
Pengana Capital Group Limited
ASX:PCG.AX
0.75 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39.699 | 36.519 | 78.124 | 69.947 | 46.191 | 44.008 | 51.317 | 36.894 | 17.196 | 16.159 | 16.684 | 20.267 | 25.697 | 31.514 | 32.684 | 33.547 | 44.43 | 54.637 | 6.7 | 4.421 | 26.539 | 1.549 | 0 | 3.429 | 0 | 0 | 0 |
Cost of Revenue
| 30.629 | 18.78 | 38.915 | 46.653 | 21 | 31.94 | 34.738 | 22.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 9.07 | 10.3 | 46.518 | 26.262 | 25.191 | 12.068 | 19.178 | 14.419 | 14.945 | -13.617 | 16.684 | 20.267 | 0.002 | 31.514 | 32.684 | 33.547 | 0.001 | 18.401 | 8.695 | 4.421 | 26.539 | 4.091 | 0 | 3.429 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.228 | 0.282 | 0.595 | 0.375 | 0.545 | 0.274 | 0.374 | 0.391 | 0.869 | -0.843 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0.337 | 1.298 | 1 | 1 | 2.641 | 0 | 1 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.065 | 1.838 | 1.672 | 2.48 | 2.431 | 2.104 | 5.75 | 8.826 | 8.062 | 8.24 | 7.785 | 8.72 | 8.293 | 10.59 | 10.381 | 6.838 | 12.408 | 13.006 | 6.874 | 4.894 | 4.388 | 3.288 | 2.271 | 0.841 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.452 | 1.13 | 0.684 | 0.551 | 1.02 | 1.43 | 0.195 | 0.558 | 0.682 | 0.516 | 0.584 | 0.712 | 1.162 | 1.235 | 1.158 | 0.953 | 1.407 | 0.905 | 0.563 | 0.464 | 0.389 | 0.156 | 0.254 | 0.717 | 0 | 0 | 0 |
SG&A
| 5.09 | 4.531 | 1.911 | 1.801 | 2.63 | 4.417 | 7.342 | 10.436 | 8.744 | 8.756 | 8.369 | 9.432 | 9.455 | 11.825 | 11.539 | 7.791 | 13.815 | 13.911 | 7.368 | 5.358 | 4.776 | 3.393 | 2.205 | 1.558 | 0 | 0 | 0 |
Other Expenses
| 44.688 | 35.305 | 49.753 | 56.109 | 42.454 | 40.012 | 43.975 | 26.458 | 8.452 | 4.139 | 8.315 | 10.835 | 16.242 | 19.689 | 21.145 | 20.56 | 30.615 | 40.133 | -0.737 | -0.937 | 21.763 | -1.895 | 11.835 | -2.206 | 1.676 | 0.282 | 0.176 |
Operating Expenses
| 5.09 | 18.719 | 3.798 | 4.559 | 18.916 | 24.087 | 9.007 | 4.762 | 17.196 | 16.159 | 16.684 | 13.583 | 25.697 | 31.514 | 32.684 | 33.547 | 44.43 | 54.637 | 6.7 | 4.421 | 26.539 | 1.549 | 7.087 | -0.648 | 1.676 | 0.282 | 0.176 |
Operating Income
| -7.506 | 5.769 | 28.913 | 21.703 | 10.418 | -5.998 | 11.085 | 5.458 | 2.791 | 5.388 | 5.256 | 6.684 | 11.559 | 14.886 | 15.735 | 18.357 | 23.586 | 25.291 | -9.263 | -6.611 | 12.621 | -4.761 | -7.087 | 3.393 | 1.676 | 0.282 | 0.176 |
Operating Income Ratio
| -0.189 | 0.158 | 0.37 | 0.31 | 0.226 | -0.136 | 0.216 | 0.148 | 0.162 | 0.333 | 0.315 | 0.33 | 0.45 | 0.472 | 0.481 | 0.547 | 0.531 | 0.463 | -1.383 | -1.495 | 0.476 | -3.073 | 0 | 0.99 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 2.381 | -0.456 | 0.522 | -1.539 | 1.173 | -6.074 | -0.633 | -7.133 | 20.796 | -1.348 | 0.21 | -0.126 | -0.87 | 7.009 | 2.886 | -12.567 | 0 | 4.189 | -0.193 | 19.217 | -0.069 | 8.526 | 12.847 | -2.262 | -0.009 | -0.008 | -0.002 |
Income Before Tax
| -5.125 | 0.049 | 29.342 | 11.588 | 6.341 | -12.072 | 10.171 | -1.675 | 22.64 | 9.746 | 5.466 | 6.558 | 10.689 | 21.895 | 18.621 | 5.79 | 22.259 | 29.48 | 18.49 | 12.606 | 12.551 | 3.766 | 5.858 | 1.131 | 1.667 | 0.274 | 0.175 |
Income Before Tax Ratio
| -0.129 | 0.001 | 0.376 | 0.166 | 0.137 | -0.274 | 0.198 | -0.045 | 1.317 | 0.603 | 0.328 | 0.324 | 0.416 | 0.695 | 0.57 | 0.173 | 0.501 | 0.54 | 2.76 | 2.851 | 0.473 | 2.431 | 0 | 0.33 | 0 | 0 | 0 |
Income Tax Expense
| -0.778 | 0.14 | 9.1 | 4.802 | 0.391 | 2.213 | 3.081 | 1.019 | 3.334 | 1.89 | 1.681 | 1.845 | 3.242 | 5.421 | 5.303 | 4.357 | 6.7 | 9.513 | 5.445 | 12.606 | 12.551 | 3.766 | 5.858 | 1.131 | 1.667 | 0.274 | 0.175 |
Net Income
| -4.347 | -0.489 | 18.652 | 8.718 | 6.118 | -14.295 | 6.98 | 0.12 | 10.402 | 6.969 | 3.715 | 4.812 | 7.111 | 12.335 | 11.655 | 7.442 | 16.906 | 18.249 | 12.668 | 8.749 | 8.792 | 2.574 | 4.085 | 0.733 | 1.036 | 0.163 | 0.098 |
Net Income Ratio
| -0.109 | -0.013 | 0.239 | 0.125 | 0.132 | -0.325 | 0.136 | 0.003 | 0.605 | 0.431 | 0.223 | 0.237 | 0.277 | 0.391 | 0.357 | 0.222 | 0.381 | 0.334 | 1.891 | 1.979 | 0.331 | 1.662 | 0 | 0.214 | 0 | 0 | 0 |
EPS
| -0.052 | -0.006 | 0.22 | 0.1 | 0.073 | -0.18 | 0.089 | 0.002 | 0.38 | 0.26 | 0.14 | 0.18 | 0.2 | 0.47 | 0.45 | 0.29 | 0.72 | 0.73 | 0.52 | 0.37 | 0.38 | 0.11 | 0.2 | 0.048 | 0.056 | 0.009 | 0.005 |
EPS Diluted
| -0.052 | -0.006 | 0.21 | 0.1 | 0.071 | -0.18 | 0.077 | 0.002 | 0.38 | 0.26 | 0.14 | 0.18 | 0.2 | 0.46 | 0.43 | 0.28 | 0.7 | 0.71 | 0.51 | 0.36 | 0.36 | 0.1 | 0.17 | 0.042 | 0.056 | 0.009 | 0.005 |
EBITDA
| -4.046 | 3.933 | 31.635 | 16.811 | 10.094 | -9.367 | 13.644 | 5.846 | 2.024 | 5.559 | 5.387 | 6.836 | 11.049 | 22.215 | 19.074 | 6.445 | 23.116 | 30.2 | 19.058 | -6.253 | 12.862 | 3.941 | 6.012 | 1.187 | 1.676 | 0.282 | 0.176 |
EBITDA Ratio
| -0.102 | 0.108 | 0.405 | 0.24 | 0.219 | -0.213 | 0.266 | 0.158 | 0.118 | 0.344 | 0.323 | 0.337 | 0.43 | 0.705 | 0.584 | 0.192 | 0.52 | 0.553 | 2.844 | -1.414 | 0.485 | 2.544 | 0 | 0.346 | 0 | 0 | 0 |