Publity AG
FSX:PBY.DE
2 (EUR) • At close July 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.653 | 3.029 | -5.267 | 9.977 | 0 | 28.753 | 21.559 | 20.431 | 6.641 | 21.629 | 13.574 | 10.756 | 12.902 | 29.949 | 11.627 | 18.088 | 5.737 | 5.036 | 2.452 | 4.77 | 2.452 | 2.452 |
Cost of Revenue
| 0.58 | 0.612 | 0.644 | 0.626 | 0 | 0.874 | 12.031 | 7.031 | 4.307 | 5.718 | 0.251 | 3.324 | 0.186 | 0.205 | 0.366 | 0.412 | 0.978 | 0.64 | 0.608 | 1.792 | 0.608 | 0.608 |
Gross Profit
| 5.072 | 2.416 | -5.911 | 9.352 | 0 | 27.879 | 9.528 | 13.4 | 2.334 | 15.91 | 13.323 | 7.432 | 12.716 | 29.744 | 11.262 | 17.677 | 4.759 | 4.396 | 1.844 | 2.979 | 1.844 | 1.844 |
Gross Profit Ratio
| 0.897 | 0.798 | 1.122 | 0.937 | 0 | 0.97 | 0.442 | 0.656 | 0.351 | 0.736 | 0.981 | 0.691 | 0.986 | 0.993 | 0.969 | 0.977 | 0.83 | 0.873 | 0.752 | 0.624 | 0.752 | 0.752 |
Reseach & Development Expenses
| 0.161 | 2.947 | 0 | 3.445 | 0 | 0 | 3.595 | 6.015 | 0.112 | 1.436 | 0.415 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.229 | 0.269 | 0.764 | 0.275 | 0 | 1.377 | 0.379 | 0.335 | 0.399 | 0.071 | 0.095 | 0.098 | 0.941 | 1.012 | 1.055 | 1.083 | 0.969 | 0.768 | 0.527 | 0.873 | 0.527 | 0.527 |
Other Expenses
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 234.217 | 3.401 | 195.769 | 3.251 | 0.001 | 40.9 | 56.574 | 54.224 | 24.211 | 2.8 | 4.507 | 3.314 | 5.233 | 2.534 | 5.048 | 2.111 | 1.127 | 1.71 | 0.527 | 1.241 | 0.527 | 0.527 |
Operating Income
| -235.335 | -1.532 | -23.394 | 5.229 | 1.773 | 14.138 | 25.902 | 38.383 | 20.44 | 10.488 | 4.414 | 4.575 | 7.483 | 27.087 | 5.358 | 15.988 | 3.16 | 2.403 | 1.178 | 1.537 | 1.178 | 1.178 |
Operating Income Ratio
| -41.634 | -0.506 | 4.441 | 0.524 | 0 | 0.492 | 1.201 | 1.879 | 3.078 | 0.485 | 0.325 | 0.425 | 0.58 | 0.904 | 0.461 | 0.884 | 0.551 | 0.477 | 0.48 | 0.322 | 0.48 | 0.48 |
Total Other Income Expenses Net
| -0 | -0 | -178.194 | 0 | -1.773 | -24.834 | -0 | -0 | -0 | 0 | 0 | 0 | 0.611 | 1.118 | 0.43 | 0.108 | 0.48 | 0.239 | -0.016 | 0.182 | -0.016 | -0.016 |
Income Before Tax
| -0 | -0 | -201.588 | 0 | -0 | -10.696 | 0 | 0 | 0 | 0 | 0 | 0 | 8.094 | 28.205 | 5.788 | 16.096 | 3.64 | 2.642 | 1.162 | 1.719 | 1.162 | 1.162 |
Income Before Tax Ratio
| -0 | -0 | 38.27 | 0 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0.942 | 0.498 | 0.89 | 0.634 | 0.525 | 0.474 | 0.36 | 0.474 | 0.474 |
Income Tax Expense
| -0 | -0 | 3.818 | 0 | -0.071 | 4.732 | 0 | 0 | 0 | 6.804 | 2.022 | 1.906 | 2.584 | 9.332 | 1.584 | 6.542 | 0.682 | 1.111 | 0.465 | 0.464 | 0.465 | 0.465 |
Net Income
| 18.828 | 16.736 | -197.771 | 16.736 | -0 | -15.428 | 16.735 | 13.605 | 11.071 | 11.06 | 7.111 | 7.111 | 5.511 | 18.874 | 4.204 | 9.554 | 2.959 | 1.531 | 0.697 | 1.255 | 0.697 | 0.697 |
Net Income Ratio
| 3.331 | 5.526 | 37.546 | 1.677 | 0 | -0.537 | 0.776 | 0.666 | 1.667 | 0.511 | 0.524 | 0.661 | 0.427 | 0.63 | 0.362 | 0.528 | 0.516 | 0.304 | 0.284 | 0.263 | 0.284 | 0.284 |
EPS
| 1.01 | 1.12 | -13.29 | 1.13 | 0 | -1.04 | 1.09 | 0.99 | 1.04 | 1.12 | 1.11 | 1.18 | 0.87 | 3.25 | 0.69 | 1.84 | 0.54 | 0.27 | 0.12 | 0.22 | 0.12 | 0.12 |
EPS Diluted
| 1.01 | 1.13 | -13.29 | 1.13 | 0 | -1.04 | 1.09 | 0.97 | 1.04 | 1.09 | 0.98 | 1.18 | 0.91 | 3.25 | 0.69 | 1.84 | 0.54 | 0.27 | 0.12 | 0.22 | 0.12 | 0.12 |
EBITDA
| -0.091 | -0 | -23.121 | 2.235 | 1.773 | 14.589 | 13.246 | 12.734 | 2.881 | 4.519 | 2.202 | 1.906 | 7.582 | 27.179 | 5.452 | 16.135 | 3.308 | 2.553 | 1.252 | 1.682 | 1.252 | 1.252 |
EBITDA Ratio
| -0.016 | -0 | 4.389 | 0.224 | 0 | 0.507 | 0.614 | 0.623 | 0.434 | 0.209 | 0.162 | 0.177 | 0.588 | 0.907 | 0.469 | 0.892 | 0.577 | 0.507 | 0.511 | 0.353 | 0.511 | 0.511 |