Pancontinental Energy NL
ASX:PCL.AX
0.014 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.301 | 0.274 | 0.394 | 0.567 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 33.822 | 47.722 | 5.711 | 1.64 | 0.721 | 1.248 | 1.811 | 0.595 | 2.86 | 1.733 | 0.074 | 0.528 | 0.284 | 0.785 | 0.349 | 0.164 | 0.222 | 0.119 | 0.057 | 0.422 | 0.424 | 0.081 | 0.005 | 0.002 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.301 | 0.274 | 0.394 | 0.567 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 33.822 | 47.722 | 5.711 | 1.64 | 0.721 | 1.248 | 1.811 | 0.595 | 2.86 | 1.733 | 0.074 | 0.528 | 0.284 | 0.785 | 0.349 | 0.164 | 0.222 | 0.119 | 0.057 | 0.422 | 0.424 | 0.081 | 0.005 | 0.002 | 0 |
Net Receivables
| 0.074 | 0.068 | 0.067 | 0.127 | 0.119 | 0.113 | 0.078 | 0.063 | 0.052 | 0.045 | 1.93 | 0.099 | 0.044 | 0.019 | 0.288 | 0.038 | 0.16 | 0.156 | 0.038 | 0.032 | 0.612 | 0.014 | 0.012 | 0 | 0.009 | 0.002 | 0 | 0 | 0 | 0 | 0.196 | 0.003 | 0.395 | 0.04 | 0.064 |
Inventory
| 0 | 0 | 0 | 0 | -0.119 | -0.113 | -0.078 | -0.063 | -0.052 | -0.045 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.375 | 0.342 | 0.462 | 0.694 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 35.752 | 47.821 | 5.755 | 1.659 | 1.009 | 1.286 | 1.971 | 0.752 | 2.898 | 1.766 | 0.686 | 0.542 | 0.297 | 0.786 | 0.357 | 0.166 | 0.222 | 0.119 | 0.057 | 0.422 | 0.62 | 0.084 | 0.4 | 0.042 | 0.064 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.006 | 0.008 | 0.011 | 0.027 | 0.006 | 0.009 | 0.007 | 0.009 | 0.013 | 0.046 | 38.941 | 23.216 | 9.882 | 10.132 | 9.769 | 14.106 | 11.729 | 11.604 | 1.172 | 0.85 | 0.558 | 1.718 | 1.113 | 1.733 | 0.008 | 0.015 | 0.012 | 0.021 | 0.03 | 0.634 | 0.23 | 0.304 | 0.173 | 0.651 | 1.169 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.109 | 0.072 | 0.064 | 0.139 | 0.021 | 0.012 | 0.001 | 0 | -0.197 | -0.308 | 0.091 | 0.083 | 0.02 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.067 | 3.304 | 2.993 | 2.801 | -0.006 | -0.009 | -0.007 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.594 | 0.12 | 0 | 0 | 0 | 0 | 0.197 | 0.328 | 0 | 0 | 0 |
Total Non-Current Assets
| 4.073 | 3.312 | 3.004 | 2.828 | 0.006 | 0.009 | 0.007 | 0.009 | 0.013 | 0.046 | 38.941 | 23.216 | 9.882 | 10.132 | 9.769 | 14.106 | 11.729 | 11.604 | 1.172 | 0.85 | 0.558 | 1.848 | 1.221 | 1.804 | 1.666 | 0.274 | 0.033 | 0.033 | 0.031 | 0.634 | 0.23 | 0.324 | 0.264 | 0.734 | 1.189 |
Total Assets
| 9.447 | 3.653 | 3.466 | 3.522 | 0.008 | 0.01 | 0.008 | 0.011 | 0.015 | 0.056 | 74.693 | 71.036 | 15.637 | 11.791 | 10.778 | 15.392 | 13.7 | 12.355 | 4.071 | 2.616 | 1.244 | 2.391 | 1.519 | 2.59 | 2.024 | 0.44 | 0.254 | 0.153 | 0.088 | 1.056 | 0.85 | 0.408 | 0.664 | 0.776 | 1.253 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0.252 | 0.196 | 0.171 | 0.114 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.121 | 0.236 | 0.188 | 0.107 | 0.379 | 0.114 | 0.128 | 0.11 | 0.137 | 0 | 0.142 | 0.33 | 0.099 | 0 | 0.026 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.203 | 0.225 | 0.245 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.001 | 0.328 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.003 | -0.001 | -0.328 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.803 | 0.044 | 0.04 | 0.076 | 0 | 0 | 0 | 0.057 | 0.1 | 0 | 0.027 | 0.008 | 0.028 | 0.065 | 0.106 | 0.001 | 0.003 | 0.001 | 0.328 |
Total Current Liabilities
| 0.252 | 0.196 | 0.171 | 0.114 | 0 | 0.002 | 0 | 0 | 0.001 | 0 | 0.121 | 0.236 | 0.188 | 0.107 | 0.379 | 0.114 | 0.93 | 0.154 | 0.177 | 0.076 | 0.142 | 0.33 | 0.099 | 0.057 | 0.126 | 0.09 | 0.027 | 0.008 | 0.028 | 0.065 | 0.106 | 0.299 | 0.206 | 0.226 | 0.573 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.1 | 0.189 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.527 | 0.515 | 0.614 | 0.499 | -0.001 | -0 | 0.011 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.146 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.527 | 0.516 | 0.615 | 0.5 | 0.001 | 0 | 0.011 | 0.017 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.146 | 0 | 0.05 | 0.1 | 0.189 | 0 |
Total Liabilities
| 0.779 | 0.712 | 0.786 | 0.614 | 0.001 | 0.002 | 0.001 | 0 | 0.001 | 0 | 0.121 | 0.236 | 0.188 | 0.107 | 0.379 | 0.114 | 0.93 | 0.154 | 0.177 | 0.076 | 0.142 | 0.33 | 0.099 | 0.057 | 0.126 | 0.09 | 0.027 | 0.008 | 0.03 | 0.211 | 0.106 | 0.349 | 0.306 | 0.415 | 0.573 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 102.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 118.646 | 112.179 | 111.094 | 110.534 | 0.008 | 0.007 | 0.103 | 0.102 | 0.099 | 0.099 | 99.412 | 95.132 | 38.166 | 33.434 | 30.362 | 29.557 | 25.821 | 23.828 | 14.098 | 11.256 | 9.081 | 8.502 | 6.567 | 5.502 | 4.259 | 10.112 | 7.512 | 6.912 | 6.612 | 6.312 | 5.582 | 16.763 | 4.723 | 4.098 | 3.815 |
Retained Earnings
| -109.634 | -107.88 | -107.501 | -106.797 | -103.451 | -104.026 | -0.096 | -0.091 | -0.086 | -0.044 | -25.186 | -24.63 | -23.481 | -22.937 | -21.22 | -15.559 | -14.063 | -11.853 | -10.205 | -8.716 | -7.979 | -6.442 | -5.147 | -2.968 | -2.361 | -5.158 | -4.76 | -4.648 | -4.674 | -3.827 | -3.498 | -6.237 | -5.301 | -4.673 | -4.071 |
Accumulated Other Comprehensive Income/Loss
| 1.13 | 0.15 | 0.592 | 0.676 | 0.776 | 0.992 | 0.1 | 0.154 | 0.154 | 0.345 | 0.345 | 0.299 | 0.764 | 1.187 | 1.257 | 1.281 | 1.012 | 0.226 | -0.017 | -0.013 | -0.01 | -0.007 | -0.005 | -0.009 | -0.006 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.936 | 0.936 | 0.936 | 0.936 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 103.034 | -0.1 | -0.154 | -0.154 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.013 | 0.01 | 0.007 | 0.005 | 0.009 | 0.006 | -4.655 | -2.575 | -2.17 | -1.93 | -1.69 | -1.39 | -11.403 | 0 | 0 | 0 |
Total Shareholders Equity
| 10.142 | 4.449 | 4.185 | 4.414 | 0.008 | 0.007 | 0.007 | 0.01 | 0.014 | 0.056 | 74.572 | 70.801 | 15.449 | 11.684 | 10.398 | 15.278 | 12.77 | 12.201 | 3.893 | 2.54 | 1.102 | 2.06 | 1.42 | 2.533 | 1.898 | 0.349 | 0.228 | 0.144 | 0.058 | 0.845 | 0.744 | 0.059 | 0.358 | 0.361 | 0.68 |
Total Equity
| 8.668 | 2.942 | 2.68 | 2.908 | 0.007 | 0.008 | 0.007 | 0.01 | 0.014 | 0.056 | 74.572 | 70.801 | 15.449 | 11.684 | 10.398 | 15.278 | 12.77 | 12.201 | 7.786 | 2.54 | 1.102 | 2.06 | 1.42 | 2.533 | 1.898 | 0.349 | 0.228 | 0.144 | 0.058 | 0.845 | 0.744 | 0.059 | 0.358 | 0.361 | 0.68 |
Total Liabilities & Shareholders Equity
| 9.447 | 3.653 | 3.466 | 3.522 | 8.368 | 9.759 | 0.008 | 0.011 | 0.015 | 55.663 | 74.693 | 71.036 | 15.637 | 11.791 | 10.778 | 15.392 | 13.7 | 12.355 | 4.071 | 2.616 | 1.244 | 2.391 | 1.519 | 2.59 | 2.024 | 0.44 | 0.254 | 0.153 | 0.088 | 1.056 | 0.85 | 0.408 | 0.664 | 0.776 | 1.253 |