PainChek Limited
ASX:PCK.AX
0.029 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -5.009 | -3.299 | -4.469 | -3.106 | -3.898 | -1.822 | -4.717 | -1.346 | -2.553 | -9.84 | -2.048 | -1.214 | -1.393 | -3.418 | -1.496 | -2.118 | -6.978 | -1.262 | -1.262 | -1.262 | -0.426 | -0.426 | -0.426 | -0.426 | -0.198 | -0.198 | -0.198 | -0.198 | -0.275 | -0.275 | -0.275 | -0.275 | -0.101 | -0.101 | -0.101 | -0.101 |
Depreciation & Amortization
| 0.026 | 0 | 0.017 | 0 | 0.014 | 0 | 0.06 | 0 | 0.043 | 0 | 0.003 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.731 | 0 | -0.255 | 0 | -0.222 | 0 | -0.694 | 0 | 0.048 | 0 | -0.095 | 0 | -5.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.337 | 0.373 | 0.479 | 0.287 | 0.361 | 0.188 | 0.395 | 0.314 | 0.559 | 8.349 | 0.057 | 0.056 | 0.128 | 0.281 | 5.098 | 0 | 1.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.265 | 0 | 0.29 | 0 | -0.092 | 0 | -0.23 | 0 | 0.146 | 0 | -0.078 | 0 | -0.011 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.223 | 0 | 0.235 | 0 | -0.121 | 0 | -0.233 | 0 | 0.092 | 0 | -0.105 | 0 | -0.033 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.042 | 0 | 0.055 | 0 | 0.029 | 0 | 0.003 | 0 | 0.054 | 0 | 0.027 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.772 | -0.69 | 2.191 | -0.939 | 2.016 | -3.293 | 3.741 | -1.798 | 2.839 | 7.667 | 0.251 | -0.119 | 0.048 | 1.447 | -4.543 | 2.118 | 4.595 | 1.254 | 1.254 | 1.254 | 0.414 | 0.414 | 0.414 | 0.414 | 0.192 | 0.192 | 0.192 | 0.192 | 0.268 | 0.268 | 0.268 | 0.268 | 0.101 | 0.101 | 0.101 | 0.101 |
Operating Cash Flow
| -3.139 | -3.989 | -2.278 | -4.045 | -1.882 | -5.116 | -0.977 | -3.144 | 0.286 | -2.172 | -1.797 | -1.278 | -1.224 | -1.689 | -0.924 | 0 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.025 | -0.009 | -0 | -0.014 | -0.011 | -0.011 | -0.028 | -0.032 | -0.036 | -0.009 | -0.011 | -0.004 | -0.004 | -0.002 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.079 | -0.079 | -0.079 | -0.079 | -0 | -0 | -0 | -0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.001 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | 0.018 | -0.605 | -0.605 | -0.605 | -0.36 | -0.36 | -0.36 | -0.36 | -0.247 | -0.247 | -0.247 | -0.247 | -0.26 | -0.26 | -0.26 | -0.26 | -0.111 | -0.111 | -0.111 | -0.111 |
Investing Cash Flow
| -0.025 | -0.009 | -0 | -0.012 | -0.011 | -0.011 | -0.028 | -0.032 | -0.036 | -0.009 | -0.011 | -0.004 | -0.004 | -0.002 | 0 | -0.394 | 0.018 | -0.611 | -0.611 | -0.611 | -0.439 | -0.439 | -0.439 | -0.439 | -0.248 | -0.248 | -0.248 | -0.248 | -0.278 | -0.278 | -0.278 | -0.278 | -0.111 | -0.111 | -0.111 | -0.111 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 4.718 | 3.491 | 0 | 2.696 | 1.565 | 0.18 | 0 | 9.477 | 0 | 3.506 | 4.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.365 | 0.365 | 0.478 | 0.478 | 0.478 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0.714 | 0.714 | 0.714 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1.183 | 1.183 | -0.027 | -0.027 | -0.027 | -0.03 | -0.03 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.067 | -0.067 | -0.067 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 4.718 | 3.491 | 0 | 2.696 | 1.565 | 0.18 | 0 | 9.477 | 0 | 3.506 | 4.041 | 0.005 | 0.14 | 3.755 | 0 | -1.423 | 4.115 | -0.611 | -0.887 | -0.611 | -0.887 | -0.439 | -0.887 | -0.439 | -0.248 | -0.248 | -0.248 | -0.248 | -0.278 | -0.278 | -0.278 | -0.278 | -0.758 | -0.111 | -0.758 | -0.111 |
Financing Cash Flow
| 4.718 | 3.491 | -2.512 | 2.696 | 1.565 | 0.18 | -11.42 | 9.477 | 0 | 3.506 | 4.041 | 0.005 | 0.14 | 3.755 | -0 | -0.394 | 4.115 | -0.611 | -0.611 | -0.611 | -0.439 | -0.439 | -0.439 | -0.439 | -0.248 | -0.248 | -0.248 | -0.248 | -0.278 | -0.278 | -0.278 | -0.278 | -0.111 | -0.111 | -0.111 | -0.111 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.005 | -0.002 | 0.009 | 0.001 | 0.003 | -0.007 | 0.008 | -0.004 | -0.016 | 4.562 | -4.562 | 3.606 | -3.606 | 2.63 | -2.63 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.559 | -0.509 | -2.269 | -1.36 | -0.325 | -4.953 | -0.997 | 6.296 | 0.233 | 1.324 | 2.233 | 2.33 | -4.694 | 4.694 | -2.896 | 0.639 | 3.535 | -0.008 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.248 | -0.248 | -0.248 | -0.248 | -0.297 | -0.297 | -0.297 | -0.297 | 0.535 | 0.535 | 0.535 | 0.535 |
Cash At End Of Period
| 3.562 | 2.003 | 2.512 | 4.781 | 6.141 | 6.466 | 11.42 | 12.416 | 6.12 | 5.887 | 4.562 | 2.33 | 0 | 4.694 | 0.658 | 0.658 | 3.554 | 0.02 | 0.02 | 0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.035 | 0.035 | 0.035 | 0.035 | 0.283 | 0.283 | 0.283 | 0.283 | 0.58 | 0.58 | 0.58 | 0.58 |