.062 | 1.082 | -0.39 | 1.032 | -0.959 | 1.331 | 0.743 | -0.464 | -0.129 | -0.79 | 2.72 | 0.471 | -2.289 | 0.543 | 2.979 | 0.299 | -2.608 | 1.52 | -0.201 | -1.269 | 1.657 | -0.535 | -0.051 | -0.284 | -2.26 | -2.175 | -1.672 | 3.207 | -4.132 | 0.052 | -1.675 | 4.163 | -0.599 | 6.389 | 2.611 | -8.332 | 0.448 | -3.103 | -0.394 | -3.955 | 1.098 | -3.654 | 1.359 | -1.332 | -4.114 | 6.561 | -0.546 | 2.498 | 2.788 | 0.076 | -3.436 | -0.46 | -14.611 | -0.944 | 20.344 | 6.247 | -4.292 | -10.971 | 3.737 | -4.933 | -4.371 | 7.5 | -1 |
Other Non Cash Items
| 0.002 | 0.007 | -0.04 | 0.925 | 0.083 | 0.067 | -0.371 | 0.368 | -0.06 | 0.06 | -0.015 | 0.011 | -0.012 | -0.091 | 0.063 | -0.301 | 0.282 | -0.011 | -0.003 | 0.014 | 0.132 | 0.085 | 0.014 | 0.01 | -0.04 | 0.003 | -0.033 | 0.916 | -0.176 | 4.613 | 0.038 | 0.344 | 0.024 | 0.427 | -0.396 | -0.012 | -0.002 | -0.034 | -0.98 | -0.217 | -0.022 | 0.212 | -0.921 | 13.59 | -0.003 | -0.362 | -1.511 | -0.007 | 1.311 | -0.299 | -1.9 | 0.897 | 0.526 | 2.059 | -0.711 | -0.581 | 0.144 | 0.506 | 0.249 | 18.05 | 0.593 | -1.472 | -0.855 | -10.397 | 0.689 | 2.647 | 0.619 | 21.733 | 20.802 | -0.211 | -0.223 | -0.387 | -0.428 | -0.323 | -0.471 | -1.923 | 0.259 | 0 | 0 | 0.334 | -0.501 | -2.052 | 0.961 | 0.438 | 1.379 | -0.099 | -0.548 | -3.261 | 24.865 | 0.396 | 0.969 | 3.582 | -0.284 | 1.141 | 1.921 | -3.9 | 1.4 |
Operating Cash Flow
| 1.123 | 4.823 | 2.419 | 2.726 | 1.101 | 1.651 | -1.33 | -0.698 | 3.258 | 1.459 | 1.654 | 2.782 | 3.541 | 2.789 | 4.289 | 3.323 | 2.526 | 3.53 | 1.539 | -0.157 | 2.123 | 3.565 | -1.588 | 2.693 | 2.681 | 2.533 | 1.862 | 3.249 | 2.764 | 2.962 | 1.431 | 1.273 | 0.722 | 6.963 | 0.116 | 2.548 | 5.582 | 0.64 | -0.794 | 4.23 | 4.202 | 1.241 | 1.73 | 3.895 | 0.536 | 0.575 | 0.04 | 3.098 | 3.108 | 1.962 | -1.297 | 1.152 | 1.432 | 1.831 | -1.063 | 3.526 | 0.378 | 2.637 | 1.349 | 4.758 | 11.649 | 4.621 | 1.826 | 0.541 | 1.146 | 3.012 | -3.208 | 3.573 | 7.111 | 1.255 | 0.48 | 0.424 | 1.881 | -2.544 | -0.085 | -3.16 | 0.142 | -1.106 | -3.3 | 15.484 | -2.875 | 2.062 | 2.746 | 4.292 | 2.05 | -0.24 | -14.747 | -4.11 | 3.503 | 3.304 | 1.646 | -12.625 | 9.191 | -2.333 | 0.552 | 6.5 | 2.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.346 | -0.512 | -0.389 | -0.259 | -0.13 | -0.1 | -0.32 | -0.324 | -0.74 | -0.912 | -0.354 | -0.72 | -0.955 | -0.902 | -1.516 | -0.897 | -0.38 | -0.675 | -0.311 | -0.549 | -0.686 | -0.635 | -0.884 | -0.569 | -0.553 | -0.491 | -1.053 | -0.213 | -0.307 | -0.693 | -0.699 | -0.519 | -0.286 | -0.933 | -0.364 | -0.658 | -0.654 | -0.61 | -0.62 | -1.029 | -0.649 | -0.681 | -0.6 | -0.745 | -0.967 | -0.973 | -0.696 | -0.923 | -0.715 | -1.631 | -1.8 | -0.572 | -0.511 | -0.222 | -0.152 | -1.386 | -0.482 | -0.318 | -0.148 | -0.718 | 2.912 | -0.539 | -4.329 | -0.295 | -0.767 | -0.776 | -0.965 | -1.638 | -0.914 | -0.69 | -0.791 | -0.595 | -0.544 | -2.236 | -0.895 | -5.182 | -0.232 | -0.233 | -0.443 | -0.193 | -0.243 | -0.405 | -0.12 | -0.188 | -0.356 | -0.01 | -0.028 | -0.105 | -0.147 | -0.115 | -0.335 | -0.481 | -0.789 | -0.648 | -1.126 | -1.4 | -0.6 |
Acquisitions Net
| 0.346 | 0.512 | -0.684 | 0.809 | -0.379 | 0 | 0 | 0.324 | 0.74 | 0.912 | 0.354 | 0.72 | 0.955 | 0.902 | 1.516 | 0.897 | 0.38 | 0.675 | 0.311 | 0.549 | 0.686 | 0.635 | 0.884 | 0.569 | 0.553 | 0.491 | 1.053 | 0.213 | 0.307 | 0.693 | 0.699 | 0.519 | 0.286 | 0.933 | 0 | 0.658 | 0.654 | 0.61 | 0.62 | 1.029 | 0.649 | 0.681 | 0.6 | 0.745 | -16.8 | 0.973 | 0.696 | -1.45 | 0.715 | 1.631 | 1.8 | 0.572 | 0.511 | 0.222 | -2.109 | -4.288 | 0.482 | 0.318 | -2.26 | 0.132 | -11.879 | 0 | 0 | 31.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.409 | 0 | -0.416 | -17.777 | 0 | 0 | 0 | -10.762 | -0.008 | -0.024 | 0 | 0 | 0 | -0.023 | 0 | 0 | -1.486 | 0 | -2.155 | -1.493 | 0 | 0 |
Purchases Of Investments
| -12.928 | -11.762 | -6.66 | -4.022 | -6.384 | -7.393 | -8.194 | -4.804 | -5.066 | -10.105 | -5.953 | -9.663 | -13.715 | -16.405 | -9.918 | -9.852 | -11.57 | -12.93 | -13.893 | -10.613 | -11.266 | -15.446 | -7.266 | -11.43 | -14.508 | -13.328 | -9.743 | -26.712 | -19.033 | -12.917 | -15.602 | -9.869 | -11.011 | -6.836 | -2.43 | -3.956 | -20.589 | -15.502 | -18.582 | -11.274 | -21.906 | -14.068 | -24.762 | -26.068 | -9.54 | -9.242 | -17.077 | -16.833 | -14.542 | -9.008 | -17.663 | -43.737 | -3.795 | -8.713 | -9.744 | -10.474 | -7.603 | -3.053 | -10.634 | -11.791 | -6.264 | 0 | 0 | -38.943 | 0 | 0 | -19.977 | -11.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 17.777 | 0 | 0 | 0 | 10.762 | 0.66 | -17.697 | -10.907 | -21.98 | -10.23 | -14.732 | -37.4 | -13.446 | -108.024 | 0 | 2.155 | 1.493 | -46.6 | 2.4 |
Sales Maturities Of Investments
| 9.744 | 6.746 | 7.344 | 3.915 | 6.763 | 7.436 | 8.187 | 4.922 | 7.388 | 12.871 | 13.407 | 11.279 | 9.975 | 11.915 | 13.866 | 9.715 | 11.845 | 10.822 | 14.177 | 11.513 | 8.4 | 8.827 | 17.48 | 8.91 | 6.869 | 8.99 | 10.197 | 26.355 | 22.907 | 14.375 | 16.899 | 6.569 | 14.658 | 12.702 | 11.066 | 3.925 | 20.814 | 15.425 | 14.993 | 12.685 | 17.541 | 17.324 | 21.951 | 23.438 | 16.802 | 21.078 | 16.4 | 14.404 | 9.14 | 16.658 | 15.405 | 41.422 | -0.745 | 9.96 | 8.435 | 6.549 | 10.823 | 5.556 | 2.654 | 3.655 | 5.879 | 5.37 | 13.105 | -31.6 | 0 | 19.977 | 11.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.861 | 9.284 | 8.006 | 350.723 | 1.137 | 20.548 | 15.049 | 8.975 | 20.05 | 30.588 | 18.592 | 10.159 | 9.812 | 24.06 | 38.063 | 1.486 | 0 | -3.146 | 5.514 | 0 | 0 |
Other Investing Activites
| -0.346 | -0.512 | 0.684 | -0.809 | 0.379 | 0.043 | -0.007 | -0.324 | -0.74 | -7.189 | -0.354 | -0.72 | -0.955 | -0.902 | -1.516 | -0.897 | -0.38 | -0.675 | -0.311 | -0.548 | -0.686 | -0.635 | -0.87 | -0.569 | -0.552 | -0.491 | -1.053 | -0.199 | -0.307 | -0.693 | -0.698 | -0.495 | -0.262 | -0.917 | -20.5 | -0.658 | -0.654 | -0.61 | -0.62 | -1.027 | -0.649 | -0.682 | -0.598 | -0.245 | -0.5 | -1.904 | -0.696 | -2.373 | -0.715 | -1.631 | -1.8 | -0.564 | -0.511 | -0.215 | 0.003 | 0.004 | -0.482 | -0.318 | -2.06 | 0.2 | -3.7 | -17.405 | 61.693 | 0.25 | 0.251 | 0.278 | 0.25 | 0.405 | 0.776 | 0.256 | 0.341 | 0.5 | -24.556 | 2.655 | 0.5 | 3.54 | 0 | -1.956 | -17.774 | -349.842 | 0 | 6.783 | -10.649 | 0.052 | 0.011 | -1.574 | 0.008 | 0.061 | 0 | 0.004 | 0 | 69.067 | -3.955 | -2.155 | -1.493 | -0.1 | -3.1 |
Investing Cash Flow
| -3.53 | -5.528 | 0.295 | -0.366 | 0.249 | -0.057 | -0.327 | -0.206 | 1.582 | -4.423 | 7.1 | 0.896 | -4.695 | -5.392 | 2.432 | -1.034 | -0.105 | -2.783 | -0.027 | 0.352 | -3.552 | -7.254 | 9.344 | -3.089 | -8.191 | -4.829 | -0.599 | -0.556 | 3.567 | 0.765 | 0.599 | -3.795 | 3.385 | 4.949 | -12.228 | -0.689 | -0.429 | -0.687 | -4.209 | 0.384 | -5.014 | 2.574 | -3.409 | -2.875 | -11.005 | 9.932 | -1.373 | -4.802 | -6.117 | 6.019 | -4.058 | -2.879 | -5.051 | 1.032 | -3.567 | -9.595 | 2.738 | 2.185 | -10.388 | -8.522 | -13.052 | -12.574 | 70.469 | -38.988 | -0.516 | 19.479 | -9.069 | -12.856 | -0.138 | -0.434 | -0.45 | -0.095 | -25.1 | 0.419 | -0.395 | -14.051 | 1.629 | 7.095 | -10.211 | 0.688 | 0.894 | 26.926 | 4.28 | 9.491 | 1.984 | 18.097 | -3.408 | -0.115 | -5.09 | -13.451 | 24.282 | -39.438 | -4.744 | -5.949 | 2.895 | -48.1 | -1.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.001 | 0.001 | 0.71 | 0.393 | 0 | 0.404 | 0 | 0.422 | 0 | 0.41 | 0.008 | 0.366 | 0.008 | 0.437 | 0.059 | 0.453 | 0.392 | 0 | 0.338 | 0 | 0.322 | 0 | 0.364 | 0.6 | 0.508 | 0.537 | 0.33 | 0 | 0.299 | 0 | 0.35 | 0 | 0.394 | 0.081 | 0.543 | 0.253 | 0.345 | 0.09 | 0.404 | 0.355 | 0.528 | 0.003 | 0.38 | 0.007 | 0.277 | 0 | 0.294 | 0.017 | 0.283 | 0.016 | 0.27 | 0 | 0.238 | 0.005 | 0.225 | 0 | 0.227 | -0.001 | 0.201 | 0.112 | 1.527 | 0.289 | 0.423 | 0.2 | 0.31 | 0.098 | 0.7 | 0.279 | 0.774 | 1.664 | 0.666 | 0.352 | 0.804 | 0.233 | 0.38 | 0.008 | 0.254 | 1.304 | 3.498 | 0.168 | 3.024 | 4.884 | 0.865 | 0.033 | 0.248 | 0.98 | 1.431 | 0.506 | 0.43 | 0.735 | 1.356 | 0.976 | 2.027 | 30.614 | 0.54 | 82.7 | 0 |
Common Stock Repurchased
| -0.001 | -0.001 | -0.71 | -0.016 | 0 | -0.004 | -0.392 | 0 | -2.46 | -0.702 | -0.031 | -1.808 | -0.002 | 0 | -2 | -0.398 | -0.011 | 0 | -0.743 | -0.277 | -0.012 | 0 | -0.289 | -4.095 | -0.498 | -0.078 | -0.614 | -0.061 | -0.178 | -0.001 | -4.095 | -2.386 | -6.881 | -2.812 | 0 | -1.652 | 0 | -1.652 | 0 | -0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.259 | -2.3 | 0 | 0 | -1.343 | -2.288 | -1.3 | 0 | -0.994 | -0.937 | -0.493 | -0.085 | -4.536 | -19.327 | -2.702 | -7.592 | 1.923 | -4.056 | 0 | 0 | -2.133 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -1.027 | -1.453 | 0 | 0 | 0 | -2.673 | -0.19 | -3.361 | -4.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.059 | -1.05 | -1.03 | -1.027 | -1.027 | -1.02 | -1.001 | -1.014 | -1.002 | -1.007 | -1.011 | -1.029 | -1.025 | -1.022 | -1.032 | -1.022 | -1.017 | -1.013 | -1.016 | -1.008 | -1.008 | -1.004 | -0.995 | -0.975 | -0.978 | -0.887 | -0.865 | -0.867 | -0.866 | -0.853 | -0.87 | -0.881 | -0.911 | -0.93 | -0.929 | -0.739 | -0.736 | -0.743 | -0.739 | -0.646 | -0.644 | -0.643 | -0.646 | -0.553 | -0.552 | -0.552 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -14.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.025 | 0.347 | -0.724 | 0.365 | -0.012 | 0.382 | -0.411 | 0.399 | -2.479 | -0.434 | -0.698 | -1.472 | -0.012 | 0.416 | -3.067 | 0.035 | 0.354 | -0.026 | -0.431 | -0.311 | 0.276 | -0.033 | 0.051 | 0.458 | -0.013 | 0.437 | -0.303 | 0 | 0.299 | 0 | -3.745 | -2.386 | -6.487 | -2.731 | 0.543 | -0.03 | 0.831 | -1.562 | 0.404 | 0.355 | 0.528 | -0.432 | 0.38 | 0.007 | 0.277 | 0 | 0.294 | -0.528 | -2.017 | -0.243 | 0.27 | -1.343 | -2.05 | -1.295 | 0.225 | -0.994 | -0.71 | -0.494 | 0.116 | -5.105 | 11.332 | -26.879 | -5.931 | -0.746 | -3.493 | -1.651 | 0.902 | -2.555 | 0.497 | 4.836 | -0.342 | 0.335 | -0.266 | 0.233 | 0.38 | -1.019 | -1.129 | -0.526 | 3.498 | 0.237 | 0.351 | 4.694 | -2.496 | -4.859 | -0.505 | 0.972 | 1.431 | 0 | 0 | 0.735 | 1.356 | 0.972 | 1.869 | 29.956 | 0.346 | 68.2 | -0.6 |
Financing Cash Flow
| -1.084 | -0.703 | -1.754 | -0.662 | -1.039 | -0.638 | -1.412 | -0.615 | -3.481 | -1.441 | -1.709 | -2.501 | -1.037 | -0.606 | -4.099 | -0.987 | -0.663 | -1.039 | -1.447 | -1.319 | -0.732 | -1.037 | -0.944 | -0.517 | -0.991 | -0.45 | -1.168 | -0.867 | -0.567 | -0.853 | -4.615 | -3.267 | -7.398 | -3.661 | -0.386 | -0.769 | 0.095 | -2.305 | -0.335 | -0.291 | -0.116 | -1.075 | -0.266 | -0.546 | -0.275 | -0.552 | -0.251 | -0.528 | -2.017 | -0.243 | 0.27 | -1.343 | -2.05 | -1.295 | 0.225 | -0.994 | -0.71 | -0.494 | 0.116 | -5.107 | -2.999 | -26.879 | -5.931 | -0.746 | -3.493 | -1.651 | 0.902 | -2.555 | 0.497 | 4.836 | -0.342 | 0.335 | -0.266 | 0.233 | 0.38 | -1.019 | -1.129 | -0.526 | 3.498 | 0.237 | 0.351 | 4.694 | -2.496 | -4.859 | -0.505 | 0.972 | 1.431 | 0.506 | 0.43 | 0.735 | 1.356 | 0.972 | 1.869 | 29.956 | 0.346 | 68.2 | -0.6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.02 | -0.252 | 0.021 | 0.18 | -0.25 | -0.266 | -0.016 | -0.061 | -0.012 | 0.034 | -0.01 | 0.155 | 0.162 | 0.005 | -0.054 | 0.145 | -0.177 | -0.097 | 0.061 | 0.076 | -0.065 | -0.123 | 0.081 | 0.043 | 0.051 | 0.026 | 0.01 | -0.076 | 0.036 | -0.02 | -0.019 | -0.043 | -0.006 | 0.016 | -0.017 | -0.003 | -0.026 | 0 | 0.023 | 0.047 | 0.018 | 0.012 | -0.02 | 0.024 | 0.015 | -0.005 | 0.006 | -0.005 | 0.003 | 0.011 | 0.016 | 0.017 | 0.022 | 0.001 | -0.009 | 0.01 | 0.001 | -0.03 | 0.048 | -0.044 | -0.075 | -0.057 | 0.051 | -0.073 | 0.117 | 0.043 | -0.012 | 0.544 | -0.639 | -0.009 | -0.032 | -0.058 | -0.019 | -0.013 | -0.018 | 0.032 | -0.008 | -0.008 | 0.002 | 0.011 | 0.022 | 0 | -0.003 | 0.013 | -0.009 | 0.035 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 |
Net Change In Cash
| -3.511 | -1.66 | 0.981 | 1.878 | 0.061 | 0.69 | -3.085 | -1.58 | 1.347 | -4.371 | 7.035 | 1.332 | -2.029 | -3.204 | 2.568 | 1.447 | 1.581 | -0.389 | 0.126 | -1.048 | -2.226 | -4.849 | 6.893 | -0.968 | -5.348 | -3.085 | 0.105 | 1.75 | 5.8 | 2.854 | -2.604 | -5.832 | -3.297 | 8.267 | -12.515 | 1.087 | 5.222 | -2.352 | -5.315 | 4.37 | -0.91 | 2.736 | -1.965 | 0.498 | -10.729 | 9.95 | -1.578 | -2.237 | -5.023 | 7.749 | -5.069 | -3.053 | -5.647 | 1.569 | -4.414 | -7.053 | 2.407 | 4.298 | -8.875 | -8.915 | -4.477 | -34.889 | 66.415 | -39.266 | -2.746 | 20.882 | -11.386 | -11.294 | 6.831 | 4.989 | -0.344 | 0.606 | -23.504 | -1.905 | -0.118 | -18.198 | 0.634 | 5.455 | -10.011 | 16.42 | -1.608 | 33.682 | 4.527 | 8.937 | 3.52 | 18.864 | -16.728 | -3.719 | -1.157 | -9.412 | 27.284 | -51.091 | 6.316 | 21.674 | 3.793 | 26.7 | 0.7 |
Cash At End Of Period
| 3.546 | 7.057 | 8.717 | 7.736 | 5.858 | 5.797 | 5.107 | 8.192 | 9.772 | 8.425 | 12.796 | 5.761 | 4.429 | 6.458 | 9.662 | 7.094 | 5.647 | 4.066 | 4.455 | 4.329 | 5.377 | 7.603 | 12.452 | 5.559 | 6.527 | 11.875 | 14.96 | 14.855 | 13.105 | 7.305 | 4.451 | 7.055 | 12.887 | 16.184 | 7.917 | 20.432 | 19.345 | 14.123 | 16.475 | 21.79 | 17.42 | 18.33 | 15.594 | 17.559 | 17.061 | 27.79 | 17.84 | 19.418 | 21.655 | 26.678 | 18.929 | 23.998 | 27.051 | 32.698 | 31.129 | 35.543 | 42.596 | 40.189 | 35.891 | 44.766 | 53.681 | 58.158 | 93.047 | 26.632 | 65.898 | 68.644 | 47.762 | 59.148 | 70.442 | 63.611 | 58.622 | 58.966 | 58.36 | 81.864 | 83.769 | 83.887 | 102.085 | 101.451 | 95.996 | 106.007 | 89.587 | 91.195 | 57.513 | 52.986 | 44.049 | 40.529 | 21.665 | 38.393 | 42.112 | 43.269 | 52.681 | 25.397 | 76.488 | 70.172 | 48.498 | 44.7 | 18 |