PACCAR Inc
NASDAQ:PCAR
104.82 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 6,849.2 | 5,871.5 | 6,194.5 | 7,181.7 | 5,906.3 | 5,145.9 | 4,410.1 | 4,690.9 | 3,323.5 | 3,231.3 | 3,314.9 | 3,428.3 | 2,227.8 | 3,069.8 | 3,320 | 3,539.6 | 3,344.3 | 3,128 | 3,323.1 | 4,175.1 | 3,669.5 | 3,219.4 | 2,842.6 | 3,435.9 | 2,914 | 2,506.8 | 2,504.1 | 2,364.7 | 2,313.3 | 1,879.8 | 1,764.4 | 1,915.7 | 1,787.9 | 2,064.9 | 1,847.3 | 2,016.4 | 2,126.1 | 1,963.1 | 1,564.7 | 1,737.6 | 1,648.4 | 1,380.3 | 1,289.9 | 1,750.1 | 1,710.4 | 1,441.9 | 1,261.4 | 1,272.4 | 1,750.5 | 1,719.9 | 1,923.1 | 2,106.7 | 1,879.6 | 1,872.6 | 1,689.7 | 2,040.8 | 2,057.2 | 1,898.1 | 1,854.7 | 1,912 | 1,799.2 | 1,869.7 | 1,924.9 | 1,955.2 | 1,395.7 | 1,688 | 1,739.6 | 1,858.1 | 1,598.6 | 1,414.2 | 1,375.2 | 1,852.5 | 1,608.9 | 1,358.7 | 1,390.2 | 1,698.9 | 1,119.6 | 1,223.2 | 1,429.4 | 1,614.7 | 1,275.7 | 1,068 | 1,358.6 | 1,347 | 1,122.9 | 1,019.6 | 885.1 | 773 | 747.8 | 698.8 | 736.9 | 655.2 | 608.7 | 500.1 | 469.1 | 536.7 | 444.9 | 505.5 | 515.5 | 528.4 | 494.3 | 449.6 | 435.7 | 432.4 | 376.3 | 281.6 | 293.1 | 337.9 | 231.4 | 228 | 190.7 | 222.9 | 132.5 | 115.9 | 120.8 | 184 | 184.1 | 279.8 | 307.3 | 311.3 | 311.4 | 268.4 | 272 | 223.2 | 183.4 | 190.9 | 213.8 | 250.4 | 251.2 | 261.6 | 271.9 | 294.9 | 275.4 | 248.6 | 229.3 | 329.3 | 354.2 | 349.4 | 361.5 | 457.1 | 282.1 | 283.1 | 360.8 | 334.3 | 21.9 | 19.6 |
| Short Term Investments
| 2,510.7 | 2,145.5 | 1,831.4 | 1,477.6 | 1,743.1 | 1,690.5 | 1,638.9 | 1,614.2 | 1,544.2 | 1,559.2 | 1,515.2 | 1,559.4 | 1,549.4 | 1,434.6 | 1,421.1 | 1,429 | 1,194.3 | 1,147.2 | 1,097 | 1,162.1 | 1,107.8 | 1,117.3 | 1,081.6 | 1,020.4 | 1,000.3 | 1,033.3 | 1,046.5 | 1,367.1 | 1,216 | 1,244.6 | 1,206.4 | 1,140.9 | 1,078.9 | 1,426.3 | 1,466.1 | 1,448.1 | 1,398.8 | 1,397.3 | 1,227.2 | 1,272 | 1,320.6 | 1,335 | 1,250.4 | 1,267.5 | 1,201.1 | 1,181.8 | 1,177.7 | 1,192.7 | 955.9 | 928.5 | 947.8 | 910.1 | 915.7 | 1,053 | 1,001.7 | 450.5 | 354.9 | 294.9 | 246.7 | 219.5 | 240.3 | 165.1 | 177.3 | 175.4 | 551.1 | 587 | 646 | 778.5 | 823.9 | 1,066 | 1,018.7 | 821.7 | 825.6 | 810.9 | 764.6 | 591.4 | 589.3 | 631.3 | 436.9 | 604.8 | 717.8 | 708.8 | 372 | 377.1 | 522.8 | 481.6 | 480.9 | 535.3 | 545.2 | 423.5 | 348.6 | 406.9 | 370.1 | 339 | 335.9 | 394.7 | 496.9 | 468.4 | 499.4 | 530.7 | 469.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 9,359.9 | 8,017 | 7,727.2 | 8,659.3 | 7,649.4 | 6,836.4 | 6,049 | 6,305.1 | 4,762.9 | 4,790.5 | 4,672.4 | 4,813 | 3,647.8 | 4,403.3 | 4,651.1 | 4,834 | 4,413.2 | 4,167.3 | 4,328.1 | 5,169.4 | 4,643 | 4,181.2 | 3,814.7 | 4,299.6 | 3,792.3 | 3,444.8 | 3,472 | 3,621.9 | 3,421.3 | 3,004.7 | 2,894.7 | 2,922.6 | 2,801.2 | 3,397.2 | 3,231.1 | 3,378 | 3,450.7 | 3,275 | 2,714.5 | 2,937.1 | 2,860.6 | 2,639.8 | 2,461.6 | 2,925.2 | 2,831.5 | 2,522.8 | 2,379.8 | 2,395.9 | 2,706.4 | 2,648.4 | 2,870.9 | 3,016.8 | 2,795.3 | 2,925.6 | 2,691.4 | 2,491.3 | 2,412.1 | 2,193 | 2,101.4 | 2,131.5 | 2,039.5 | 2,034.8 | 2,102.2 | 2,130.6 | 1,946.8 | 2,275 | 2,385.6 | 2,636.6 | 2,422.5 | 2,480.2 | 2,393.9 | 2,674.2 | 2,434.5 | 2,169.6 | 2,154.8 | 2,290.3 | 1,708.9 | 1,854.5 | 1,866.3 | 2,219.5 | 1,993.5 | 1,776.8 | 1,730.6 | 1,724.1 | 1,645.7 | 1,501.2 | 1,366 | 1,308.3 | 1,293 | 1,122.3 | 1,085.5 | 1,062.1 | 978.8 | 839.1 | 805 | 931.4 | 941.8 | 973.9 | 1,014.9 | 1,059.1 | 963.8 | 449.6 | 435.7 | 432.4 | 376.3 | 281.6 | 293.1 | 337.9 | 231.4 | 228 | 190.7 | 222.9 | 132.5 | 115.9 | 120.8 | 184 | 184.1 | 279.8 | 307.3 | 311.3 | 311.4 | 268.4 | 272 | 223.2 | 183.4 | 190.9 | 213.8 | 250.4 | 251.2 | 261.6 | 271.9 | 294.9 | 275.4 | 248.6 | 229.3 | 329.3 | 354.2 | 349.4 | 361.5 | 457.1 | 282.1 | 283.1 | 360.8 | 334.3 | 21.9 | 19.6 |
| Net Receivables
| 21,493.5 | 2,731.3 | 2,410.9 | 2,198.1 | 2,303.6 | 2,350.9 | 2,347 | 1,919.8 | 2,018.5 | 14,608.9 | 1,927.8 | 1,575.1 | 1,475.8 | 1,525.7 | 1,649.9 | 1,197.5 | 1,364.7 | 1,248.3 | 1,277 | 1,306.1 | 1,729 | 1,711.2 | 1,736.2 | 1,314.4 | 1,608.6 | 1,546.9 | 1,468.8 | 1,127.9 | 1,323.8 | 1,281 | 1,145.6 | 862.2 | 1,025.9 | 1,070.2 | 1,066.1 | 879 | 1,118 | 1,228.1 | 1,304.5 | 1,047.1 | 1,313.4 | 1,232.2 | 1,186.9 | 1,019.6 | 1,093.4 | 1,015 | 1,096 | 902.1 | 1,003.6 | 1,120.9 | 1,195.9 | 8,237.5 | 1,015.2 | 971.4 | 865.4 | 6,681.3 | 642.1 | 640.5 | 576.4 | 7,052.4 | 655.4 | 671.5 | 7,885 | 8,735.1 | 9,643.1 | 9,988.5 | 9,828.2 | 9,595.4 | 9,898.3 | 9,669.3 | 9,505.6 | 9,207.7 | 8,979.4 | 8,646.5 | 8,269 | 7,844.7 | 775 | 7,275.4 | 6,940.6 | 6,644.8 | 6,214.6 | 5,923.3 | 5,651.4 | 5,474 | 5,338.5 | 5,325.8 | 5,253.1 | 5,063.9 | 5,048.4 | 5,003.9 | 4,816.6 | 4,836.2 | 4,997.6 | 5,095.5 | 5,182.3 | 5,435.3 | 5,524.7 | 5,540.6 | 5,338.1 | 5,010.4 | 4,822.1 | 4,605.6 | 4,345.4 | 4,168.6 | 3,941.1 | 3,817.6 | 3,682.2 | 3,494.2 | 3,398.2 | 3,338.5 | 3,320.4 | 3,297.4 | 2,917 | 2,938.1 | 2,928 | 2,891 | 2,834.2 | 2,699.4 | 2,813.5 | 2,749.5 | 2,660.7 | 2,552.4 | 2,446.8 | 2,287.2 | 2,197 | 2,050.2 | 1,734 | 1,647.9 | 1,833.6 | 1,558.6 | 1,582.8 | 136 | 1,532.9 | 1,548.8 | 1,601.7 | 1,709.7 | 1,711.7 | 1,722.6 | 1,777.9 | 1,782.6 | 1,877.3 | 1,874 | 194.5 | 183.8 | 469.3 | 124.4 |
| Inventory
| 2,644.8 | 2,783 | 2,742.6 | 2,576.7 | 2,622.4 | 2,712.9 | 2,609.2 | 2,198.8 | 2,382.1 | 2,232.2 | 2,222.1 | 1,768.3 | 2,516.7 | 2,054.6 | 1,465.4 | 1,221.9 | 1,124.5 | 1,136.4 | 1,270.1 | 1,153.2 | 1,292.6 | 1,336.6 | 1,272.6 | 1,184.7 | 1,292 | 1,258.5 | 1,068.3 | 928.4 | 983 | 885.3 | 772.2 | 727.8 | 824.1 | 824.9 | 829.1 | 796.5 | 893.1 | 888.2 | 865.7 | 925.7 | 988.1 | 969.1 | 958 | 813.6 | 893.1 | 832 | 818.2 | 782.4 | 915.6 | 883.2 | 818.8 | 710.4 | 725.1 | 742.7 | 590.3 | 534 | 512.8 | 481.4 | 545.5 | 632.1 | 629 | 644.6 | 602.7 | 658.1 | 938.1 | 892.1 | 705.4 | 628.3 | 659.9 | 566.4 | 650.9 | 693.7 | 563.8 | 506 | 502.5 | 495.5 | 586.5 | 525.1 | 556.2 | 495.6 | 373.5 | 327.2 | 332 | 334.5 | 290.7 | 295.6 | 288.1 | 310.6 | 386.5 | 288.5 | 244.3 | 267.8 | 274.7 | 277.5 | 313.2 | 303.1 | 329.4 | 347.3 | 391.3 | 384.5 | 471.1 | 441.6 | 474.2 | 511.1 | 514.8 | 460.2 | 430.4 | 393.5 | 432.5 | 403.6 | 384.9 | 406.5 | 217.9 | 219.3 | 232.3 | 239.5 | 251 | 252.2 | 263.8 | 274.5 | 238.6 | 205.4 | 197.7 | 193.7 | 182.2 | 164.3 | 150.9 | 151 | 124.7 | 152.7 | 125.9 | 151.2 | 123.9 | 134.7 | 166.2 | 191.6 | 183.7 | 182.4 | 206.3 | 225.5 | 236.4 | 228.3 | 231 | 192.6 | 101.3 | 119 |
| Other Current Assets
| 665.9 | 681.5 | 622.4 | 680.6 | 710.5 | 709.3 | 771.2 | 682 | 719.7 | 692.1 | 720.5 | 732.9 | 667.9 | 796.9 | 572.2 | 515.6 | 541.5 | 492.1 | 529.9 | 388 | 387.3 | 403.7 | 401.7 | 364.7 | 376.8 | 492.9 | 396.6 | 404.4 | 252.4 | 269.9 | 223.9 | 225.6 | 218.3 | 245.7 | 266.3 | 245.7 | 355.6 | 363.4 | 340.8 | 290.5 | 308.3 | 301.3 | 312.4 | 308.1 | 370.9 | 349.8 | 345.6 | 331.7 | 2,640.9 | 2,591.2 | 2,779.8 | 249.1 | 2,729.7 | 2,853.4 | 2,644.5 | 218.6 | 2,371.9 | 222.5 | 2,052.3 | 224.3 | 256.5 | 301.7 | 255.6 | 211.7 | 227.9 | 240.9 | 235.9 | 205.6 | 212.9 | 200.3 | 200.9 | 212.8 | 225.6 | 218.8 | 213.1 | 214.9 | 178.1 | 225.3 | 215.1 | 113.3 | 111.2 | 110.8 | 83.9 | 85 | 112.7 | 116.3 | 105.6 | 112.9 | 117.8 | 164 | 150.2 | 146.9 | 119.9 | 109.8 | 108.7 | 117.7 | 124.7 | 136.2 | 119.3 | 122.1 | 114.1 | 522.2 | 524.9 | 503 | 499.3 | 446.3 | 409.7 | 443.7 | 412 | 365 | 358.2 | 378.2 | 562.8 | 511.3 | 470.8 | 497.4 | 463.3 | 321.1 | 63.9 | 65.1 | 82.9 | 69 | 77.4 | 57 | 78.8 | 74.7 | 277.3 | 285.5 | 76.5 | 286.7 | 279.7 | 275.9 | 272.1 | 269.3 | 275.7 | 220 | 183.5 | 174.6 | 167.6 | 169.5 | 74.3 | 74.2 | 64.6 | 56.9 | 42.7 | 401.2 |
| Total Current Assets
| 34,164.1 | 14,212.8 | 12,880.7 | 13,434.1 | 12,366 | 11,682.2 | 10,878.4 | 10,277.5 | 9,163.5 | 22,323.7 | 8,822.3 | 8,156.4 | 7,640.3 | 7,983.6 | 7,766.4 | 7,253.4 | 6,902.4 | 6,552 | 6,875.2 | 7,628.7 | 7,664.6 | 7,229 | 6,823.5 | 6,798.7 | 6,692.9 | 6,250.2 | 6,009.1 | 5,678.2 | 5,728.1 | 5,171 | 4,812.5 | 4,512.6 | 4,651.2 | 5,292.3 | 5,126.3 | 5,053.5 | 5,461.8 | 5,391.3 | 4,884.7 | 4,909.9 | 5,162.1 | 4,841.1 | 4,606.5 | 4,758.4 | 4,818 | 4,369.8 | 4,294 | 4,080.4 | 4,560.1 | 4,595.3 | 4,794.5 | 12,213.8 | 4,470 | 4,567.5 | 4,100.2 | 9,925.2 | 3,526.8 | 9,313 | 3,174.2 | 10,040.3 | 10,391.7 | 10,648.2 | 10,845.5 | 11,735.5 | 12,755.9 | 13,396.5 | 13,155.1 | 13,065.9 | 13,193.6 | 12,916.2 | 12,751.3 | 12,788.4 | 12,203.3 | 11,540.9 | 11,139.4 | 10,845.4 | 3,248.5 | 9,880.3 | 9,578.2 | 9,473.2 | 8,692.8 | 8,138.1 | 7,797.9 | 7,617.6 | 7,387.6 | 7,238.9 | 7,012.8 | 6,795.7 | 6,845.7 | 6,578.7 | 6,296.6 | 6,313 | 6,371 | 6,321.9 | 6,409.2 | 6,787.5 | 6,920.6 | 6,998 | 6,863.6 | 6,576.1 | 6,371.1 | 6,019 | 5,780.2 | 5,615.1 | 5,331.5 | 5,005.7 | 4,815.4 | 4,669.3 | 4,474.1 | 4,335.1 | 4,254.2 | 4,305 | 3,830.2 | 3,784.6 | 3,751.9 | 3,811.9 | 3,732.6 | 3,552.5 | 3,448.5 | 3,400.4 | 3,293.6 | 3,095.2 | 2,993.9 | 2,761.1 | 2,641.4 | 2,480.1 | 2,376 | 2,334.8 | 2,286 | 2,259.6 | 2,260.3 | 858 | 2,204.3 | 2,201.4 | 2,272.9 | 2,450.6 | 2,433.1 | 2,429 | 2,513.3 | 2,634.7 | 2,470.1 | 2,459.6 | 850.9 | 767.6 | 635.2 | 664.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 6,111.9 | 6,010.5 | 3,796.9 | 6,425.4 | 6,113.2 | 6,144.9 | 6,038.2 | 3,468.4 | 3,299.4 | 6,323.2 | 5,766.7 | 5,726.4 | 5,331.9 | 5,462.8 | 5,203 | 5,231.9 | 5,053.8 | 4,806.8 | 4,775.2 | 4,661 | 4,488.6 | 4,529.3 | 4,424.8 | 4,284.1 | 4,322.5 | 4,274.7 | 4,182.3 | 4,559.7 | 4,314.1 | 4,194.2 | 3,960.8 | 3,931.5 | 3,944.2 | 3,907.8 | 3,908.4 | 3,801.7 | 3,700.1 | 3,724.6 | 3,604.1 | 3,791.6 | 4,096.3 | 4,313.1 | 4,334.6 | 4,337 | 4,121 | 3,904.8 | 3,811.8 | 3,751.9 | 3,564.9 | 3,437.2 | 3,387.7 | 4,363.1 | 3,050.3 | 3,044.7 | 2,878.9 | 3,693 | 2,749.2 | 2,630.3 | 2,773.3 | 3,774.7 | 2,841.5 | 2,827.5 | 3,516.1 | 3,742.9 | 1,780.3 | 3,802.3 | 3,669.9 | 3,450.5 | 3,190.9 | 2,923.7 | 2,813 | 2,798.5 | 2,595 | 2,501.1 | 2,385.7 | 2,349.9 | 1,093.3 | 1,036.5 | 1,043.7 | 1,037.8 | 933 | 885 | 884.3 | 893.4 | 839.1 | 833.7 | 816.7 | 818.4 | 1,667.8 | 1,637.7 | 1,511.6 | 828.8 | 829.1 | 829.7 | 848.5 | 882.6 | 839.1 | 983.6 | 949.5 | 875.3 | 876.2 | 858.6 | 905.3 | 893 | 777.6 | 802.1 | 721.4 | 721.8 | 734.2 | 738.1 | 745.3 | 777.5 | 446.1 | 445.1 | 429.6 | 422.3 | 470.1 | 427.5 | 424.1 | 423.7 | 414.4 | 413.1 | 411.8 | 392.3 | 394.6 | 383.7 | 326.3 | 305.2 | 320.7 | 268.3 | 267.2 | 272.2 | 273 | 263.6 | 268.9 | 273.3 | 276.2 | 271.6 | 271.4 | 260.3 | 264.9 | 262.7 | 267.3 | 241.9 | 199.3 | 203.7 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.5 | 368.6 | 384.1 | 347.1 | 256 | 251.9 | 237.3 | 222.9 | 0 | 0 | 0 | 145.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 0 | -590.9 | 0 | 0 | 0 | -250 | 0 | 0 | 0 | -12,023.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371.5 | 368.6 | 384.1 | 347.1 | 256 | 251.9 | 237.3 | 222.9 | 0 | 0 | 0 | 145.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 6,642.1 | 18,163 | -298.7 | 7,181.7 | 19,560.3 | 19,040.6 | 17,909.8 | 17,179.6 | 15,924.8 | 12,719.6 | 12,587.9 | 11,924 | 11,396.2 | 11,885.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 590.9 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 99.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.6 | 202.1 | 198.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -3,636.3 | 2,790.3 | 23,994.7 | 13,782.2 | 0 | 0 | 0 | 2,350 | 2,235.9 | -10,777.8 | 3,409.2 | 15,418.9 | 3,541.5 | 3,680.4 | 15,534 | 15,799.8 | 15,277.5 | 15,047.6 | 15,644.3 | 16,071.4 | 15,614.5 | 15,409.9 | 14,908.7 | 14,399.6 | 14,088 | 13,630.9 | 13,590.3 | 13,202.3 | 13,061.7 | 12,688.1 | 12,266.4 | 12,194.8 | 12,373.5 | 12,227.1 | 12,322.2 | 12,254.6 | 12,357.9 | 12,299.4 | 11,838 | 11,917.3 | 11,767.7 | 11,753.2 | 11,656.5 | 11,630.1 | 11,372.6 | 10,927.4 | 10,728.3 | 10,795.5 | 10,567.5 | 10,212.3 | 9,975.6 | 595.8 | 8,834 | 8,688.8 | 8,154.6 | 615.9 | 7,707.5 | 1,479 | 8,042.5 | 754 | 1,564.2 | 1,446.8 | 706.5 | 771.4 | 2,695.6 | 811.7 | 753.8 | 711.8 | 630.3 | 624.2 | 545.4 | 520.5 | 659.6 | 699.9 | 617.3 | 520.1 | 8,701.7 | 1,739.3 | 1,726.9 | 1,717 | 1,181 | 1,128.7 | 1,040.8 | 1,081.5 | 1,003.3 | 985.6 | 909.7 | 865.5 | 87.7 | 92.3 | 91.8 | 626.9 | 501.9 | 446.6 | 447.4 | 600.8 | 519.3 | 401.3 | 396.6 | 481.6 | 407.6 | 366.9 | 278.9 | 286.7 | 283.2 | 216.7 | 210.9 | 208.3 | 212.1 | 204.1 | 207.3 | 216.3 | 163.8 | 145.5 | 152 | 156.3 | 105.9 | 112 | 104.5 | 104.1 | 95.4 | 94.4 | 95.5 | 137.8 | 124.7 | 122.8 | 177.5 | 169.3 | 130.9 | 160.7 | 164.2 | 1,607.4 | 161.4 | 163.8 | 171 | 182.3 | 179 | 169.1 | 164.4 | 172.1 | 183.8 | 182.9 | 1,713.3 | 290.5 | 245 | 189.6 |
| Total Non-Current Assets
| 9,117.7 | 26,963.8 | 27,492.9 | 27,389.3 | 25,673.5 | 25,185.5 | 23,948 | 22,998 | 21,460.1 | 8,265 | 21,763.8 | 21,145.3 | 20,269.6 | 21,028.6 | 20,737 | 21,031.7 | 20,331.3 | 19,854.4 | 20,419.5 | 20,732.4 | 20,103.1 | 19,939.2 | 19,333.5 | 18,683.7 | 18,410.5 | 17,905.6 | 17,772.6 | 17,762 | 17,375.8 | 16,882.3 | 16,227.2 | 16,126.3 | 16,317.7 | 16,134.9 | 16,230.6 | 16,056.3 | 16,058 | 16,024 | 15,442.1 | 15,708.9 | 15,864 | 16,066.3 | 15,991.1 | 15,967.1 | 15,493.6 | 14,832.2 | 14,540.1 | 14,547.4 | 14,132.4 | 13,649.5 | 13,363.3 | 4,958.9 | 11,884.3 | 11,733.5 | 11,033.5 | 4,308.9 | 10,456.7 | 4,109.3 | 10,815.8 | 4,528.7 | 4,405.7 | 4,274.3 | 4,222.6 | 4,514.3 | 4,475.9 | 4,614 | 4,423.7 | 4,162.3 | 3,821.2 | 3,547.9 | 3,358.4 | 3,319 | 3,254.6 | 3,201 | 3,003 | 2,870 | 9,795 | 2,775.8 | 2,770.6 | 2,754.8 | 2,485.5 | 2,382.3 | 2,309.2 | 2,322 | 2,098.4 | 2,071.2 | 1,963.7 | 1,906.8 | 1,755.5 | 1,730 | 1,603.4 | 1,600.9 | 1,551.6 | 1,478.4 | 1,494.3 | 1,483.4 | 1,358.4 | 1,384.9 | 1,346.1 | 1,356.9 | 1,283.8 | 1,225.5 | 1,184.2 | 1,179.7 | 1,060.8 | 1,018.8 | 932.3 | 930.1 | 946.3 | 942.2 | 952.6 | 993.8 | 609.9 | 590.6 | 581.6 | 578.6 | 576 | 539.5 | 528.6 | 527.8 | 509.8 | 507.5 | 507.3 | 530.1 | 519.3 | 506.5 | 503.8 | 474.5 | 451.6 | 429 | 431.4 | 1,879.6 | 434.4 | 427.4 | 439.9 | 455.6 | 455.2 | 440.7 | 435.8 | 432.4 | 448.7 | 445.6 | 1,980.6 | 532.4 | 444.3 | 393.3 |
| Total Assets
| 43,281.8 | 41,176.6 | 40,373.6 | 40,823.4 | 38,039.5 | 36,867.7 | 34,826.4 | 33,275.5 | 30,623.6 | 30,588.7 | 30,586.1 | 29,301.7 | 27,909.9 | 29,012.2 | 28,503.4 | 28,285.1 | 27,233.7 | 26,406.4 | 27,294.7 | 28,361.1 | 27,767.7 | 27,168.2 | 26,157 | 25,482.4 | 25,103.4 | 24,155.8 | 23,781.7 | 23,440.2 | 23,103.9 | 22,053.3 | 21,039.7 | 20,638.9 | 20,968.9 | 21,427.2 | 21,356.9 | 21,109.8 | 21,519.8 | 21,415.3 | 20,326.8 | 20,618.8 | 21,026.1 | 20,907.4 | 20,597.6 | 20,725.5 | 20,311.6 | 19,202 | 18,834.1 | 18,627.8 | 18,692.5 | 18,244.8 | 18,157.8 | 17,172.7 | 16,354.3 | 16,301 | 15,133.7 | 14,234.1 | 13,983.5 | 13,422.3 | 13,990 | 14,569 | 14,797.4 | 14,922.5 | 15,068.1 | 16,249.8 | 17,231.8 | 18,010.5 | 17,578.8 | 17,228.2 | 17,014.8 | 16,464.1 | 16,109.7 | 16,107.4 | 15,457.9 | 14,741.9 | 14,142.4 | 13,715.4 | 13,043.5 | 12,656.1 | 12,348.8 | 12,228 | 11,178.3 | 10,520.4 | 10,107.1 | 9,939.6 | 9,486 | 9,310.1 | 8,976.5 | 8,702.5 | 8,601.2 | 8,308.7 | 7,900 | 7,913.9 | 7,922.6 | 7,800.3 | 7,903.5 | 8,270.9 | 8,279 | 8,382.9 | 8,209.7 | 7,933 | 7,654.9 | 7,244.5 | 6,964.4 | 6,794.8 | 6,392.3 | 6,024.5 | 5,747.7 | 5,599.4 | 5,420.4 | 5,277.3 | 5,206.8 | 5,298.8 | 4,440.1 | 4,375.2 | 4,333.5 | 4,390.5 | 4,308.6 | 4,092 | 3,977.1 | 3,928.2 | 3,803.4 | 3,602.7 | 3,501.2 | 3,291.2 | 3,160.7 | 2,986.6 | 2,879.8 | 2,809.3 | 2,737.6 | 2,688.6 | 2,691.7 | 2,737.6 | 2,638.7 | 2,628.8 | 2,712.8 | 2,906.2 | 2,888.3 | 2,869.7 | 2,949.1 | 3,067.1 | 2,918.8 | 2,905.2 | 2,831.5 | 1,300 | 1,079.5 | 1,057.5 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 6,397.4 | 6,370.4 | 7,642.5 | 9,015.8 | 7,371.3 | 7,484.2 | 7,514.2 | 7,185.6 | 5,971.8 | 5,234 | 6,325.9 | 6,217.6 | 5,583.7 | 5,881.4 | 5,823.4 | 5,601.1 | 5,271.3 | 4,969.5 | 5,156.5 | 6,013.1 | 5,557.8 | 5,556.9 | 5,592.8 | 5,710.9 | 5,119.8 | 4,969.5 | 4,841.3 | 5,270.4 | 4,884.7 | 4,598.1 | 4,273.1 | 4,056.2 | 4,153.9 | 4,990.4 | 5,183.3 | 4,331.9 | 4,250.4 | 4,318.8 | 4,112.4 | 4,341.3 | 4,353.7 | 4,150.7 | 4,217.6 | 4,302 | 4,260.9 | 4,001.6 | 3,829 | 3,651.3 | 3,931.7 | 3,909.5 | 4,103.9 | 1,098.9 | 3,549.5 | 3,553 | 3,093 | 707.4 | 2,554.8 | 2,363.3 | 2,302.1 | 1,705.2 | 2,459 | 2,428.4 | 1,685.2 | 867.1 | 2,715.8 | 2,879.1 | 2,721.8 | 1,218.2 | 2,617 | 2,422.8 | 2,490.1 | 1,454.8 | 2,488.6 | 2,385.5 | 2,355.7 | 2,003.8 | 2,167.5 | 2,234.6 | 2,131.2 | 1,943.2 | 1,863.2 | 1,724.9 | 1,616.5 | 1,461.2 | 1,521.8 | 1,401.7 | 1,359.1 | 1,275.2 | 1,501 | 1,399.1 | 1,157.2 | 1,110.4 | 1,239.9 | 1,195.6 | 1,243.6 | 1,189.9 | 1,207.8 | 1,368.1 | 1,437.9 | 1,374.4 | 1,461.9 | 1,432.2 | 1,394.5 | 1,377.5 | 1,354.8 | 1,266.7 | 1,198.7 | 1,123.4 | 1,099.3 | 1,031.5 | 955.4 | 999.5 | 686.4 | 651.1 | 624.8 | 629.2 | 656.6 | 662 | 653.5 | 690.9 | 651.2 | 615 | 583 | 507.8 | 502.4 | 490.7 | 447.7 | 512.4 | 479 | 452.1 | 425.6 | 454.9 | 406.8 | 411.6 | 379.4 | 468.1 | 431.4 | 413.4 | 453.7 | 516.1 | 504.8 | 525.1 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 5,496.6 | 5,251.8 | 4,914.8 | 5,068.9 | 5,019.2 | 4,637 | 3,858.8 | 3,265.5 | 3,295.6 | 3,270.5 | 3,762.6 | 3,025.1 | 3,005.6 | 3,409.9 | 3,042.9 | 3,113.5 | 2,615.9 | 2,979.8 | 3,912.5 | 3,797.2 | 4,140 | 3,900 | 3,424.8 | 3,256.8 | 3,002.2 | 3,130.6 | 3,234.2 | 2,723.7 | 2,865.1 | 2,888.9 | 2,516.1 | 2,242.5 | 2,516 | 2,426.3 | 2,754.7 | 2,620.4 | 2,536.4 | 2,656.4 | 2,174.6 | 2,506 | 2,925.8 | 2,710.3 | 2,871.9 | 150 | 150 | 150 | 150 | 3,325 | 3,371.3 | 3,381.5 | 3,964.8 | 3,673.6 | 3,363.5 | 3,499.5 | 2,614.7 | 2,149.9 | 2,060.8 | 2,073.8 | 2,675.7 | 2,695.6 | 3,256.5 | 3,021.3 | 2,621.7 | 3,576.2 | 7,584.5 | 3,596.9 | 4,426.6 | 4,106.8 | 4,315.6 | 4,309.2 | 4,550.9 | 4,222.6 | 3,719.9 | 3,492.7 | 3,734.5 | 8.6 | 8.6 | 3,017.3 | 2,672.2 | 2,510.4 | 2,545.2 | 2,440.1 | 2,250.9 | 2,270.8 | 1,809.3 | 2,014.3 | 2,055.5 | 2,047.5 | 2,110.9 | 3,438.2 | 1,863.9 | 2,020.7 | 2,419.7 | 2,286.8 | 57 | 2,342.8 | 2,314.6 | 2,112.8 | 2,383.1 | 2,183.5 | 1,897.2 | 1,803.4 | 1,760 | 1,661.6 | 1,525.9 | 14.8 | 1,230.8 | 1,101.7 | 1,013.6 | 901.8 | 314 | 347.4 | 977 | 979.2 | 951 | 952.4 | 912.8 | 826.1 | 797.8 | 687.7 | 617.8 | 561.6 | 647.9 | 696 | 663.3 | 572 | 625.6 | 580.4 | 579.3 | 552.3 | 544.5 | 569.6 | 460.4 | 440.6 | 532.2 | 562.8 | 566.2 | 565 | 580.7 | 538.2 | 503.7 | 544.5 | 0 | 8.7 | 6.4 | 3.6 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.5 | 60.9 | 63.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.2 | 18.1 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 7,309.7 | 7,348.2 | 127.2 | 9,015.8 | 7,371.3 | 7,484.2 | 7,514.2 | 7,185.6 | 227 | 271.7 | 309.3 | -82.4 | 348.4 | 384.2 | 402.9 | -127.8 | 487.9 | 506 | 542.9 | -179.7 | 646 | 753 | 813.2 | 275 | 832.4 | 758.2 | 686.8 | 166.3 | 1,319.3 | 1,272.5 | 1,136.5 | 1,072.6 | 1,120.6 | 1,099.6 | 1,101.7 | 242 | 1,006.3 | 961.4 | 882.1 | 970.9 | 982.8 | 1,042.1 | 1,047.6 | 261.8 | 1,070.4 | 952.1 | 894.3 | 903.5 | 850.2 | 802.1 | 767.4 | 712 | 687.9 | 716.1 | 645.2 | -707.4 | 542.3 | 500.8 | 518.5 | 0 | 526.2 | 520.8 | 446.6 | 1,174.4 | 534.5 | 597.5 | 595.8 | 1,176.6 | 528.8 | 491.9 | 484.8 | 1,028.9 | 452.3 | 454.8 | 430.1 | 0 | 437.5 | 444.4 | 488.4 | 0 | 494.8 | 502 | 516.1 | 0 | 560.3 | 554.8 | 534.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| -7,309.7 | -12,590.3 | -5,042 | -14,084.7 | -12,390.5 | -12,121.2 | -11,373 | -10,451.1 | -3,522.6 | 0 | -4,071.9 | -2,942.7 | -3,354 | -3,794.1 | -3,445.8 | -2,985.7 | -3,103.8 | -3,485.8 | -4,455.4 | -3,617.5 | -4,786 | -4,653 | -4,238 | -3,531.8 | -3,834.6 | -3,888.8 | -3,921 | -2,890 | -4,184.4 | -4,161.4 | -3,652.6 | -3,315.1 | -3,636.6 | -3,525.9 | -3,856.4 | -2,862.4 | -3,542.7 | -3,617.8 | -3,056.7 | -3,476.9 | -3,908.6 | -3,752.4 | -3,919.5 | -261.8 | -1,070.4 | -952.1 | -894.3 | -4,228.5 | -4,221.5 | -4,183.6 | -4,732.2 | 1,180.2 | -4,051.4 | -4,215.6 | -3,259.9 | 1,952.4 | -2,603.1 | -1,118.4 | -3,194.2 | 0 | -1,220.8 | -1,248.7 | -446.6 | 36.3 | -534.5 | -597.5 | -595.8 | 367.1 | -528.8 | -491.9 | -484.8 | 497 | -452.3 | -454.8 | -430.1 | 338.7 | -437.5 | -444.4 | -488.4 | 347.8 | -494.8 | -502 | -516.1 | 140.1 | -560.3 | -554.8 | -534.7 | 71.4 | 317.6 | 259.7 | 0 | 19.2 | 20.7 | 18.1 | 1.5 | 101.6 | 62.5 | 89 | 137.3 | 204.2 | 87.2 | 95.1 | 125.4 | 181.4 | 31.9 | 38.1 | 65.2 | 161.2 | 39.8 | 28.4 | 49.2 | 89.7 | 19.2 | 13.5 | 29.5 | 128.7 | 28.9 | 21 | 42.2 | 101.9 | 30.6 | 27.5 | 64.2 | 57.1 | 18.2 | 10.3 | 24.5 | 16.2 | 10.6 | 11.6 | 8.4 | 8.3 | 5.5 | 5.6 | 5.7 | 7.8 | 6.7 | 20.7 | 24.7 | 116.3 | 19.5 | 29.5 | 0 | 419.7 | 302.4 | 299.5 |
| Total Current Liabilities
| 11,894 | 6,380.1 | 7,642.5 | 9,015.8 | 7,371.3 | 7,484.2 | 7,514.2 | 7,185.6 | 5,971.8 | 8,776.2 | 6,325.9 | 6,217.6 | 5,583.7 | 5,881.4 | 5,823.4 | 5,601.1 | 5,271.3 | 4,969.5 | 5,156.5 | 6,013.1 | 5,557.8 | 5,556.9 | 5,592.8 | 5,710.9 | 5,119.8 | 4,969.5 | 4,841.3 | 5,270.4 | 4,884.7 | 4,598.1 | 4,273.1 | 4,056.2 | 4,153.9 | 4,990.4 | 5,183.3 | 4,331.9 | 4,250.4 | 4,318.8 | 4,112.4 | 4,341.3 | 4,353.7 | 4,150.7 | 4,217.6 | 4,452 | 4,410.9 | 4,151.6 | 3,979 | 3,651.3 | 3,931.7 | 3,909.5 | 4,103.9 | 6,664.7 | 3,549.5 | 3,553 | 3,093 | 4,102.3 | 2,554.8 | 3,819.5 | 2,302.1 | 4,400.8 | 5,020.9 | 4,721.8 | 4,306.9 | 5,654 | 10,300.3 | 6,476 | 7,148.4 | 6,868.7 | 6,932.6 | 6,732 | 7,041 | 7,203.3 | 6,208.5 | 5,878.2 | 6,090.2 | 2,351.1 | 2,176.1 | 5,251.9 | 4,803.4 | 4,801.4 | 4,408.4 | 4,165 | 3,867.4 | 3,872.1 | 3,331.1 | 3,416 | 3,414.6 | 3,394.1 | 3,929.5 | 5,097 | 3,021.1 | 3,150.3 | 3,680.3 | 3,500.5 | 1,302.1 | 3,634.3 | 3,584.9 | 3,569.9 | 3,958.3 | 3,762.1 | 3,446.3 | 3,330.7 | 3,279.9 | 3,220.5 | 2,912.6 | 1,319.6 | 2,494.7 | 2,386.3 | 2,152.7 | 1,961.7 | 1,318.6 | 1,436.6 | 1,682.6 | 1,643.8 | 1,605.3 | 1,710.3 | 1,598.3 | 1,509.1 | 1,493.5 | 1,480.5 | 1,299.6 | 1,204.1 | 1,295.1 | 1,260.9 | 1,183.9 | 1,073 | 1,097.8 | 1,109 | 1,068.9 | 1,016 | 978.5 | 1,032.8 | 872.7 | 857.8 | 917.3 | 1,038.7 | 1,004.3 | 999.1 | 1,059.1 | 1,170.6 | 1,028 | 1,099.1 | 1,168 | 428.4 | 308.8 | 303.1 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 10,023.3 | 14,405 | 9,114.9 | 9,308.2 | 14,645.1 | 14,304.2 | 13,430.2 | 12,922.8 | 7,082.3 | 7,293.8 | 7,097.4 | 7,735.8 | 6,849.5 | 7,158.7 | 7,521.8 | 8,197.2 | 7,776.5 | 7,416.8 | 7,226 | 8,012.8 | 6,716 | 6,732.1 | 6,771.6 | 7,536.1 | 6,584.7 | 6,077.1 | 5,895.8 | 7,494.7 | 5,966.9 | 5,655.2 | 5,849.4 | 6,232.7 | 6,014.3 | 6,018.1 | 5,822.6 | 7,018.5 | 6,143.7 | 5,914.2 | 6,000 | 6,695.5 | 5,292.4 | 5,609.4 | 5,368 | 7,101.2 | 5,493.6 | 4,937.5 | 4,639.7 | 150 | 150 | 150 | 150 | 2,981.8 | 150 | 150 | 150 | 3,126.1 | 150 | 172.1 | 173.1 | 3,377.2 | 171.9 | 170.2 | 4,407.3 | 3,908.6 | 22.1 | 4,466.1 | 3,555.3 | 3,769 | 3,408 | 3,212.2 | 2,899.7 | 3,057.4 | 3,216.4 | 3,112.8 | 2,715.8 | 6,246.3 | 5,588.6 | 2,261.4 | 2,309.7 | 2,314.4 | 1,839 | 1,697.4 | 1,654.8 | 1,556.8 | 1,854.4 | 1,723.6 | 1,612.3 | 1,551.7 | 1,375.6 | 41.8 | 1,598.6 | 1,547.4 | 1,217.8 | 1,362.9 | 3,680.7 | 1,654.9 | 1,791.8 | 1,948.5 | 1,521.2 | 1,474.5 | 1,585.6 | 1,457.8 | 1,362.9 | 1,311.2 | 1,261.3 | 2,622.9 | 1,300.6 | 1,334.3 | 1,403 | 1,517.8 | 2,141.8 | 2,126.9 | 1,120.5 | 1,132.7 | 1,176.4 | 1,160.3 | 1,116.7 | 1,046.5 | 1,005.9 | 1,011 | 1,018.8 | 984.4 | 832.5 | 720.8 | 651.8 | 613.5 | 500.8 | 498.6 | 462.6 | 475.8 | 516.5 | 501.2 | 573.6 | 588.4 | 603 | 655.2 | 640.9 | 642.7 | 674.2 | 702 | 726.7 | 688.8 | 568.2 | 38.9 | 12.2 | 12.1 |
| Deferred Revenue Non-Current
| 95.7 | 115.6 | -9,761.8 | -10,010.2 | -9,407.2 | -3,343 | 193.5 | 683.2 | 227 | 271.7 | 309.3 | 329.1 | 348.4 | 384.2 | 402.9 | 457.4 | 487.9 | 506 | 542.9 | 587.3 | 646 | 753 | 813.2 | 842.4 | 832.4 | 758.2 | 686.8 | 1,339 | 1,319.3 | 1,272.5 | 1,136.5 | 1,072.6 | 1,120.6 | 1,099.6 | 1,101.7 | 1,047.4 | 1,006.3 | 961.4 | 882.1 | 970.9 | 982.8 | 1,042.1 | 1,047.6 | 1,093.8 | 1,070.4 | 952.1 | 894.3 | 903.5 | 850.2 | 802.1 | 767.4 | 712 | 687.9 | 716.1 | 645.2 | 563.8 | 542.3 | 500.8 | 518.5 | 547.2 | 526.2 | 520.8 | 446.6 | 470.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -750.3 | -725.2 | 0 | 0 | 0 | 0 | -2,592.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 627.1 | 611 | 646.9 | 702 | 645.4 | 686.1 | 645.5 | 624.4 | 587.7 | 581.5 | 620.2 | 590.4 | 549.5 | 754.6 | 775.7 | 854.6 | 791.3 | 774.9 | 780.1 | 790.2 | 753.7 | 737.6 | 692 | 704.9 | 695.6 | 682.1 | 730 | 773.7 | 977.8 | 949.3 | 933.1 | 934.9 | 931.6 | 906.8 | 907.1 | 889.1 | 912.6 | 911.6 | 922.2 | 909.2 | 911.5 | 932.4 | 928 | 973.3 | 937 | 892.3 | 912.5 | 940 | 915.4 | 887.4 | 869.9 | 942.8 | 762.8 | 703.9 | 686.4 | 713.8 | 660.5 | 643.5 | 694.7 | 734.8 | 1,103.6 | 1,103.4 | 1,176 | 1,369.7 | 1,035.6 | 1,054.3 | 1,078.2 | 1,038 | 949.6 | 935.1 | 927.2 | 913 | 866.9 | 875 | 830.6 | 806.5 | 813.3 | 817.1 | 816.3 | 823.6 | 714.1 | 693.5 | 678.2 | 703.9 | 648.1 | 665.6 | 664.7 | 639.6 | 750.3 | 725.2 | 254.2 | 267.3 | 190.7 | 202.1 | 725.2 | 220.6 | 200.8 | 195.1 | 192.4 | 190.1 | 172.1 | 165.6 | 160.5 | 162.5 | 153.8 | 145.8 | 149.2 | 154.9 | 145.3 | 144.6 | 146.9 | 152.1 | 143.9 | 143.3 | 147.9 | 150.6 | 142.2 | 138.9 | 140.6 | 143.5 | 130.9 | 131.2 | 127.2 | 129.9 | 219.6 | 219.7 | 223.5 | 163.3 | 162.6 | 163.2 | 168.4 | 171.3 | 169.5 | 168.6 | 172.8 | 193.2 | 191.5 | 188.5 | 188.7 | 187.2 | 197.7 | 193 | 191.1 | 0 | 31.6 | 27.7 |
| Other Non-Current Liabilities
| 1,978.1 | 1,962 | 15,859.2 | 15,928.8 | 8,761.8 | 2,656.9 | -839 | -1,307.6 | 3,861.3 | 1,147.5 | 4,090 | 2,991.4 | 3,248.4 | 3,649.5 | 3,261.9 | 2,759.7 | 2,722.3 | 2,962.4 | 3,951.8 | 3,251.6 | 4,131.5 | 3,753.2 | 3,181.9 | 2,095.2 | 2,699.9 | 2,889.5 | 3,060.5 | 511.9 | 2,019.6 | 2,077.7 | 1,768.3 | 1,564.9 | 1,770.3 | 1,702.6 | 1,999 | 882.5 | 1,863 | 2,090.7 | 1,678.5 | 948.7 | 2,323 | 2,013.5 | 2,172.9 | 470.9 | 1,918.8 | 2,156.9 | 2,460.7 | 7,136.1 | 6,983.1 | 6,783.7 | 6,547.5 | 507 | 5,610.2 | 5,264 | 4,910.2 | 370.3 | 4,759.9 | 3,292 | 5,209 | 405.3 | 2,941.9 | 3,490.3 | 0 | 0 | 534.5 | 597.5 | 595.8 | 539.4 | 528.8 | 491.9 | 484.8 | 477.5 | 452.3 | 454.8 | 430.1 | 410.4 | 437.5 | 444.4 | 488.4 | 526.2 | 494.8 | 502 | 516.1 | 560.4 | 560.3 | 554.8 | 534.7 | 516.4 | 750.3 | 725.2 | 726.5 | 696.3 | 585.4 | 528.8 | 2,592.8 | 512 | 443.5 | 442.3 | 400.8 | 395.7 | 347.2 | 328.9 | 317.8 | 336.4 | 280.1 | 255.2 | 214.2 | 226.1 | 214.8 | 213 | 214.5 | 225.2 | 130.9 | 134.3 | 127.4 | 118.1 | 125.4 | 104.1 | 104.7 | 85.8 | 85.4 | 62 | 66.8 | 72.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0 | 31.4 | -0.1 | 0 |
| Total Non-Current Liabilities
| 12,724.2 | 17,093.6 | 15,859.2 | 15,928.8 | 14,645.1 | 14,304.2 | 13,430.2 | 12,922.8 | 11,758.3 | 9,294.5 | 12,116.9 | 11,646.7 | 10,995.8 | 11,947 | 11,962.3 | 12,268.9 | 11,778 | 11,660.1 | 12,500.8 | 12,641.9 | 12,247.2 | 11,975.9 | 11,458.7 | 11,178.6 | 10,812.6 | 10,406.9 | 10,373.1 | 10,119.3 | 10,283.6 | 9,954.7 | 9,687.3 | 9,805.1 | 9,836.8 | 9,727.1 | 9,830.4 | 9,837.5 | 9,925.6 | 9,877.9 | 9,482.8 | 9,524.3 | 9,509.7 | 9,597.4 | 9,516.5 | 9,639.2 | 9,419.8 | 8,938.8 | 8,907.2 | 9,129.6 | 8,898.7 | 8,623.2 | 8,334.8 | 5,143.6 | 7,210.9 | 6,834 | 6,391.8 | 4,774 | 6,112.7 | 4,608.4 | 6,595.3 | 5,064.5 | 4,743.6 | 5,284.7 | 6,029.9 | 5,749.1 | 1,592.2 | 6,117.9 | 5,229.3 | 5,346.4 | 4,886.4 | 4,639.2 | 4,311.7 | 4,447.9 | 4,535.6 | 4,442.6 | 3,976.5 | 7,463.2 | 6,839.4 | 3,522.9 | 3,614.4 | 3,664.2 | 3,047.9 | 2,892.9 | 2,849.1 | 2,821.1 | 3,062.8 | 2,944 | 2,811.7 | 2,707.7 | 2,125.9 | 767 | 2,579.3 | 2,511 | 1,993.9 | 2,093.8 | 4,405.9 | 2,387.5 | 2,436.1 | 2,585.9 | 2,114.4 | 2,060.3 | 2,104.9 | 1,952.3 | 1,841.2 | 1,810.1 | 1,695.2 | 3,023.9 | 1,664 | 1,715.3 | 1,763.1 | 1,875.4 | 2,503.2 | 2,504.2 | 1,395.3 | 1,410.3 | 1,451.7 | 1,429 | 1,384.3 | 1,289.5 | 1,251.2 | 1,240.3 | 1,235.1 | 1,177.6 | 1,026.5 | 922.8 | 871.4 | 833.2 | 724.3 | 661.9 | 625.2 | 639 | 684.8 | 672.5 | 743.1 | 757.1 | 775.8 | 848.3 | 832.4 | 831.3 | 863 | 889.2 | 924.4 | 881.7 | 759.3 | 70.3 | 43.7 | 39.8 |
| Total Liabilities
| 24,618.2 | 23,473.7 | 23,501.7 | 24,944.6 | 22,016.4 | 21,788.4 | 20,944.4 | 20,108.4 | 17,730.1 | 18,070.7 | 18,442.8 | 17,864.3 | 16,579.5 | 17,828.4 | 17,785.7 | 17,870 | 17,049.3 | 16,629.6 | 17,657.3 | 18,655 | 17,805 | 17,532.8 | 17,051.5 | 16,889.5 | 15,932.4 | 15,376.4 | 15,214.4 | 15,389.7 | 15,168.3 | 14,552.8 | 13,960.4 | 13,861.3 | 13,990.7 | 14,717.5 | 15,013.7 | 14,169.4 | 14,176 | 14,196.7 | 13,595.2 | 13,865.6 | 13,863.4 | 13,748.1 | 13,734.1 | 14,091.2 | 13,830.7 | 13,090.4 | 12,886.2 | 12,780.9 | 12,830.4 | 12,532.7 | 12,438.7 | 11,808.3 | 10,760.4 | 10,387 | 9,484.8 | 8,876.3 | 8,667.5 | 8,427.9 | 8,897.4 | 9,465.3 | 9,764.5 | 10,006.5 | 10,336.8 | 11,403.1 | 11,892.5 | 12,593.9 | 12,377.7 | 12,215.1 | 11,819 | 11,371.2 | 11,352.7 | 11,651.2 | 10,744.1 | 10,320.8 | 10,066.7 | 9,814.3 | 9,015.5 | 8,774.8 | 8,417.8 | 8,465.6 | 7,456.3 | 7,057.9 | 6,716.5 | 6,693.2 | 6,393.9 | 6,360 | 6,226.3 | 6,101.8 | 6,055.4 | 5,864 | 5,600.4 | 5,661.3 | 5,674.2 | 5,594.3 | 5,708 | 6,021.8 | 6,021 | 6,155.8 | 6,072.7 | 5,822.4 | 5,551.2 | 5,283 | 5,121.1 | 5,030.6 | 4,607.8 | 4,343.5 | 4,158.7 | 4,101.6 | 3,915.8 | 3,837.1 | 3,821.8 | 3,940.8 | 3,077.9 | 3,054.1 | 3,057 | 3,139.3 | 2,982.6 | 2,798.6 | 2,744.7 | 2,720.8 | 2,534.7 | 2,381.7 | 2,321.6 | 2,183.7 | 2,055.3 | 1,906.2 | 1,822.1 | 1,770.9 | 1,694.1 | 1,655 | 1,663.3 | 1,705.3 | 1,615.8 | 1,614.9 | 1,693.1 | 1,887 | 1,836.7 | 1,830.4 | 1,922.1 | 2,059.8 | 1,952.4 | 1,980.8 | 1,927.3 | 498.7 | 352.5 | 342.9 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 18,139.3 | 0 | 16,347.8 | 792.4 | 778.3 | 761.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 524.3 | 524.3 | 524.1 | 523.3 | 523.1 | 522.8 | 522.6 | 522 | 347.8 | 347.7 | 347.7 | 347.3 | 347.2 | 347.2 | 347.2 | 346.6 | 347 | 346.5 | 346.4 | 346.3 | 347.4 | 347.2 | 347 | 346.6 | 352.2 | 352.2 | 352.1 | 351.8 | 351.5 | 351.3 | 351.3 | 350.7 | 351.7 | 351.6 | 351.5 | 351.3 | 355 | 354.9 | 354.7 | 355.2 | 354.8 | 354.7 | 354.7 | 354.3 | 354.1 | 353.8 | 353.7 | 353.4 | 357.2 | 357.1 | 357.1 | 356.8 | 365.5 | 365.5 | 365.4 | 365.3 | 364.6 | 364.5 | 364.7 | 364.4 | 363.9 | 363.7 | 363.6 | 363.1 | 363.1 | 369 | 368.9 | 368.4 | 368.3 | 249.3 | 249.2 | 248.5 | 249.4 | 170.1 | 169.8 | 169.4 | 174.3 | 174.3 | 174.2 | 173.9 | 173.7 | 175.6 | 175.4 | 175.1 | 116.6 | 116.5 | 116.2 | 115.9 | 115.9 | 115.9 | 79.6 | 79.2 | 79.1 | 78.9 | 78.9 | 78.8 | 78.5 | 78.5 | 78.5 | 78.3 | 78.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 18,613.2 | 17,798.6 | 16,833.7 | 15,780.3 | 16,182.4 | 15,095.5 | 14,005.3 | 13,402.4 | 13,760.8 | 13,109.9 | 12,507.9 | 11,869.2 | 11,998.1 | 11,738.7 | 11,364 | 11,005.2 | 10,953.6 | 10,679.1 | 10,642.2 | 10,398.5 | 10,798.7 | 10,301.8 | 9,793.1 | 9,275.4 | 9,718.4 | 9,271.3 | 8,810.1 | 8,369.1 | 8,290.7 | 7,975.9 | 7,690.9 | 7,484.9 | 7,516.7 | 7,254.8 | 6,857.7 | 7,536.8 | 7,879 | 7,533.1 | 7,164 | 6,863.8 | 6,902.4 | 6,609.2 | 6,368.1 | 6,165.1 | 6,221.5 | 5,983 | 5,762.3 | 5,596.4 | 5,755.8 | 5,663.5 | 5,437.6 | 5,174.5 | 5,407.6 | 5,191.5 | 4,995.6 | 4,846.1 | 4,829.9 | 4,742.8 | 4,676 | 4,640.5 | 4,627.2 | 4,646.8 | 4,685.9 | 4,724.7 | 4,713.3 | 4,734.6 | 4,486.8 | 4,260.6 | 4,433.5 | 4,577.9 | 4,341.9 | 4,026.1 | 4,241.1 | 4,091.1 | 3,771.4 | 3,471.5 | 3,540.2 | 3,271.3 | 3,066.1 | 2,826.9 | 2,968.5 | 2,756.5 | 2,555 | 2,399.2 | 2,406.1 | 2,299.2 | 2,200.8 | 2,113.3 | 2,095.6 | 1,991.2 | 1,940.6 | 1,916.5 | 1,908.4 | 1,892 | 1,875.5 | 1,854.1 | 1,890.7 | 1,820.5 | 1,712.4 | 1,580.9 | 1,542 | 1,413 | 1,289.2 | 1,185.7 | 1,207.5 | 1,122.7 | 1,029.5 | 940.8 | 936.5 | 865.6 | 805.8 | 757.7 | 763.2 | 721.8 | 679.8 | 653.8 | 715 | 656.4 | 601.1 | 556.5 | 586.8 | 543.3 | 502.4 | 468.6 | 812.6 | 784.5 | 760.1 | 741.2 | 734.7 | 724.9 | 722.3 | 720 | 712.7 | 704.2 | 704 | 702 | 704.7 | 699.4 | 689.3 | 673 | 635.2 | 595.6 | 518.4 | 626.7 | 569.9 | 542.3 |
| Accumulated Other Comprehensive Income/Loss
| -805.4 | -945.2 | -800.2 | -693.9 | -937.6 | -777.8 | -873.2 | -953.4 | -1,393.1 | -1,111.7 | -877.7 | -921.1 | -1,145.2 | -1,029.6 | -1,116.4 | -1,050.3 | -1,189 | -1,289.9 | -1,383.9 | -1,100.1 | -1,190 | -1,062.2 | -1,095.5 | -1,098.5 | -895 | -893.7 | -718.3 | -793.6 | -816.2 | -925.2 | -1,058 | -1,128.1 | -926.7 | -927.1 | -889.2 | -1,017 | -958.2 | -809.6 | -917.3 | -579.8 | -198.6 | 63.5 | 14 | 8.7 | -191.1 | -309.9 | -239 | -159.5 | -160.6 | -235.9 | -123.9 | -219 | -31 | 239.4 | 173.5 | 41.3 | 38.4 | -190.9 | -18.1 | 36.2 | -7.9 | -136.4 | -356 | -269.8 | 237.3 | 522.4 | 470.6 | 408.1 | 360.5 | 252.6 | 163.8 | 156.2 | 254.9 | 262.2 | 189.1 | 154.7 | 183.9 | 159.7 | 252.2 | 311.1 | 137.5 | 97 | 124 | 147.9 | -6.8 | -35.8 | -121.9 | -174.3 | -209.7 | -201.9 | -294.1 | -295.4 | -286.9 | -306 | -299.3 | -221 | -255.5 | -215.9 | -204.7 | -175.5 | -143.3 | -675.3 | -675.3 | -675.3 | -549.4 | -549.4 | -549.4 | -549.4 | -528.4 | -528.4 | -528.4 | -528.4 | -429.6 | -429.6 | -429.6 | -370 | -365.5 | -365.5 | -365.5 | -365.5 | -324.7 | -324.7 | -324.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -17,807.8 | 325.2 | -16,033.5 | -523.3 | -523.1 | -522.8 | 227.3 | 196.1 | 178 | 172.1 | 165.4 | 142 | 130.3 | 127.5 | 122.9 | 88.5 | 72.8 | 41.1 | 32.7 | 61.4 | 6.6 | 48.6 | 60.9 | 69.4 | -4.6 | 49.6 | 123.4 | 123.2 | 109.6 | 98.5 | 95.1 | 70.1 | 36.5 | 30.4 | 23.2 | 69.3 | 68 | 140.2 | 130.2 | 114 | 104.1 | 131.9 | 126.7 | 106.2 | 96.4 | 84.7 | 70.9 | 56.6 | -90.3 | -72.6 | 48.3 | 52.1 | -148.2 | 117.6 | 114.4 | 105.1 | 83.1 | 78 | 70 | 62.6 | 49.7 | 41.9 | 37.8 | 28.7 | 25.6 | -209.4 | -125.2 | -24 | 33.5 | 13.1 | 2.1 | 25.4 | -31.6 | -102.3 | -54.6 | 105.5 | 129.6 | 276 | 438.5 | 450.5 | 442.3 | 433.4 | 536.2 | 524.2 | 576.2 | 570.2 | 555.1 | 545.8 | 544 | 539.5 | 573.5 | 552.3 | 547.8 | 541.1 | 540.4 | 537.2 | 544.3 | 544 | 550.8 | 626.9 | 626.7 | 1,223.8 | 1,229.4 | 1,253.8 | 1,126.4 | 1,107.7 | 1,108.9 | 1,106.4 | 1,096.5 | 1,103 | 1,107.6 | 1,128.7 | 1,028.6 | 1,028.9 | 1,026.3 | 967.4 | 976.5 | 976.9 | 971.9 | 983.5 | 960.6 | 959.4 | 962.2 | 638.9 | 292.8 | 295.9 | 297.6 | 297.2 | 308.8 | 308.7 | 306.1 | 312.3 | 310.2 | 309.7 | 315.7 | 317.2 | 346.9 | 339.9 | 337.7 | 334.3 | 331.2 | 328.8 | 385.8 | 174.6 | 157.1 | 172.3 |
| Total Shareholders Equity
| 18,663.6 | 17,702.9 | 16,871.9 | 15,878.8 | 16,023.1 | 15,079.3 | 13,882 | 13,167.1 | 12,893.5 | 12,518 | 12,143.3 | 11,437.4 | 11,330.4 | 11,183.8 | 10,717.7 | 10,415.1 | 10,184.4 | 9,776.8 | 9,637.4 | 9,706.1 | 9,962.7 | 9,635.4 | 9,105.5 | 8,592.9 | 9,171 | 8,779.4 | 8,567.3 | 8,050.5 | 7,935.6 | 7,500.5 | 7,079.3 | 6,777.6 | 6,978.2 | 6,709.7 | 6,343.2 | 6,940.4 | 7,343.8 | 7,218.6 | 6,731.6 | 6,753.2 | 7,162.7 | 7,159.3 | 6,863.5 | 6,634.3 | 6,480.9 | 6,111.6 | 5,947.9 | 5,846.9 | 5,862.1 | 5,712.1 | 5,719.1 | 5,364.4 | 5,593.9 | 5,914 | 5,648.9 | 5,357.8 | 5,316 | 4,994.4 | 5,092.6 | 5,103.7 | 5,032.9 | 4,916 | 4,731.3 | 4,846.7 | 5,339.3 | 5,416.6 | 5,201.1 | 5,013.1 | 5,195.8 | 5,092.9 | 4,757 | 4,456.2 | 4,713.8 | 4,421.1 | 4,075.7 | 3,901.1 | 4,028 | 3,881.3 | 3,931 | 3,762.4 | 3,722 | 3,462.5 | 3,390.6 | 3,246.4 | 3,092.1 | 2,950.1 | 2,750.2 | 2,600.7 | 2,545.8 | 2,444.7 | 2,299.6 | 2,252.6 | 2,248.4 | 2,206 | 2,195.5 | 2,249.1 | 2,258 | 2,227.1 | 2,137 | 2,110.6 | 2,103.7 | 1,961.5 | 1,843.3 | 1,764.2 | 1,784.5 | 1,681 | 1,589 | 1,497.8 | 1,504.6 | 1,440.2 | 1,385 | 1,358 | 1,362.2 | 1,321.1 | 1,276.5 | 1,251.2 | 1,326 | 1,267.8 | 1,207.5 | 1,174.5 | 1,222.7 | 1,178 | 1,139.9 | 1,107.5 | 1,105.4 | 1,080.4 | 1,057.7 | 1,038.4 | 1,043.5 | 1,033.6 | 1,028.4 | 1,032.3 | 1,022.9 | 1,013.9 | 1,019.7 | 1,019.2 | 1,051.6 | 1,039.3 | 1,027 | 1,007.3 | 966.4 | 924.4 | 904.2 | 801.3 | 727 | 714.6 |
| Total Equity
| 18,663.6 | 17,702.9 | 16,871.9 | 15,878.8 | 16,023.1 | 15,079.3 | 13,882 | 13,167.1 | 12,893.5 | 12,518 | 12,143.3 | 11,437.4 | 11,330.4 | 11,183.8 | 10,717.7 | 10,415.1 | 10,184.4 | 9,776.8 | 9,637.4 | 9,706.1 | 9,962.7 | 9,635.4 | 9,105.5 | 8,592.9 | 9,171 | 8,779.4 | 8,567.3 | 8,050.5 | 7,935.6 | 7,500.5 | 7,079.3 | 6,777.6 | 6,978.2 | 6,709.7 | 6,343.2 | 6,940.4 | 7,343.8 | 7,218.6 | 6,731.6 | 6,753.2 | 7,162.7 | 7,159.3 | 6,863.5 | 6,634.3 | 6,480.9 | 6,111.6 | 5,947.9 | 5,846.9 | 5,862.1 | 5,712.1 | 5,719.1 | 5,364.4 | 5,593.9 | 5,914 | 5,648.9 | 5,357.8 | 5,316 | 4,994.4 | 5,092.6 | 5,103.7 | 5,032.9 | 4,916 | 4,731.3 | 4,846.7 | 5,339.3 | 5,416.6 | 5,201.1 | 5,013.1 | 5,195.8 | 5,092.9 | 4,757 | 4,456.2 | 4,713.8 | 4,421.1 | 4,075.7 | 3,901.1 | 4,028 | 3,881.3 | 3,931 | 3,762.4 | 3,722 | 3,462.5 | 3,390.6 | 3,246.4 | 3,092.1 | 2,950.1 | 2,750.2 | 2,600.7 | 2,545.8 | 2,444.7 | 2,299.6 | 2,252.6 | 2,248.4 | 2,206 | 2,195.5 | 2,249.1 | 2,258 | 2,227.1 | 2,137 | 2,110.6 | 2,103.7 | 1,961.5 | 1,843.3 | 1,764.2 | 1,784.5 | 1,681 | 1,589 | 1,497.8 | 1,504.6 | 1,440.2 | 1,385 | 1,358 | 1,362.2 | 1,321.1 | 1,276.5 | 1,251.2 | 1,326 | 1,293.4 | 1,232.4 | 1,207.4 | 1,268.7 | 1,221 | 1,179.6 | 1,107.5 | 1,105.4 | 1,080.4 | 1,057.7 | 1,038.4 | 1,043.5 | 1,033.6 | 1,028.4 | 1,032.3 | 1,022.9 | 1,013.9 | 1,019.7 | 1,019.2 | 1,051.6 | 1,039.3 | 1,027 | 1,007.3 | 966.4 | 924.4 | 904.2 | 801.3 | 727 | 714.6 |
| Total Liabilities & Shareholders Equity
| 43,281.8 | 41,176.6 | 40,373.6 | 40,823.4 | 38,039.5 | 36,867.7 | 34,826.4 | 33,275.5 | 30,623.6 | 30,588.7 | 30,586.1 | 29,301.7 | 27,909.9 | 29,012.2 | 28,503.4 | 28,285.1 | 27,233.7 | 26,406.4 | 27,294.7 | 28,361.1 | 27,767.7 | 27,168.2 | 26,157 | 25,482.4 | 25,103.4 | 24,155.8 | 23,781.7 | 23,440.2 | 23,103.9 | 22,053.3 | 21,039.7 | 20,638.9 | 20,968.9 | 21,427.2 | 21,356.9 | 21,109.8 | 21,519.8 | 21,415.3 | 20,326.8 | 20,618.8 | 21,026.1 | 20,907.4 | 20,597.6 | 20,725.5 | 20,311.6 | 19,202 | 18,834.1 | 18,627.8 | 18,692.5 | 18,244.8 | 18,157.8 | 17,172.7 | 16,354.3 | 16,301 | 15,133.7 | 14,234.1 | 13,983.5 | 13,422.3 | 13,990 | 14,569 | 14,797.4 | 14,922.5 | 15,068.1 | 16,249.8 | 17,231.8 | 18,010.5 | 17,578.8 | 17,228.2 | 17,014.8 | 16,464.1 | 16,109.7 | 16,107.4 | 15,457.9 | 14,741.9 | 14,142.4 | 13,715.4 | 13,043.5 | 12,656.1 | 12,348.8 | 12,228 | 11,178.3 | 10,520.4 | 10,107.1 | 9,939.6 | 9,486 | 9,310.1 | 8,976.5 | 8,702.5 | 8,601.2 | 8,308.7 | 7,900 | 7,913.9 | 7,922.6 | 7,800.3 | 7,903.5 | 8,270.9 | 8,279 | 8,382.9 | 8,209.7 | 7,933 | 7,654.9 | 7,244.5 | 6,964.4 | 6,794.8 | 6,392.3 | 6,024.5 | 5,747.7 | 5,599.4 | 5,420.4 | 5,277.3 | 5,206.8 | 5,298.8 | 4,440.1 | 4,375.2 | 4,333.5 | 4,390.5 | 4,308.6 | 4,092 | 3,977.1 | 3,928.2 | 3,803.4 | 3,602.7 | 3,501.2 | 3,291.2 | 3,160.7 | 2,986.6 | 2,879.8 | 2,809.3 | 2,737.6 | 2,688.6 | 2,691.7 | 2,737.6 | 2,638.7 | 2,628.8 | 2,712.8 | 2,906.2 | 2,888.3 | 2,869.7 | 2,949.1 | 3,067.1 | 2,918.8 | 2,905.2 | 2,831.5 | 1,300 | 1,079.5 | 1,057.5 |