Puma Biotechnology, Inc.
NASDAQ:PBYI
2.81 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 67.263 | 67.149 | 76.751 | 84.585 | 81.8 | 60.007 | 61.394 | 76.2 | 77.96 | 52.756 | 63.913 | 63.1 | 63.947 | 89.848 | 95.653 | 85.3 | 90.082 | 90.896 | 83.385 | 60 | 58.9 | 27.164 | 48.8 | 108.4 | 68.3 | 95.912 | 78.552 | 81.7 | 79.717 | 80.817 | 105.086 | 194.5 | 52.541 | 57.836 | 78.219 | 31.6 | 23.598 | 59.837 | 155.466 | 38.5 | 28.263 | 55.356 | 163.38 | 43.044 | 51.261 | 60.902 | 91.6 | 137.4 | 33.347 | 41.002 | 50.173 | 53.382 | 0.025 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.072 | 2.291 | 2.166 | 1.407 | 8.615 |
Short Term Investments
| 29.462 | 29.683 | 30.412 | 11.354 | 3.229 | 14.432 | 9.823 | 4.873 | 0 | 7.998 | 9.994 | 18.975 | 23.596 | 19.127 | 13.397 | 8.096 | 18.942 | 16.376 | 17.17 | 51.6 | 51.5 | 90.501 | 101.6 | 57 | 59.7 | 38.6 | 0 | 0 | 26.62 | 70.832 | 88.894 | 35 | 56.39 | 85.952 | 102.995 | 184.3 | 224.177 | 222.531 | 154.863 | 102.8 | 125.597 | 122.996 | 32.734 | 40.904 | 44.377 | 46.618 | 27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 96.725 | 96.832 | 107.163 | 95.939 | 85.029 | 74.439 | 71.217 | 76.2 | 77.96 | 60.754 | 73.907 | 63.1 | 87.543 | 108.975 | 109.05 | 85.3 | 109.024 | 107.272 | 100.555 | 60 | 58.9 | 117.665 | 48.8 | 108.4 | 68.3 | 134.512 | 78.552 | 81.7 | 106.337 | 151.649 | 193.98 | 194.5 | 108.931 | 143.788 | 181.214 | 31.6 | 247.775 | 282.368 | 310.329 | 38.5 | 153.86 | 178.352 | 196.114 | 83.948 | 95.638 | 107.52 | 91.6 | 137.4 | 33.347 | 41.002 | 50.173 | 53.382 | 0.025 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.072 | 2.291 | 2.166 | 1.407 | 8.615 |
Net Receivables
| 54.643 | 28.105 | 24.584 | 48.489 | 28.974 | 31.29 | 31.164 | 40.35 | 28.03 | 33.987 | 27.039 | 32.526 | 23.799 | 30.549 | 26.158 | 25.543 | 27.137 | 23.987 | 31.542 | 28.896 | 27.182 | 25.346 | 90.896 | 21.948 | 30.982 | 21.343 | 16.309 | 9.67 | 3.89 | 0 | 0 | 0 | 1.179 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.773 | 17.335 | 10.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.673 | 9.049 | 7.1 | 7.08 | 5.679 | 7.631 | 3.891 | 4.526 | 5.452 | 6.665 | 7.277 | 7.109 | 7.206 | 7.62 | 7.745 | 3.454 | 3.144 | 2.891 | 3.297 | 3.17 | 3.123 | 3.26 | 2.637 | 2.625 | 2.832 | 2.475 | 2.742 | 2.029 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.827 | 0 | 0 | 0 | 0 | 0 | 0 | 27.118 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.776 | 3.734 | 4.179 | 4.677 | 5.672 | 5.192 | 5.481 | 8.331 | 8.35 | 12.874 | 9.347 | 18.281 | 18.375 | 20.607 | 20.812 | 23.753 | 20.499 | 25.074 | 23.287 | 22.586 | 10.351 | 11.338 | 12.222 | 13.009 | 12.646 | 11.73 | 13.583 | 12.997 | 9.281 | 0.558 | 0.865 | 1.159 | 7.29 | 8.782 | 0.852 | 1.138 | 0.247 | 0.522 | 0.8 | 6.292 | 4.477 | 5.253 | 2.253 | 2.635 | 3.644 | 1.144 | 2.147 | 0.952 | 0.77 | 0.826 | 0.538 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 156.817 | 137.72 | 143.026 | 156.185 | 125.354 | 118.552 | 111.753 | 134.281 | 122.353 | 114.28 | 117.57 | 140.022 | 136.923 | 167.751 | 163.765 | 146.139 | 159.804 | 159.224 | 158.681 | 166.296 | 151.095 | 157.609 | 256.158 | 203.003 | 174.411 | 170.06 | 111.186 | 106.394 | 119.597 | 160.804 | 204.634 | 236.474 | 117.4 | 153.749 | 189.357 | 223.549 | 254.663 | 287.784 | 316.686 | 149.379 | 160.097 | 183.605 | 211.663 | 96.396 | 110.576 | 123.437 | 138.2 | 148.972 | 34.117 | 41.828 | 50.711 | 53.663 | 0.025 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.072 | 2.291 | 2.166 | 1.407 | 8.615 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.018 | 6.911 | 7.78 | 8.647 | 9.447 | 10.891 | 11.669 | 12.508 | 13.335 | 14.158 | 14.964 | 15.773 | 16.565 | 17.346 | 18.117 | 18.885 | 19.616 | 20.353 | 21.101 | 21.826 | 23.398 | 24.083 | 24.838 | 3.963 | 4.24 | 4.311 | 4.32 | 4.47 | 4.714 | 4.888 | 5 | 5.153 | 5.18 | 5.224 | 2.219 | 2.383 | 2.532 | 2.579 | 2.412 | 2.157 | 1.91 | 1.941 | 1.769 | 1.684 | 1.619 | 1.648 | 1.572 | 1.479 | 1.169 | 1.228 | 1.057 | 0.682 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 53.566 | 56.001 | 58.436 | 60.871 | 63.305 | 65.74 | 68.175 | 70.61 | 60.114 | 62.118 | 64.121 | 66.125 | 68.129 | 70.133 | 72.136 | 74.14 | 76.144 | 78.148 | 39.474 | 40.461 | 41.447 | 42.434 | 43.421 | 44.408 | 45.395 | 46.382 | 47.368 | 48.355 | 49.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 53.566 | 56.001 | 58.436 | 60.871 | 63.305 | 65.74 | 68.175 | 70.61 | 60.114 | 62.118 | 64.121 | 66.125 | 68.129 | 70.133 | 72.136 | 74.14 | 76.144 | 78.148 | 39.474 | 40.461 | 41.447 | 42.434 | 43.421 | 44.408 | 45.395 | 46.382 | 47.368 | 48.355 | 49.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 2.091 | 2.091 | 2.091 | 2.591 | 2.591 | 2.591 | 2.591 | 2.591 | 2.591 | 3.311 | 3.311 | 3.311 | 3.311 | 3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0 | -0 | -2.591 | -2.591 | -2.591 | -2.591 | -2.591 | -2.591 | -3.311 | -3.311 | -3.311 | -3.311 | -3.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.32 | 2.279 | 2.816 | 2.734 | 5.499 | 5.311 | 4.66 | 4.66 | 2.968 | 3.095 | 4.03 | 4.665 | 4.67 | 4.768 | 4.641 | 5.056 | 6.131 | 6.089 | 6.273 | 6.322 | 16.104 | 15.732 | 6.938 | 7.748 | 6.677 | 6.868 | 6.765 | 6.306 | 8.168 | 7.127 | 6.99 | 11.163 | 11.451 | 11.919 | 13.598 | 13.91 | 14.429 | 11.998 | 12.786 | 11.222 | 10.046 | 10.532 | 6.821 | 6.294 | 2.914 | 2.899 | 1.249 | 1.248 | 1.212 | 1.38 | 1.054 | 1.053 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 63.904 | 67.282 | 71.123 | 74.343 | 78.251 | 81.942 | 84.504 | 87.778 | 76.417 | 79.371 | 83.115 | 86.563 | 89.364 | 92.247 | 94.894 | 98.081 | 101.891 | 104.59 | 66.848 | 68.609 | 80.949 | 82.249 | 75.197 | 56.119 | 56.312 | 57.561 | 58.453 | 59.131 | 62.261 | 12.015 | 11.99 | 16.316 | 16.631 | 17.143 | 15.817 | 16.293 | 16.961 | 14.577 | 15.198 | 13.379 | 11.956 | 12.473 | 8.59 | 7.978 | 4.533 | 4.547 | 2.821 | 2.727 | 2.381 | 2.608 | 2.111 | 1.735 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 220.721 | 205.002 | 214.149 | 230.528 | 203.605 | 200.494 | 196.257 | 222.059 | 198.77 | 193.651 | 200.685 | 226.585 | 226.287 | 259.998 | 258.659 | 244.22 | 261.695 | 263.814 | 225.529 | 234.905 | 232.044 | 239.858 | 331.355 | 259.122 | 230.723 | 227.621 | 169.639 | 165.525 | 181.858 | 172.819 | 216.624 | 252.79 | 134.031 | 170.892 | 205.174 | 239.842 | 271.624 | 302.361 | 331.884 | 162.758 | 172.053 | 196.078 | 220.253 | 104.374 | 115.109 | 127.984 | 141.021 | 151.699 | 36.497 | 44.436 | 52.822 | 55.398 | 0.038 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.072 | 2.291 | 2.166 | 1.407 | 8.615 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.509 | 13.5 | 8.964 | 6.889 | 5.061 | 7.795 | 8.589 | 6.44 | 14.927 | 9.841 | 7.412 | 11.174 | 20.047 | 11.166 | 10.654 | 12.076 | 12.528 | 11.767 | 17.268 | 19.183 | 9.056 | 15.071 | 28.878 | 20.684 | 16.363 | 22.336 | 23.56 | 27.692 | 17.644 | 24.668 | 23.97 | 20.035 | 20.878 | 24.624 | 24.837 | 17.803 | 9.783 | 10.444 | 12.608 | 14.997 | 18.448 | 18.797 | 15.192 | 10.692 | 9.73 | 7.624 | 6.887 | 0.482 | 1.018 | 2.41 | 0.567 | 0.087 | 0.212 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 2.249 | 0.5 | 0 | 0 | 0 |
Short Term Debt
| 50.676 | 55.647 | 50.306 | 43.597 | 31.92 | 20.252 | 4.297 | 4.14 | 7.976 | 7.68 | 7.396 | 7.148 | 6.908 | 38.101 | 29.297 | 20.474 | 11.656 | 5.704 | 5.47 | 5.248 | 5.032 | 4.678 | 4.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0 | 16.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 33.773 | 35.496 | 0 | 0 | 0 | 41.297 | 0 | 92.575 | 90.782 | 88.601 | 100.585 | 82.318 | 94.488 | 78.822 | 69.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52.212 | 35.149 | 38.921 | 48.896 | 30.381 | 32.24 | 35.302 | 66.904 | 37.084 | 39.313 | 59.981 | 91.264 | 89.306 | 88.633 | 100.457 | 81.705 | 94.013 | 77.055 | 67.729 | 66.406 | 74.255 | 71.912 | 68.042 | 46.431 | 41.517 | 41.194 | 34.558 | 30.648 | 79.608 | 22.573 | 19.76 | 17.426 | 16.721 | 14.344 | 14.068 | 14.639 | 15.548 | 15.508 | 13.469 | 13.03 | 10.911 | 9.135 | 5.051 | 8.579 | 9.496 | 12.199 | 14.742 | 21.219 | 25.642 | 13.132 | 8.916 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 110.397 | 104.296 | 98.191 | 99.382 | 67.362 | 60.287 | 48.188 | 77.484 | 59.987 | 56.834 | 74.789 | 109.586 | 116.261 | 137.9 | 140.408 | 114.255 | 118.197 | 94.526 | 90.467 | 90.837 | 88.343 | 91.661 | 101.398 | 67.115 | 57.88 | 63.53 | 58.118 | 58.34 | 97.252 | 47.241 | 43.73 | 37.461 | 37.599 | 38.968 | 38.905 | 32.442 | 25.331 | 26.099 | 26.077 | 44.441 | 29.359 | 27.932 | 20.243 | 19.271 | 19.226 | 19.823 | 21.629 | 21.701 | 26.66 | 15.542 | 9.483 | 0.586 | 0.212 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 2.249 | 0.5 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 35.694 | 48.099 | 60.429 | 72.693 | 84.93 | 97.145 | 109.338 | 110.141 | 110.917 | 111.665 | 112.393 | 113.067 | 113.713 | 86.529 | 95.056 | 103.574 | 112.079 | 117.732 | 117.685 | 117.605 | 117.521 | 117.426 | 177.486 | 151.886 | 121.054 | 120.269 | 48.556 | 48.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.542 | 4.098 | 4.547 | 5.011 | 12.571 | 12.663 | 12.884 | 12.826 | 5.711 | 5.414 | 6.358 | 6.378 | 7.235 | 6.1 | 6.758 | 32.342 | 31.872 | 28.153 | 8 | 9 | 9 | 9 | 9 | 5.815 | 5.876 | 5.523 | 5.509 | 5.406 | 5.438 | 5.47 | 5.502 | 5.505 | 5.284 | 4.847 | 1.326 | 1.393 | 1.452 | 1.484 | 1.471 | 1.269 | 1.091 | 1.107 | 1.223 | 1.116 | 1.123 | 1.136 | 1.113 | 1.089 | 0.835 | 0.856 | 0.744 | 0.439 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 39.236 | 52.197 | 64.976 | 77.704 | 97.501 | 109.808 | 122.222 | 122.967 | 116.628 | 117.079 | 118.751 | 119.445 | 120.948 | 92.629 | 101.814 | 135.916 | 143.951 | 145.885 | 125.685 | 126.605 | 126.521 | 126.426 | 186.486 | 157.701 | 126.93 | 125.792 | 54.065 | 53.883 | 5.438 | 5.47 | 5.502 | 5.505 | 5.284 | 4.847 | 1.326 | 1.393 | 1.452 | 1.484 | 1.471 | 1.269 | 1.091 | 1.107 | 1.223 | 1.116 | 1.123 | 1.136 | 1.113 | 1.089 | 0.835 | 0.856 | 0.744 | 0.439 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 149.633 | 156.493 | 163.167 | 177.086 | 164.863 | 170.095 | 170.41 | 200.451 | 176.615 | 173.913 | 193.54 | 229.031 | 237.209 | 230.529 | 242.222 | 250.171 | 262.148 | 240.411 | 216.152 | 217.442 | 214.864 | 218.087 | 287.884 | 224.816 | 184.81 | 189.322 | 112.183 | 112.223 | 102.69 | 52.711 | 49.232 | 42.966 | 42.883 | 43.815 | 40.231 | 33.835 | 26.783 | 27.583 | 27.548 | 45.71 | 30.45 | 29.039 | 21.466 | 20.387 | 20.349 | 20.959 | 22.742 | 22.79 | 27.495 | 16.398 | 10.226 | 1.026 | 0.362 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 2.249 | 0.5 | 2.166 | 1.407 | 8.615 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.02 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 |
Retained Earnings
| -1,334.191 | -1,354.508 | -1,349.979 | -1,345.164 | -1,357.432 | -1,363.228 | -1,365.354 | -1,366.755 | -1,361.149 | -1,360.789 | -1,370.16 | -1,366.757 | -1,370.981 | -1,326.309 | -1,321.103 | -1,337.631 | -1,322.637 | -1,291.174 | -1,294.569 | -1,277.636 | -1,266.437 | -1,249.552 | -1,212.128 | -1,202.041 | -1,171.346 | -1,157.145 | -1,112.811 | -1,088.466 | -1,024.388 | -947.208 | -869.376 | -796.511 | -723.85 | -658.069 | -591.472 | -520.5 | -458.781 | -398.364 | -333.67 | -281.216 | -233.733 | -197.889 | -159.045 | -139.251 | -123.305 | -109.022 | -96.372 | -84.592 | -62.68 | -36.821 | -22.066 | -10.24 | -0.077 | -0.072 | -0.069 | -0.062 | -0.056 | -0.053 | -0.051 | -0.046 | -0.043 | -0.039 | -0.035 | -0.029 | -0.027 | -0.023 | -0.02 | 0 | -0.003 |
Accumulated Other Comprehensive Income/Loss
| 0.026 | -0.032 | -0.026 | -0.004 | -0.004 | -0.006 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.002 | -0.001 | -6.349 | 0 | -0 | 0.001 | 0.002 | 0.062 | 0.115 | 0.11 | 0.02 | -0.012 | -0.003 | -0.001 | -4.335 | -0.449 | -0.007 | -0.025 | -0.05 | -0.013 | 0.003 | 0.031 | 0.029 | -0.147 | -0.032 | -0.181 | -0.089 | -0.095 | -0.118 | -0.077 | -0.006 | 0.003 | -0.008 | -0.074 | -0.025 | -0.276 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,405.248 | 1,403.044 | 1,400.982 | 1,398.605 | 1,396.173 | 1,393.628 | 1,391.196 | 1,388.358 | 1,383.299 | 1,380.522 | 1,377.302 | 1,364.309 | 1,360.057 | 1,355.775 | 1,337.536 | 1,331.676 | 1,322.18 | 1,314.572 | 1,303.94 | 1,295.033 | 1,283.498 | 1,271.209 | 1,255.575 | 1,236.355 | 1,217.258 | 1,195.441 | 1,170.331 | 1,142.213 | 1,103.559 | 1,067.337 | 1,036.814 | 1,006.344 | 814.992 | 785.112 | 756.383 | 726.651 | 703.651 | 673.32 | 638.092 | 399.191 | 375.451 | 365.002 | 357.835 | 223.232 | 218.07 | 216.118 | 214.673 | 213.489 | 71.68 | 64.858 | 64.659 | 64.611 | -0.247 | 0.07 | 0.067 | 0.062 | 0.058 | 0.055 | 0.05 | 0.046 | 0.042 | 0.039 | 0.035 | 0.027 | -2.15 | 1.814 | 2.186 | 1.107 | 8.318 |
Total Shareholders Equity
| 71.088 | 48.509 | 50.982 | 53.442 | 38.742 | 30.399 | 25.847 | 21.6 | 22.155 | 19.738 | 7.145 | -2.4 | -10.922 | 29.469 | 16.437 | -6 | -0.453 | 23.403 | 9.377 | 17.5 | 17.2 | 21.771 | 43.5 | 34.306 | 45.9 | 38.299 | 57.456 | 53.3 | 79.168 | 120.108 | 167.392 | 209.8 | 91.148 | 127.077 | 164.943 | 206 | 244.841 | 274.778 | 304.336 | 117 | 141.603 | 167.039 | 198.787 | 83.987 | 94.76 | 107.025 | 118.3 | 128.9 | 9.003 | 28.039 | 42.595 | 54.373 | -0.324 | -0.002 | -0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0 | -0.002 | -2.177 | 1.791 | 2.166 | 1.407 | 8.615 |
Total Equity
| 71.088 | 48.509 | 50.982 | 53.442 | 38.742 | 30.399 | 25.847 | 21.6 | 22.155 | 19.738 | 7.145 | -2.4 | -10.922 | 29.469 | 16.437 | -6 | -0.453 | 23.403 | 9.377 | 17.5 | 17.2 | 21.771 | 43.5 | 34.306 | 45.9 | 38.299 | 57.456 | 53.3 | 79.168 | 120.108 | 167.392 | 209.8 | 91.148 | 127.077 | 164.943 | 206 | 244.841 | 274.778 | 304.336 | 117 | 141.603 | 167.039 | 198.787 | 83.987 | 94.76 | 107.025 | 118.3 | 128.9 | 9.003 | 28.039 | 42.595 | 54.373 | -0.324 | -0.002 | -0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -0 | -0.002 | -2.177 | 1.791 | 2.166 | 1.407 | 8.615 |
Total Liabilities & Shareholders Equity
| 220.721 | 205.002 | 214.149 | 230.528 | 203.605 | 200.494 | 196.257 | 222.051 | 198.77 | 193.651 | 200.685 | 226.585 | 226.287 | 259.998 | 258.659 | 244.171 | 261.695 | 263.814 | 225.529 | 234.905 | 232.044 | 239.858 | 331.355 | 259.122 | 230.71 | 227.621 | 169.639 | 165.523 | 181.858 | 172.819 | 216.624 | 252.766 | 134.031 | 170.892 | 205.174 | 239.835 | 271.624 | 302.361 | 331.884 | 162.71 | 172.053 | 196.078 | 220.253 | 104.374 | 115.109 | 127.984 | 141.021 | 151.69 | 36.497 | 44.436 | 52.822 | 55.398 | 0.038 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0.072 | 2.291 | 2.166 | 1.407 | 8.615 |