
PG&E Corporation
NYSE:PCG
16.96 (USD) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,983 | 6,631 | 5,941 | 5,986 | 5,861 | 7,041 | 5,888 | 5,290 | 6,209 | 5,370 | 5,394 | 5,118 | 5,798 | 5,246 | 5,465 | 5,215 | 4,716 | 4,748 | 4,882 | 4,533 | 4,306 | 4,743 | 4,432 | 3,943 | 4,011 | 4,088 | 4,381 | 4,234 | 4,056 | 4,100 | 4,517 | 4,250 | 4,268 | 4,713 | 4,810 | 4,169 | 3,974 | 4,167 | 4,550 | 4,217 | 3,899 | 4,308 | 4,939 | 3,952 | 3,891 | 3,975 | 4,175 | 3,776 | 3,672 | 3,830 | 3,976 | 3,593 | 3,641 | 3,815 | 3,860 | 3,684 | 3,597 | 3,621 | 3,513 | 3,232 | 3,475 | 3,539 | 3,235 | 3,194 | 3,431 | 3,643 | 3,674 | 3,578 | 3,733 | 3,416 | 3,279 | 3,187 | 3,356 | 3,206 | 3,168 | 3,017 | 3,148 | 3,733 | 2,804 | 2,498 | 2,669 | 2,980 | 2,623 | 2,749 | 2,722 | 2,538 | 3,103 | 2,926 | 2,607 | 2,015 | 4,018 | 5,752 | 4,767 | 4,970 | 6,301 | 5,013 | 6,675 | 8,082 | 7,504 | 5,638 | 5,008 | 4,363 | 6,380 | 4,820 | 5,257 | 5,495 | 5,307 | 4,787 | 4,353 | 4,888.6 | 4,063 | 3,083 | 3,365.5 | 2,700.7 | 2,521.9 | 2,138.7 | 2,248.8 | 2,221.4 | 2,645.2 | 2,447.7 | 2,307.3 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
Cost of Revenue
| 3,541 | 4,444 | 3,607 | 3,724 | 3,486 | 4,481 | 4,143 | 3,382 | 4,115 | 3,523 | 3,539 | 3,430 | 4,173 | 3,627 | 4,104 | 3,617 | 3,233 | 3,258 | 3,494 | 3,034 | 2,796 | 3,298 | 3,344 | 2,887 | 3,025 | 3,183 | 2,936 | 2,828 | 2,691 | 2,951 | 2,868 | 2,790 | 2,676 | 3,007 | 3,476 | 3,069 | 3,182 | 3,285 | 3,352 | 2,879 | 3,197 | 3,258 | 3,203 | 2,877 | 2,869 | 3,107 | 3,361 | 2,624 | 2,667 | 7,378 | 1,401 | 1,094 | 1,202 | 1,379 | 1,394 | 1,164 | 1,396 | 1,380 | 1,284 | 1,110 | 1,415 | 1,360 | 1,131 | 1,071 | 1,440 | 1,496 | 1,633 | 1,584 | 1,802 | 1,435 | 1,279 | 1,280 | 1,477 | 1,285 | 1,182 | 1,149 | 1,403 | 1,682 | 1,068 | 834 | 1,016 | 1,395 | 1,031 | 963 | 1,139 | 1,012 | 895 | 890 | 1,391 | 669 | 1,063 | 789 | 2,202 | 2,733 | 1,159 | 2,402 | 7,182 | 9,062 | 6,852 | 1,157 | 3,268 | 2,711 | 4,420 | 3,029 | 3,576 | 4,097 | 3,271 | 3,037 | 2,819 | 3,158.3 | 2,190.6 | 1,394.2 | 1,740.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,442 | 2,187 | 2,334 | 2,262 | 2,375 | 2,560 | 1,745 | 1,908 | 2,094 | 1,847 | 1,855 | 1,688 | 1,625 | 1,619 | 1,361 | 1,598 | 1,483 | 1,490 | 1,388 | 1,499 | 1,510 | 1,445 | 1,088 | 1,056 | 986 | 905 | 1,445 | 1,406 | 1,365 | 1,149 | 1,649 | 1,460 | 1,592 | 1,706 | 1,334 | 1,100 | 792 | 882 | 1,198 | 1,338 | 702 | 1,050 | 1,736 | 1,075 | 1,022 | 868 | 814 | 1,152 | 1,005 | -3,548 | 2,575 | 2,499 | 2,439 | 2,436 | 2,466 | 2,520 | 2,201 | 2,241 | 2,229 | 2,122 | 2,060 | 2,179 | 2,104 | 2,123 | 1,991 | 2,147 | 2,041 | 1,994 | 1,931 | 1,981 | 2,000 | 1,907 | 1,879 | 1,921 | 1,986 | 1,868 | 1,745 | 2,051 | 1,736 | 1,664 | 1,653 | 1,585 | 1,592 | 1,786 | 1,583 | 1,526 | 2,208 | 2,036 | 1,216 | 1,346 | 2,955 | 4,963 | 2,565 | 2,237 | 5,142 | 2,611 | -507 | -980 | 652 | 4,481 | 1,740 | 1,652 | 1,960 | 1,791 | 1,681 | 1,398 | 2,036 | 1,750 | 1,534 | 1,730.3 | 1,872.4 | 1,688.8 | 1,625.3 | 2,700.7 | 2,521.9 | 2,138.7 | 2,248.8 | 2,221.4 | 2,645.2 | 2,447.7 | 1,764.9 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
Gross Profit Ratio
| 0.408 | 0.33 | 0.393 | 0.378 | 0.405 | 0.364 | 0.296 | 0.361 | 0.337 | 0.344 | 0.344 | 0.33 | 0.28 | 0.309 | 0.249 | 0.306 | 0.314 | 0.314 | 0.284 | 0.331 | 0.351 | 0.305 | 0.245 | 0.268 | 0.246 | 0.221 | 0.33 | 0.332 | 0.337 | 0.28 | 0.365 | 0.344 | 0.373 | 0.362 | 0.277 | 0.264 | 0.199 | 0.212 | 0.263 | 0.317 | 0.18 | 0.244 | 0.351 | 0.272 | 0.263 | 0.218 | 0.195 | 0.305 | 0.274 | -0.926 | 0.648 | 0.696 | 0.67 | 0.639 | 0.639 | 0.684 | 0.612 | 0.619 | 0.635 | 0.657 | 0.593 | 0.616 | 0.65 | 0.665 | 0.58 | 0.589 | 0.556 | 0.557 | 0.517 | 0.58 | 0.61 | 0.598 | 0.56 | 0.599 | 0.627 | 0.619 | 0.554 | 0.549 | 0.619 | 0.666 | 0.619 | 0.532 | 0.607 | 0.65 | 0.582 | 0.601 | 0.712 | 0.696 | 0.466 | 0.668 | 0.735 | 0.863 | 0.538 | 0.45 | 0.816 | 0.521 | -0.076 | -0.121 | 0.087 | 0.795 | 0.347 | 0.379 | 0.307 | 0.372 | 0.32 | 0.254 | 0.384 | 0.366 | 0.352 | 0.354 | 0.461 | 0.548 | 0.483 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.765 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 4 | 2 | 0 | 16 | 18 | 35 | 0 | 41 | 18 | 16 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.2 | 200.3 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 3,607 | 47 | 47 | 37 | 36 | 36 | 0 | 0 | 152 | 145 | 152 | 128 | 0 | 127 | 0 | 0 | 103 | 170 | 103 | 104 | 46 | 3,900 | 47 | 238 | 97 | 97 | 0 | 1 | 31 | 0 | 10 | 46 | 16 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | -69 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 4 | 2 | 0 | 16 | 18 | 35 | 0 | 41 | 18 | 16 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.2 | 200.3 | 173 | -10,433.6 | 2,521.9 | 2,138.7 | 2,248.8 | -9,080.2 | 2,645.2 | 2,447.7 | 261.1 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
Other Expenses
| 1,222 | 1,167 | 1,305 | 1,081 | 1,052 | 1,388 | 1,308 | 1,366 | 1,465 | 1,717 | 1,054 | 1,098 | 937 | 850 | 1,057 | 837 | 1,179 | 1,070 | 887 | 1,047 | 752 | 5,684 | 3,342 | 4,696 | 750 | 10,442 | 652 | 2,774 | 766 | 720 | 732 | 666 | 702 | 665 | 694 | 699 | 697 | 677 | 653 | 651 | 631 | 667 | 671 | 557 | 538 | 535 | 523 | 516 | 503 | -3,673 | 617 | 606 | 584 | 2,078 | 2,058 | 1,828 | 1,717 | 1,749 | 1,726 | 1,427 | 1,442 | 1,656 | 1,497 | 1,467 | 1,478 | 1,602 | 1,402 | 1,410 | 1,438 | 1,532 | 1,418 | 1,352 | 1,350 | 1,482 | 1,251 | 1,403 | 1,276 | 1,635 | 1,221 | 1,126 | 1,152 | 1,017 | 1,067 | 1,110 | -3,773 | 1,245 | 997 | 1,298 | 900 | 3,357 | 1,577 | 1,346 | 1,243 | 1,160 | 1,011 | 1,164 | 833 | 5,754 | 23 | 3,859 | 1,064 | 2,162 | 1,468 | 1,337 | 1,239 | 958 | 1,494 | 1,190 | 1,069 | 1,440.4 | 1,044.1 | 1,125.8 | 1,002.3 | 2,700.7 | 0 | 0 | 0 | 2,221.4 | 0 | 0 | 773.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,222 | 1,167 | 4,912 | 1,128 | 1,099 | 1,425 | 1,344 | 1,402 | 1,465 | 1,717 | 1,206 | 1,243 | 1,089 | 978 | 1,057 | 964 | 1,179 | 1,070 | 990 | 1,217 | 855 | 5,788 | 3,388 | 4,696 | 797 | 10,442 | 749 | 2,871 | 766 | 798 | 763 | 666 | 712 | 711 | 710 | 439 | 697 | 677 | 653 | 651 | 631 | 667 | 671 | 557 | 538 | 535 | 608 | 447 | 475 | -3,673 | 617 | 606 | 584 | 2,078 | 2,058 | 1,828 | 1,717 | 1,749 | 1,726 | 1,427 | 1,442 | 1,656 | 1,497 | 1,467 | 1,478 | 1,602 | 1,402 | 1,410 | 1,438 | 1,532 | 1,418 | 1,352 | 1,350 | 1,482 | 1,251 | 1,403 | 1,276 | 1,635 | 1,221 | 1,126 | 1,152 | 1,017 | 1,083 | 1,114 | -3,771 | 1,245 | 1,009 | 1,316 | 1,056 | 3,357 | 1,577 | 1,452 | 1,259 | 1,160 | 1,011 | 1,164 | 833 | 5,754 | 23 | 3,859 | 1,064 | 2,162 | 1,468 | 1,337 | 1,239 | 958 | 1,494 | 1,190 | 1,069 | 1,440.4 | 1,252.3 | 1,326.1 | 1,175.3 | -7,732.9 | 2,521.9 | 2,138.7 | 2,248.8 | -6,858.8 | 2,645.2 | 2,447.7 | 1,034.6 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
Operating Income
| 1,220 | 1,020 | 1,029 | 1,134 | 1,276 | 1,135 | 401 | 506 | 629 | 130 | 726 | 445 | 536 | 641 | 304 | 634 | 304 | 420 | 398 | 282 | 655 | -4,343 | -2,300 | -3,640 | 189 | -9,530 | 696 | -1,465 | 599 | 417 | 886 | 748 | 880 | 1,041 | 640 | 401 | 95 | 205 | 545 | 687 | 71 | 383 | 1,065 | 518 | 484 | 333 | 291 | 636 | 502 | 125 | 614 | 467 | 487 | 358 | 408 | 692 | 484 | 492 | 503 | 695 | 618 | 523 | 607 | 656 | 513 | 545 | 639 | 584 | 493 | 449 | 582 | 555 | 529 | 439 | 735 | 465 | 469 | 416 | 515 | 538 | 501 | 568 | 509 | 672 | 5,354 | 281 | 1,170 | 720 | -129 | -2,011 | 1,022 | 774 | 1,306 | 1,077 | 1,552 | 1,447 | -1,340 | -6,734 | 629 | 622 | 676 | -510 | 492 | 454 | 442 | 440 | 542 | 560 | 465 | 289.9 | 620.1 | 362.7 | 464 | -5,032.2 | 2,521.9 | 2,138.7 | 2,248.8 | -4,637.4 | 2,645.2 | 2,447.7 | 730.3 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
Operating Income Ratio
| 0.204 | 0.154 | 0.173 | 0.189 | 0.218 | 0.161 | 0.068 | 0.096 | 0.101 | 0.024 | 0.135 | 0.087 | 0.092 | 0.122 | 0.056 | 0.122 | 0.064 | 0.088 | 0.082 | 0.062 | 0.152 | -0.916 | -0.519 | -0.923 | 0.047 | -2.331 | 0.159 | -0.346 | 0.148 | 0.102 | 0.196 | 0.176 | 0.206 | 0.221 | 0.133 | 0.096 | 0.024 | 0.049 | 0.12 | 0.163 | 0.018 | 0.089 | 0.216 | 0.131 | 0.124 | 0.084 | 0.07 | 0.168 | 0.137 | 0.033 | 0.154 | 0.13 | 0.134 | 0.094 | 0.106 | 0.188 | 0.135 | 0.136 | 0.143 | 0.215 | 0.178 | 0.148 | 0.188 | 0.205 | 0.15 | 0.15 | 0.174 | 0.163 | 0.132 | 0.131 | 0.177 | 0.174 | 0.158 | 0.137 | 0.232 | 0.154 | 0.149 | 0.111 | 0.184 | 0.215 | 0.188 | 0.191 | 0.194 | 0.244 | 1.967 | 0.111 | 0.377 | 0.246 | -0.049 | -0.998 | 0.254 | 0.135 | 0.274 | 0.217 | 0.246 | 0.289 | -0.201 | -0.833 | 0.084 | 0.11 | 0.135 | -0.117 | 0.077 | 0.094 | 0.084 | 0.08 | 0.102 | 0.117 | 0.107 | 0.059 | 0.153 | 0.118 | 0.138 | -1.863 | 1 | 1 | 1 | -2.088 | 1 | 1 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -547 | -561 | -556 | -528 | -502 | -670 | -466 | -431 | -405 | -322 | -364 | -413 | -262 | -323 | -267 | -266 | -279 | -248 | -421 | -1,711 | -317 | -738 | -45 | -28 | -137 | -104 | -114 | -108 | -103 | -191 | -173 | -204 | -192 | -185 | -179 | -179 | -172 | -178 | -168 | -171 | -130 | -213 | -136 | -143 | -163 | -222 | -151 | -151 | -146 | -188 | -150 | -141 | -147 | -180 | -156 | -150 | -158 | -170 | -135 | -171 | -172 | -162 | -150 | -139 | -154 | -170 | -172 | -147 | -156 | -145 | -153 | -138 | -134 | -203 | -134 | -95 | -131 | -128 | -137 | -115 | -141 | -267 | -140 | -165 | -245 | -240 | -329 | -356 | -44 | -236 | -244 | -339 | -287 | -289 | -294 | -234 | -221 | -61 | -146 | -170 | -168 | -113 | -146 | -126 | -161 | -138 | -191 | -207 | -185 | -105.6 | -145.9 | -80.5 | -140 | 5,032.2 | -2,521.9 | -2,138.7 | -2,248.8 | 4,637.4 | -2,645.2 | -2,447.7 | -136.1 | -2,638.2 | -2,855.2 | -2,439.7 | -2,514.3 | -2,707.2 | -2,947.3 | -2,464.1 | -2,463.8 | -2,557.8 | -2,798.8 | -2,519.7 | -2,419.9 | -2,635 | -2,520.3 | -2,351.9 | -2,270.9 | -2,452 | -2,597.7 | -2,172.6 | -2,247.8 | -2,146.8 | -2,245.9 | -2,086.5 | -2,109.1 | -2,043.5 | -1,966 | -1,766.6 | -1,869.6 | -1,830.9 | -1,827.9 | -1,774.7 | -1,752.2 | -1,927.5 | -2,000.9 | -1,876.7 | -2,011.6 | -2,066.9 | -2,167.4 |
Income Before Tax
| 673 | 459 | 473 | 606 | 774 | 465 | -65 | 75 | 224 | -192 | 362 | 32 | 274 | 318 | 37 | 368 | 25 | 172 | -23 | -1,429 | 338 | -5,081 | -2,345 | -3,668 | 52 | -9,634 | 582 | -1,573 | 496 | 226 | 713 | 544 | 688 | 856 | 461 | 222 | -77 | 27 | 377 | 516 | -59 | 170 | 929 | 375 | 321 | 111 | 140 | 485 | 356 | -63 | 464 | 326 | 340 | 178 | 252 | 542 | 326 | 322 | 368 | 524 | 446 | 361 | 457 | 517 | 359 | 375 | 467 | 437 | 337 | 304 | 429 | 417 | 395 | 236 | 601 | 370 | 338 | 288 | 378 | 423 | 360 | 301 | 369 | 507 | 5,109 | 41 | 841 | 364 | -173 | -2,247 | 778 | 435 | 1,019 | 788 | 1,258 | 1,213 | -1,561 | -6,795 | 483 | 452 | 508 | -623 | 346 | 328 | 281 | 302 | 351 | 353 | 280 | 184.3 | 474.2 | 282.2 | 324 | 0 | -8.3 | 0 | 0 | 0 | 0 | 0 | 594.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.112 | 0.069 | 0.08 | 0.101 | 0.132 | 0.066 | -0.011 | 0.014 | 0.036 | -0.036 | 0.067 | 0.006 | 0.047 | 0.061 | 0.007 | 0.071 | 0.005 | 0.036 | -0.005 | -0.315 | 0.078 | -1.071 | -0.529 | -0.93 | 0.013 | -2.357 | 0.133 | -0.372 | 0.122 | 0.055 | 0.158 | 0.128 | 0.161 | 0.182 | 0.096 | 0.053 | -0.019 | 0.006 | 0.083 | 0.122 | -0.015 | 0.039 | 0.188 | 0.095 | 0.082 | 0.028 | 0.034 | 0.128 | 0.097 | -0.016 | 0.117 | 0.091 | 0.093 | 0.047 | 0.065 | 0.147 | 0.091 | 0.089 | 0.105 | 0.162 | 0.128 | 0.102 | 0.141 | 0.162 | 0.105 | 0.103 | 0.127 | 0.122 | 0.09 | 0.089 | 0.131 | 0.131 | 0.118 | 0.074 | 0.19 | 0.123 | 0.107 | 0.077 | 0.135 | 0.169 | 0.135 | 0.101 | 0.141 | 0.184 | 1.877 | 0.016 | 0.271 | 0.124 | -0.066 | -1.115 | 0.194 | 0.076 | 0.214 | 0.159 | 0.2 | 0.242 | -0.234 | -0.841 | 0.064 | 0.08 | 0.101 | -0.143 | 0.054 | 0.068 | 0.053 | 0.055 | 0.066 | 0.074 | 0.064 | 0.038 | 0.117 | 0.092 | 0.096 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 39 | -215 | -106 | 82 | 39 | -458 | -416 | -335 | -348 | -709 | -97 | -328 | -204 | -158 | 1,125 | -33 | -98 | -32 | -109 | 539 | -36 | -1,468 | -729 | -1,119 | -84 | -2,765 | 15 | -593 | 51 | 108 | 160 | 134 | 109 | 160 | 70 | 12 | -187 | -111 | 67 | 110 | -93 | 35 | 115 | 104 | 91 | 25 | -24 | 153 | 114 | -54 | 100 | 87 | 104 | 91 | 49 | 176 | 124 | 68 | 107 | 187 | 185 | 84 | 136 | 125 | 115 | 12 | 163 | 140 | 110 | 101 | 151 | 148 | 139 | 84 | 208 | 138 | 124 | 108 | 139 | 156 | 142 | 114 | 141 | 135 | 2,076 | 4 | 333 | 145 | -90 | -814 | 299 | 156 | 396 | 268 | 487 | 463 | -610 | -2,699 | 239 | 204 | 228 | -117 | 149 | 132 | 114 | 106 | 141 | 179 | 141 | 90.4 | 217.6 | 89.3 | 151 | -149 | -233.7 | -111.8 | -260.7 | -227.1 | -377.6 | -405.5 | 265.5 | -103.5 | -425.6 | -241.4 | -237 | -208.4 | -356.1 | -245.4 | -255.7 | -205.8 | -351.9 | -336.4 | -276.4 | -246.9 | -334.6 | -305.5 | -139.4 | -216.4 | -394.2 | -166.2 | -210.4 | -103 | -317 | -236.2 | -244.4 | 461.7 | -240.6 | -146.5 | -136.7 | -148.9 | -204.5 | -153.5 | -90.3 | -236 | -299.6 | -265.3 | -280.3 | -234.3 | -278.2 |
Net Income
| 634 | 674 | 579 | 524 | 735 | 923 | 351 | 410 | 572 | 517 | 459 | 360 | 478 | 476 | -1,088 | 401 | 123 | 204 | 86 | -1,968 | 374 | -3,613 | -1,616 | -2,549 | 136 | -6,869 | 567 | -980 | 445 | 114 | 553 | 410 | 579 | 696 | 391 | 210 | 110 | 138 | 310 | 406 | 34 | 135 | 814 | 271 | 230 | 90 | 164 | 332 | 242 | -9 | 364 | 239 | 236 | 87 | 203 | 366 | 202 | 254 | 261 | 337 | 261 | 277 | 321 | 392 | 244 | 517 | 304 | 297 | 227 | 203 | 278 | 269 | 256 | 152 | 393 | 232 | 214 | 180 | 252 | 267 | 218 | 871 | 228 | 372 | 3,033 | 37 | 510 | 227 | -354 | -2,189 | 466 | 218 | 631 | 529 | 771 | 750 | -951 | -4,117 | 225 | 248 | 280 | -592 | 185 | 182 | 171 | 196 | 210 | 174 | 139 | 93.9 | 256.6 | 192.9 | 173 | 149 | 225.4 | 111.8 | 260.7 | 227.1 | 377.6 | 405.5 | 328.7 | 103.5 | 425.6 | 241.4 | 237 | 208.4 | 356.1 | 245.4 | 255.7 | 205.8 | 351.9 | 336.4 | 276.4 | 246.9 | 334.6 | 305.5 | 139.4 | 216.4 | 394.2 | 166.2 | 210.4 | 103 | 317 | 236.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.106 | 0.102 | 0.097 | 0.088 | 0.125 | 0.131 | 0.06 | 0.078 | 0.092 | 0.096 | 0.085 | 0.07 | 0.082 | 0.091 | -0.199 | 0.077 | 0.026 | 0.043 | 0.018 | -0.434 | 0.087 | -0.762 | -0.365 | -0.646 | 0.034 | -1.68 | 0.129 | -0.231 | 0.11 | 0.028 | 0.122 | 0.096 | 0.136 | 0.148 | 0.081 | 0.05 | 0.028 | 0.033 | 0.068 | 0.096 | 0.009 | 0.031 | 0.165 | 0.069 | 0.059 | 0.023 | 0.039 | 0.088 | 0.066 | -0.002 | 0.092 | 0.067 | 0.065 | 0.023 | 0.053 | 0.099 | 0.056 | 0.07 | 0.074 | 0.104 | 0.075 | 0.078 | 0.099 | 0.123 | 0.071 | 0.142 | 0.083 | 0.083 | 0.061 | 0.059 | 0.085 | 0.084 | 0.076 | 0.047 | 0.124 | 0.077 | 0.068 | 0.048 | 0.09 | 0.107 | 0.082 | 0.292 | 0.087 | 0.135 | 1.114 | 0.015 | 0.164 | 0.078 | -0.136 | -1.086 | 0.116 | 0.038 | 0.132 | 0.106 | 0.122 | 0.15 | -0.142 | -0.509 | 0.03 | 0.044 | 0.056 | -0.136 | 0.029 | 0.038 | 0.033 | 0.036 | 0.04 | 0.036 | 0.032 | 0.019 | 0.063 | 0.063 | 0.051 | 0.055 | 0.089 | 0.052 | 0.116 | 0.102 | 0.143 | 0.166 | 0.142 | 0.039 | 0.149 | 0.099 | 0.094 | 0.077 | 0.121 | 0.1 | 0.104 | 0.08 | 0.126 | 0.134 | 0.114 | 0.094 | 0.133 | 0.13 | 0.061 | 0.088 | 0.152 | 0.076 | 0.094 | 0.048 | 0.141 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.28 | 0.3 | 0.27 | 0.24 | 0.34 | 0.43 | 0.16 | 0.2 | 0.29 | 0.26 | 0.23 | 0.18 | 0.24 | 0.24 | -0.55 | 0.2 | 0.06 | 0.1 | 0.04 | -3.73 | 0.7 | -6.84 | -3.06 | -4.83 | 0.25 | -13.21 | 1.09 | -1.91 | 0.86 | 0.23 | 1.07 | 0.79 | 1.13 | 1.37 | 0.77 | 0.41 | 0.22 | 0.28 | 0.63 | 0.84 | 0.06 | 0.28 | 1.72 | 0.57 | 0.49 | 0.2 | 0.36 | 0.74 | 0.55 | -0.021 | 0.84 | 0.56 | 0.56 | 0.21 | 0.5 | 0.91 | 0.5 | 0.64 | 0.66 | 0.88 | 0.69 | 0.75 | 0.84 | 1.03 | 0.65 | 1.42 | 0.83 | 0.8 | 0.62 | 0.57 | 0.77 | 0.75 | 0.71 | 0.44 | 1.09 | 0.65 | 0.61 | 0.52 | 0.66 | 0.7 | 0.55 | 2.24 | 0.55 | 0.89 | -5.67 | 0.094 | 1.26 | 0.56 | -0.93 | -5.95 | 1.25 | 0.6 | 1.73 | 1.45 | 2.12 | 2.07 | -2.62 | -11.34 | 0.62 | 0.69 | 0.78 | -1.64 | 0.5 | 0.5 | 0.46 | 0.53 | 0.55 | 0.46 | 0.36 | 0.24 | 0.62 | 0.49 | 0.42 | 0.36 | 0.55 | 0.25 | 0.61 | 0.53 | 0.85 | 0.92 | 0.73 | 0.24 | 0.96 | 0.53 | 0.52 | 0.48 | 0.79 | 0.53 | 0.56 | 0.48 | 0.78 | 0.75 | 0.61 | 0.59 | 0.75 | 0.67 | 0.28 | 0.52 | 0.88 | 0.33 | 0.43 | 0.24 | 0.69 | 0.5 | 0.53 | 0 | 0.53 | 0.3 | 0.28 | 0 | 0.47 | 0.33 | 0.17 | 0 | 0.73 | 0.63 | 0.7 | 0 | 0.72 |
EPS Diluted
| 0.28 | 0.3 | 0.27 | 0.24 | 0.34 | 0.43 | 0.16 | 0.19 | 0.27 | 0.26 | 0.21 | 0.17 | 0.22 | 0.24 | -0.55 | 0.18 | 0.06 | 0.1 | 0.04 | -3.73 | 0.57 | -6.83 | -3.06 | -4.83 | 0.25 | -13.06 | 1.09 | -1.91 | 0.86 | 0.23 | 1.07 | 0.79 | 1.13 | 1.37 | 0.77 | 0.41 | 0.22 | 0.28 | 0.63 | 0.83 | 0.06 | 0.28 | 1.71 | 0.57 | 0.49 | 0.2 | 0.36 | 0.74 | 0.55 | -0.021 | 0.84 | 0.55 | 0.56 | 0.21 | 0.5 | 0.91 | 0.5 | 0.64 | 0.66 | 0.86 | 0.67 | 0.75 | 0.83 | 1.02 | 0.65 | 1.42 | 0.83 | 0.8 | 0.62 | 0.57 | 0.77 | 0.74 | 0.71 | 0.44 | 1.09 | 0.65 | 0.6 | 0.52 | 0.65 | 0.7 | 0.54 | 2.24 | 0.53 | 0.88 | -5.67 | 0.094 | 1.23 | 0.55 | -0.93 | -5.73 | 1.19 | 0.59 | 1.71 | 1.45 | 2.12 | 2.07 | -2.62 | -11.34 | 0.62 | 0.68 | 0.77 | -1.64 | 0.5 | 0.47 | 0.4 | 0.53 | 0.55 | 0.46 | 0.36 | 0.24 | 0.62 | 0.49 | 0.42 | 0.36 | 0.55 | 0.25 | 0.61 | 0.53 | 0.85 | 0.92 | 0.73 | 0.24 | 0.96 | 0.53 | 0.52 | 0.48 | 0.79 | 0.53 | 0.56 | 0.48 | 0.78 | 0.75 | 0.61 | 0.59 | 0.75 | 0.67 | 0.28 | 0.52 | 0.88 | 0.33 | 0.43 | 0.24 | 0.69 | 0.5 | 0.53 | 0 | 0.53 | 0.3 | 0.28 | 0 | 0.47 | 0.33 | 0.17 | 0 | 0.73 | 0.63 | 0.7 | 0 | 0.72 |
EBITDA
| 2,580 | 2,243 | 2,327 | 2,549 | 2,589 | 2,238 | 1,435 | 1,655 | 1,858 | 1,435 | 2,007 | 1,501 | 1,783 | 1,695 | 1,399 | 1,735 | 1,440 | 1,602 | 1,333 | -183 | 1,613 | -3,561 | -1,453 | -2,812 | 1,033 | -8,604 | 1,573 | -601 | 1,468 | 1,171 | 1,643 | 1,481 | 1,618 | 1,729 | 1,366 | 1,128 | 792 | 882 | 1,198 | 1,338 | 702 | 1,050 | 1,736 | 1,075 | 1,022 | 868 | 842 | 1,178 | 1,035 | 620 | 1,259 | 1,108 | 1,098 | 918 | 994 | 1,307 | 994 | 1,038 | 1,036 | 1,231 | 1,120 | 1,025 | 1,142 | 1,176 | 1,003 | 1,147 | 1,074 | 1,087 | 961 | 925 | 1,087 | 1,015 | 983 | 857 | 1,210 | 932 | 883 | 831 | 996 | 992 | 886 | 1,009 | 915 | 1,025 | 5,666 | 593 | 1,482 | 1,080 | 372 | -1,723 | 1,400 | 1,150 | 1,621 | 1,361 | 1,854 | 1,706 | -1,085 | -5,343 | 2,481 | 691 | 1,023 | -489 | 1,202 | 1,040 | 899 | 400 | 1,127 | 4,787 | 4,353 | 707.3 | 1,114.9 | 756.7 | 924.7 | -5,032.2 | 2,521.9 | 2,138.7 | 2,248.8 | -4,637.4 | 2,645.2 | 2,447.7 | 1,098.9 | 2,638.2 | 2,855.2 | 2,439.7 | 2,514.3 | 2,707.2 | 2,947.3 | 2,464.1 | 2,463.8 | 2,557.8 | 2,798.8 | 2,519.7 | 2,419.9 | 2,635 | 2,520.3 | 2,351.9 | 2,270.9 | 2,452 | 2,597.7 | 2,172.6 | 2,247.8 | 2,146.8 | 2,245.9 | 2,086.5 | 2,109.1 | 2,043.5 | 1,966 | 1,766.6 | 1,869.6 | 1,830.9 | 1,827.9 | 1,774.7 | 1,752.2 | 1,927.5 | 2,000.9 | 1,876.7 | 2,011.6 | 2,066.9 | 2,167.4 |
EBITDA Ratio
| 0.431 | 0.338 | 0.392 | 0.426 | 0.442 | 0.318 | 0.244 | 0.313 | 0.299 | 0.267 | 0.372 | 0.293 | 0.308 | 0.323 | 0.256 | 0.333 | 0.305 | 0.337 | 0.273 | -0.04 | 0.375 | -0.751 | -0.328 | -0.713 | 0.258 | -2.105 | 0.359 | -0.142 | 0.362 | 0.286 | 0.364 | 0.348 | 0.379 | 0.367 | 0.284 | 0.271 | 0.199 | 0.212 | 0.263 | 0.317 | 0.18 | 0.244 | 0.351 | 0.272 | 0.263 | 0.218 | 0.202 | 0.312 | 0.282 | 0.162 | 0.317 | 0.308 | 0.302 | 0.241 | 0.258 | 0.355 | 0.276 | 0.287 | 0.295 | 0.381 | 0.322 | 0.29 | 0.353 | 0.368 | 0.292 | 0.315 | 0.292 | 0.304 | 0.257 | 0.271 | 0.332 | 0.318 | 0.293 | 0.267 | 0.382 | 0.309 | 0.28 | 0.223 | 0.355 | 0.397 | 0.332 | 0.339 | 0.349 | 0.373 | 2.082 | 0.234 | 0.478 | 0.369 | 0.143 | -0.855 | 0.348 | 0.2 | 0.34 | 0.274 | 0.294 | 0.34 | -0.163 | -0.661 | 0.331 | 0.123 | 0.204 | -0.112 | 0.188 | 0.216 | 0.171 | 0.073 | 0.212 | 1 | 1 | 0.145 | 0.274 | 0.245 | 0.275 | -1.863 | 1 | 1 | 1 | -2.088 | 1 | 1 | 0.476 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |