PowerCell Sweden AB (publ)
SSE:PCELL.ST
33.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 310.287 | 244.691 | 159.757 | 103.528 | 66.85 | 60.513 | 36.738 | 12.185 | 5.1 | 1.492 | 2.513 | 0.84 |
| Cost of Revenue
| 186.275 | 131.668 | 110.723 | 77.748 | 46.311 | 37.175 | 25.716 | 9.266 | 4.956 | 2.086 | 2.205 | 0.806 |
| Gross Profit
| 124.012 | 113.023 | 49.034 | 25.78 | 20.539 | 23.338 | 11.022 | 2.919 | 0.144 | -0.594 | 0.308 | 0.034 |
| Gross Profit Ratio
| 0.4 | 0.462 | 0.307 | 0.249 | 0.307 | 0.386 | 0.3 | 0.24 | 0.028 | -0.398 | 0.123 | 0.04 |
| Reseach & Development Expenses
| 114.498 | 92.329 | 80.197 | 73.117 | 82.917 | 73.857 | 67.858 | 72.057 | 73.086 | 51.355 | 52.016 | 45.657 |
| General & Administrative Expenses
| 105.796 | 98.559 | 69.084 | 59.187 | 41.106 | 30.829 | 0 | 0 | 0.79 | 0.292 | 0.168 | 0.103 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 19.457 | 6.327 | 0 | 0 | 0 | 0 |
| SG&A
| 105.796 | 98.559 | 69.084 | 59.187 | 41.106 | 30.829 | 19.457 | 6.327 | 0.79 | 0.292 | 0.168 | 0.103 |
| Other Expenses
| 0 | -5.397 | -21.583 | -12.466 | -27.149 | -22.153 | -9.596 | -9.366 | -8.969 | -6.331 | -13.347 | -3.715 |
| Operating Expenses
| 220.294 | 185.491 | 127.698 | 119.838 | 96.874 | 82.533 | 77.719 | 69.018 | 64.907 | 45.316 | 38.837 | 42.045 |
| Operating Income
| -96.282 | -72.468 | -78.664 | -94.058 | -76.335 | -60.893 | -66.697 | -66.099 | -64.763 | -45.91 | -38.529 | -42.011 |
| Operating Income Ratio
| -0.31 | -0.296 | -0.492 | -0.909 | -1.142 | -1.006 | -1.815 | -5.425 | -12.699 | -30.771 | -15.332 | -50.013 |
| Total Other Income Expenses Net
| 33.327 | 14.25 | 3.549 | -22.465 | 514.442 | -0.818 | -0.007 | 0.446 | -0.425 | -1.072 | 0.161 | 0.207 |
| Income Before Tax
| -62.955 | -58.218 | -75.115 | -116.523 | 438.107 | -61.711 | -66.704 | -65.653 | -65.188 | -46.982 | -38.368 | -41.804 |
| Income Before Tax Ratio
| -0.203 | -0.238 | -0.47 | -1.126 | 6.554 | -1.02 | -1.816 | -5.388 | -12.782 | -31.489 | -15.268 | -49.767 |
| Income Tax Expense
| 0.005 | -0.045 | -0.031 | 0.099 | 0.096 | 0.151 | 0.007 | -0.446 | 0.425 | 1.072 | -0.161 | -0.207 |
| Net Income
| -62.96 | -58.173 | -75.084 | -116.622 | 438.011 | -61.862 | -66.711 | -65.207 | -65.613 | -48.054 | -38.207 | -41.597 |
| Net Income Ratio
| -0.203 | -0.238 | -0.47 | -1.126 | 6.552 | -1.022 | -1.816 | -5.351 | -12.865 | -32.208 | -15.204 | -49.52 |
| EPS
| -1.21 | -1.12 | -1.44 | -2.24 | 8.44 | -1.19 | -1.35 | -1.49 | -1.84 | -1.36 | -1.65 | -1.8 |
| EPS Diluted
| -1.21 | -1.12 | -1.44 | -2.24 | 8.42 | -1.19 | -1.29 | -1.46 | -1.84 | -1.36 | -1.65 | -1.8 |
| EBITDA
| -21.307 | -22.947 | -42.543 | -46.395 | -54.739 | -52.975 | -60.486 | -59.83 | -58.584 | -39.752 | -30.727 | -32.71 |
| EBITDA Ratio
| -0.069 | -0.094 | -0.266 | -0.448 | -0.819 | -0.875 | -1.646 | -4.91 | -11.487 | -26.643 | -12.227 | -38.94 |