PainChek Limited
ASX:PCK.AX
0.029 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3.562 | 2.003 | 2.512 | 4.781 | 6.141 | 6.466 | 11.42 | 12.416 | 6.12 | 5.887 | 4.562 | 2.33 | 3.606 | 4.694 | 2.63 | 2.63 | 0.08 | 0.112 | 0.141 | 1.133 | 2.321 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.562 | 2.003 | 2.512 | 4.781 | 6.141 | 6.466 | 11.42 | 12.416 | 6.12 | 5.887 | 4.562 | 2.33 | 3.606 | 4.694 | 2.63 | 2.63 | 0.08 | 0.112 | 0.141 | 1.133 | 2.321 |
Net Receivables
| 0.522 | 1.562 | 0.202 | 1.359 | 0.437 | 1.365 | 0.316 | 1.081 | 0.069 | 0.975 | 0.161 | 0.102 | 0.056 | 0.077 | 0.045 | 0 | 0.034 | 0.306 | 0.029 | 0.013 | 0.025 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 |
Other Current Assets
| 0.236 | 1.384 | 0.058 | 1.17 | 0.048 | 1.498 | 0.057 | 1.157 | 0.009 | 1.056 | 0.01 | 0 | 0.006 | 0 | 0.012 | 0 | 0 | 0.012 | 0.011 | 0.033 | 0.008 |
Total Current Assets
| 4.153 | 3.696 | 2.772 | 6.249 | 6.626 | 7.964 | 11.792 | 13.573 | 6.198 | 6.942 | 4.734 | 2.432 | 3.668 | 4.771 | 2.687 | 2.687 | 0.115 | 0.43 | 0.181 | 1.18 | 2.354 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.029 | 0.024 | 0.023 | 0.032 | 0.026 | 0.02 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.007 | 0.004 | 0.002 | 0.003 | 0.003 | 0 | 1.907 | 0.779 | 0.213 | 0.071 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | -0.023 | -0 | -0.026 | -0.02 | -0.018 | -0.018 | -0.018 | -0.016 | -0.016 | -0.007 | -0.004 | -0.002 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.029 | 0.024 | 0.023 | 0.032 | 0.026 | 0.02 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.007 | 0.004 | 0.002 | 0.003 | 0.003 | 0 | 1.907 | 0.779 | 0.213 | 0.071 |
Total Assets
| 4.182 | 3.719 | 2.795 | 6.281 | 6.652 | 7.985 | 11.811 | 13.592 | 6.216 | 6.958 | 4.749 | 2.438 | 3.673 | 4.773 | 2.69 | 2.69 | 0.115 | 2.337 | 0.96 | 1.392 | 2.425 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.843 | 2.186 | 1.874 | 1.44 | 1.642 | 1.049 | 3.399 | 0.908 | 0.231 | 0.754 | 0.202 | 0.327 | 0.287 | 0.344 | 0.105 | 0.148 | 0.131 | 0.551 | 0.042 | 0.048 | 0.008 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.25 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.049 | 0.281 | 0.253 | 0.145 | 0.187 | 0.14 | 0.167 | 0.112 | 1.856 | 0.069 | 0.406 | 0.04 | 0.161 | 0.015 | 0.103 | -0.089 | 0.148 | 0.059 | 0.114 | 0.049 | 0.029 |
Total Current Liabilities
| 2.892 | 2.467 | 2.127 | 1.585 | 1.829 | 1.189 | 3.567 | 1.02 | 2.087 | 0.823 | 0.628 | 0.367 | 0.448 | 0.359 | 0.207 | 0.207 | 1.03 | 0.86 | 0.156 | 0.097 | 0.037 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 2.892 | 2.467 | 2.127 | 1.585 | 1.829 | 1.189 | 3.567 | 1.02 | 2.087 | 0.823 | 0.628 | 0.367 | 0.448 | 0.359 | 0.207 | 0.207 | 1.03 | 0.86 | 0.156 | 0.097 | 0.037 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 43.389 | 38.671 | 35.18 | 35.18 | 32.484 | 30.919 | 30.739 | 30.739 | 21.262 | 21.262 | 17.756 | 13.715 | 13.71 | 13.57 | 8.503 | 8.503 | 8.129 | 5.5 | 3.123 | 2.825 | 2.825 |
Retained Earnings
| -56.888 | -51.879 | -48.58 | -44.111 | -41.005 | -37.107 | -35.285 | -30.575 | -29.228 | -26.676 | -16.836 | -14.787 | -13.573 | -12.18 | -8.763 | -8.763 | -9.083 | -4.036 | -2.332 | -1.546 | -0.447 |
Accumulated Other Comprehensive Income/Loss
| 14.79 | 14.46 | 14.068 | 13.626 | 13.345 | 12.984 | 12.79 | 12.407 | 12.095 | 11.55 | 3.201 | 3.144 | 3.088 | 3.024 | 2.743 | 0 | 0.039 | 0.013 | 0.013 | 0.016 | 0.01 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1.29 | 1.252 | 0.668 | 4.695 | 4.823 | 6.796 | 8.244 | 12.571 | 4.128 | 6.136 | 4.121 | 2.071 | 3.225 | 4.414 | 2.483 | -0.26 | -0.915 | 1.477 | 0.804 | 1.296 | 2.388 |
Total Equity
| 1.29 | 1.252 | 0.668 | 4.695 | 4.823 | 6.796 | 8.244 | 12.571 | 4.128 | 6.136 | 4.121 | 2.071 | 3.225 | 4.414 | 2.483 | -0.26 | -0.915 | 1.477 | 0.804 | 1.296 | 2.388 |
Total Liabilities & Shareholders Equity
| 4.182 | 3.719 | 2.795 | 6.281 | 6.652 | 7.985 | 11.811 | 13.592 | 6.216 | 6.958 | 4.749 | 2.438 | 3.673 | 4.773 | 2.69 | 0 | 0.115 | 2.337 | 0.96 | 1.392 | 2.425 |