Pekabex S.A.
WSE:PBX.WA
22.8 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 147.921 | 202.797 | 193.123 | 182.239 | 195.331 | 190.184 | 127.397 | 164.47 | 121.957 | 112.667 | 149.559 | 144.11 | 78.513 | 114.649 | 72.054 | 95.866 | 89.227 | 100.492 | 140.585 | 74.835 | 76.143 | 106.572 | 99.288 | 92.899 | 85.551 | 95.234 | 63.71 | 32.897 | 8.295 | 15.72 | 7.82 | 15.595 | 9.148 | 22.423 | 7.887 | 20.885 | 9.36 | 44.007 | 41.248 | 30.725 | 25.654 | 36.445 | -33.043 |
| Short Term Investments
| 0 | 0 | 3.024 | 0 | 0 | 4.4 | -67.836 | -50.5 | -33.044 | -35.031 | -35.011 | -33.421 | -31.211 | -29.149 | 1.449 | -10.687 | 0.419 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0.687 | 1.287 | 1.893 | 66.086 |
| Cash and Short Term Investments
| 147.921 | 202.797 | 196.147 | 182.239 | 195.331 | 190.184 | 127.397 | 164.47 | 121.957 | 112.667 | 149.559 | 144.11 | 78.513 | 114.649 | 73.503 | 95.866 | 89.646 | 100.882 | 140.585 | 74.835 | 76.143 | 106.572 | 99.288 | 92.899 | 85.551 | 95.234 | 63.71 | 32.897 | 8.295 | 15.72 | 7.82 | 15.595 | 9.148 | 22.423 | 7.887 | 20.885 | 9.36 | 44.007 | 41.935 | 31.412 | 26.941 | 38.338 | 33.043 |
| Net Receivables
| 449.105 | 438.668 | 595.675 | 544.444 | 420.293 | 455.949 | 569.157 | 512.861 | 472.777 | 418.239 | 478.945 | 540.624 | 633.013 | 471.94 | 454.655 | 358.415 | 275.875 | 255.528 | 214.421 | 251.221 | 277.99 | 222.924 | 167.792 | 181.305 | 222.847 | 220.833 | 245.163 | 255.888 | 201.298 | 154.216 | 171.256 | 156.202 | 148.193 | 138.107 | 165.474 | 127.823 | 117.98 | 65.066 | 89.664 | 80.272 | 99.299 | 78.629 | 0 |
| Inventory
| 337.417 | 341.53 | 361.227 | 365.905 | 367.924 | 338.896 | 285.982 | 280.327 | 255.896 | 265.907 | 248.886 | 224.41 | 182.084 | 176.146 | 180.558 | 170.703 | 171.907 | 122.329 | 97.289 | 83.18 | 65.202 | 61.986 | 54.02 | 62.432 | 61.224 | 63.622 | 61.015 | 53.796 | 47.021 | 44.525 | 42.036 | 35.015 | 33.57 | 30.05 | 25.522 | 29.305 | 27.25 | 17.66 | 17.201 | 19.381 | 15.106 | 20.099 | 0 |
| Other Current Assets
| 17.32 | 14.769 | 9.303 | 47.42 | 11.581 | 78.432 | 15.829 | 14.958 | 13.283 | 67.889 | 4.512 | 9.68 | 12.432 | 7.593 | 3.645 | 10.932 | 8.117 | 2.264 | 3.509 | 4.363 | 8.097 | 24.594 | 2.458 | 7.224 | 11.383 | 18.315 | 4.405 | 7.86 | 9.458 | 23.561 | 4.375 | 5.087 | 10.626 | 15.485 | 2.735 | 3.893 | 7.774 | 11.974 | 4.215 | 5.415 | 3.078 | 7.506 | 0 |
| Total Current Assets
| 951.763 | 997.764 | 1,162.352 | 1,130.096 | 1,021.925 | 1,014.64 | 991.458 | 972.616 | 863.913 | 864.192 | 881.902 | 914.335 | 899.857 | 767.529 | 712.361 | 632.586 | 545.545 | 484.918 | 455.804 | 423.028 | 424.52 | 415.709 | 323.558 | 341.599 | 375.858 | 383.491 | 372.78 | 346.769 | 261.55 | 235.539 | 223.388 | 209.714 | 196.451 | 196.072 | 201.618 | 181.906 | 162.364 | 138.707 | 153.015 | 136.48 | 144.424 | 144.572 | 33.043 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 406.71 | 397.715 | 403.316 | 403.317 | 398.544 | 401.745 | 403.351 | 399.901 | 396.511 | 391.875 | 391.321 | 391.069 | 391.614 | 392.129 | 399.792 | 397.625 | 392.037 | 389.659 | 326.248 | 319.624 | 324.271 | 322.106 | 283.202 | 257.802 | 236.764 | 236.731 | 231.08 | 225.544 | 224.864 | 224.346 | 222.556 | 224.365 | 224.704 | 225.914 | 218.833 | 217.626 | 216.091 | 155.226 | 149.853 | 142.762 | 92.715 | 92.795 | 0 |
| Goodwill
| 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 25.239 | 17.331 | 17.331 | 17.331 | 17.331 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 12.286 | 0 |
| Intangible Assets
| 8.134 | 7.871 | 7.03 | 7.513 | 8.157 | 8.74 | 5.707 | 5.833 | 5.608 | 5.564 | 2.958 | 2.59 | 2.648 | 3.067 | 2.939 | 2.536 | 2.358 | 2.66 | 1.749 | 1.939 | 2.295 | 2.173 | 2.487 | 2.714 | 2.641 | 2.784 | 2.272 | 1.771 | 1.257 | 1.181 | 1.039 | 0.999 | 1.07 | 1.144 | 1.173 | 1.116 | 1.131 | 0.696 | 0.677 | 0.604 | 0.607 | 0.152 | 0 |
| Goodwill and Intangible Assets
| 33.373 | 33.11 | 32.269 | 32.752 | 33.396 | 33.979 | 30.946 | 31.072 | 30.847 | 30.803 | 28.197 | 27.829 | 27.887 | 28.306 | 20.27 | 19.867 | 19.689 | 19.991 | 14.035 | 14.225 | 14.581 | 14.459 | 14.773 | 15 | 14.927 | 15.07 | 14.558 | 14.057 | 13.543 | 13.467 | 13.325 | 13.285 | 13.356 | 13.43 | 13.459 | 13.402 | 13.417 | 12.982 | 12.963 | 12.89 | 12.893 | 12.438 | 0 |
| Long Term Investments
| 0 | 24.358 | -2.619 | 0 | 75.588 | 0.028 | 68.191 | 50.854 | 33.491 | 35.478 | 36.627 | 35.037 | 33.382 | 29.718 | -1.259 | 10.872 | 0.086 | -0.241 | 0.15 | 0.144 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.155 | 0.174 | 0.174 | 0.174 | 0.174 | 1.155 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.06 | 0.36 | -0.325 | 0.16 | 0.06 | -1.828 | 0 |
| Tax Assets
| 0 | 0 | 80.567 | 0 | 8.157 | -0.028 | -68.191 | 2.198 | -33.491 | -35.478 | -36.627 | -35.037 | -33.382 | -29.718 | 0 | -10.872 | 0 | 0 | -0.15 | -0.144 | -0.155 | -0.155 | -0.155 | -0.155 | -0.155 | -0.155 | -0.174 | -0.174 | -0.174 | -0.174 | -1.155 | -0.15 | -0.15 | -0.15 | -0.15 | -0.15 | -0.06 | -0.36 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 27.735 | 2.192 | 2.063 | 77.193 | -5.799 | 70.576 | 70.948 | 2.407 | 36.095 | 38.04 | 39.097 | 37.684 | 36.07 | 32.375 | 11.904 | 12.78 | 14.496 | 11.036 | 10.328 | 9.959 | 4.952 | 1.619 | 1.884 | 1.888 | 8.598 | 7.789 | 6.176 | 6.11 | 6.812 | 6.368 | 8.683 | 7.754 | 6.726 | 6.796 | 6.234 | 7.122 | 6.705 | 6.813 | 6.643 | 6.566 | 6.779 | 7.464 | -33.043 |
| Total Non-Current Assets
| 467.818 | 457.375 | 515.596 | 513.262 | 509.886 | 506.3 | 505.245 | 486.432 | 463.453 | 460.718 | 458.615 | 456.582 | 455.571 | 452.81 | 430.707 | 430.272 | 426.308 | 420.445 | 350.611 | 343.808 | 343.804 | 338.184 | 299.859 | 274.69 | 260.289 | 259.59 | 251.814 | 245.711 | 245.219 | 244.181 | 244.564 | 245.404 | 244.786 | 246.14 | 238.526 | 238.15 | 236.213 | 175.021 | 169.134 | 162.378 | 112.447 | 110.869 | -33.043 |
| Total Assets
| 1,419.581 | 1,455.139 | 1,677.948 | 1,643.358 | 1,531.811 | 1,520.94 | 1,496.703 | 1,459.049 | 1,327.367 | 1,324.91 | 1,340.517 | 1,370.916 | 1,355.428 | 1,220.339 | 1,143.069 | 1,062.859 | 971.853 | 905.364 | 806.415 | 766.837 | 768.325 | 753.893 | 623.417 | 616.288 | 636.147 | 643.081 | 624.594 | 592.48 | 506.769 | 479.72 | 467.952 | 455.118 | 441.237 | 442.213 | 440.144 | 420.056 | 398.576 | 313.728 | 322.149 | 298.858 | 256.871 | 255.441 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 425.046 | 451.699 | 541.876 | 543.698 | 405.622 | 305.987 | 464.927 | 483.8 | 407.566 | 294.23 | 457.906 | 507.233 | 471.198 | 338.331 | 330.531 | 292.051 | 244.645 | 149.124 | 181.382 | 159.504 | 183.303 | 180.028 | 26.992 | 141.242 | 131.869 | 136.945 | 157.89 | 163.472 | 104.869 | 101.84 | 125.192 | 120.001 | 113.643 | 92.804 | 112.008 | 102.042 | 86.477 | 53.635 | 73.43 | 85.831 | 75.527 | 74.011 | 0 |
| Short Term Debt
| 195.401 | 194.039 | 312.943 | 324.618 | 275.952 | 261.816 | 186.294 | 139.704 | 87.315 | 66.418 | 123.902 | 127.775 | 147.794 | 81.061 | 115.119 | 84.456 | 50.675 | 35.085 | 45.666 | 38.297 | 24.42 | 21.83 | 27.617 | 27.263 | 24.753 | 24.951 | 19.357 | 15.104 | 24.991 | 11.929 | 9.337 | 9.377 | 13.786 | 10.989 | 32.371 | 27.747 | 16.989 | 6.882 | 7.886 | 7.771 | 17.38 | 6.834 | 0 |
| Tax Payables
| 0.658 | 0 | 1.23 | 3.446 | 3.139 | 3.094 | 15.048 | 17.523 | 7.18 | 18.646 | 7.204 | 8.524 | 10.537 | 16.435 | 9.253 | 8.211 | 5.627 | 11.752 | 2.061 | 5.329 | 2.143 | 8.013 | 1.614 | 1.325 | 17.561 | 23.974 | 14.13 | 8.995 | 10.95 | 8.242 | 2.328 | 0.818 | 3.418 | 8.167 | 2.924 | 0.858 | 1.594 | 2.66 | 3.088 | 0 | 0 | 4.422 | 0 |
| Deferred Revenue
| 0 | 35.008 | 0 | 28.747 | 33.02 | 156.493 | 64.406 | 68.216 | 60.271 | 42.952 | 34.417 | 25.291 | 30.709 | 185.307 | 91.56 | 8.211 | 5.627 | 159.395 | 86.55 | 84.927 | 2.143 | 107.089 | 172.135 | 60.955 | 103.209 | 112.416 | 83.442 | 68.349 | 10.95 | 50.32 | 2.328 | 0.818 | 3.418 | 46.502 | 2.924 | 0.858 | 1.594 | 20.578 | 13.544 | 0 | 0 | 30.586 | 0 |
| Other Current Liabilities
| 74.386 | 51.172 | 96.13 | 55.967 | 62.819 | 189.516 | 116.987 | 119.022 | 52.6 | 219.565 | 82.485 | 77.316 | 91.266 | 155.154 | 82.306 | 80.078 | 104.409 | 85.985 | 40.711 | 41.234 | 45.789 | 40.09 | 166.615 | 29.39 | 85.647 | 29.621 | 24.295 | 59.353 | 44.248 | 20.211 | 19.136 | 15.87 | 13.332 | 38.633 | 12.266 | 13.711 | 16.522 | 17.986 | 10.455 | 14.761 | 13.385 | 26.198 | 0 |
| Total Current Liabilities
| 695.491 | 731.918 | 952.179 | 956.476 | 780.552 | 807.544 | 783.256 | 760.049 | 614.932 | 641.811 | 671.497 | 720.848 | 720.795 | 604.699 | 537.209 | 464.796 | 405.356 | 345.323 | 313.6 | 282.729 | 303.49 | 309.406 | 222.838 | 228.64 | 259.83 | 274.567 | 260.69 | 246.924 | 185.058 | 164.397 | 155.993 | 146.066 | 147.597 | 150.656 | 162.493 | 145.216 | 121.582 | 81.163 | 94.859 | 108.363 | 106.292 | 111.465 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 113.01 | 113.032 | 127.263 | 103.854 | 146.321 | 138.556 | 129.771 | 140.966 | 136.376 | 140.986 | 146.915 | 149.747 | 155.081 | 154.373 | 163.809 | 155.641 | 138.298 | 150.153 | 119.171 | 121.112 | 123.478 | 113.396 | 84.025 | 77.273 | 64.606 | 65.387 | 66.649 | 67.386 | 50.146 | 50.321 | 54.676 | 58.284 | 48.204 | 49.499 | 49.734 | 48.751 | 54.393 | 24.225 | 24.09 | 19.735 | 1.65 | 2.382 | 0 |
| Deferred Revenue Non-Current
| 0 | 12.563 | 12.783 | 4.877 | 12.783 | 2.695 | 1.376 | 13.788 | 13.788 | 13.788 | 13.522 | 13.522 | 13.522 | 1.177 | 1.008 | 1.008 | 0.961 | 1.177 | 1.558 | 1.555 | 1.509 | 1.508 | 1.38 | 1.38 | 1.297 | 1.297 | 6.154 | 6.154 | 6.096 | 6.096 | 6.154 | 6.154 | 6.031 | 6.031 | 6.705 | 6.709 | 7.408 | 7.408 | 8.245 | 0 | 0 | 0.215 | 0 |
| Deferred Tax Liabilities Non-Current
| 1.591 | 2.707 | 4.433 | 3.825 | 6.554 | 5.323 | 1.269 | -13.788 | 12.465 | 9.192 | 12.278 | 8.781 | 8.119 | 12.817 | 10.358 | 10.685 | 13.716 | 13.265 | 3.58 | 4.112 | 2.154 | 5.002 | 3.737 | 4.557 | 0.605 | 3.353 | 3.669 | 5.984 | 6.817 | 12.01 | 12.424 | 14.076 | 13.276 | 14.245 | 12.621 | 15.009 | 16.683 | 14.928 | 13.222 | 0 | 0 | 7.015 | 0 |
| Other Non-Current Liabilities
| 55.221 | 39.291 | 42.58 | 46.524 | 54.467 | 44.894 | 63.41 | 34.844 | 48.489 | 36.638 | 33.108 | 33.322 | 31.15 | 29.306 | 38.853 | 36.026 | 23.369 | 21.333 | 20.073 | 18.815 | 19.057 | 15.311 | 15.232 | 14.355 | 17.425 | 13.118 | 12.911 | 10.153 | 12.008 | 9.326 | 10.781 | 10.223 | 9.815 | 9.56 | 8.725 | 8.789 | 25.074 | 22.927 | 20.595 | 28.546 | 14.079 | 13.242 | 0 |
| Total Non-Current Liabilities
| 169.822 | 167.593 | 187.059 | 159.08 | 220.125 | 191.468 | 195.826 | 189.598 | 211.118 | 200.604 | 205.823 | 205.372 | 207.872 | 210.018 | 214.028 | 203.36 | 188.951 | 198.32 | 144.382 | 145.594 | 146.198 | 135.217 | 104.374 | 97.565 | 83.933 | 83.155 | 89.383 | 89.677 | 75.067 | 77.753 | 84.035 | 88.737 | 77.326 | 79.335 | 77.785 | 79.258 | 86.875 | 54.56 | 52.93 | 48.281 | 15.729 | 15.839 | 0 |
| Total Liabilities
| 865.313 | 899.511 | 1,139.238 | 1,115.556 | 1,000.677 | 999.012 | 979.082 | 949.647 | 826.05 | 842.415 | 877.32 | 926.22 | 928.667 | 814.717 | 751.237 | 668.156 | 594.307 | 543.643 | 457.982 | 428.323 | 449.688 | 444.623 | 327.212 | 326.205 | 343.763 | 357.722 | 350.073 | 336.601 | 260.125 | 242.15 | 240.028 | 234.803 | 224.923 | 229.991 | 240.278 | 224.474 | 208.457 | 135.723 | 147.789 | 156.644 | 122.021 | 127.304 | 0 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 24.826 | 24.826 | 24.826 | 24.826 | 24.826 | 24.826 | 24.826 | 24.827 | 24.826 | 24.826 | 24.827 | 24.827 | 24.826 | 24.826 | 24.827 | 24.827 | 24.827 | 24.826 | 24.827 | 24.58 | 24.58 | 24.58 | 24.58 | 24.369 | 24.369 | 24.369 | 24.369 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 24.213 | 21.213 | 21.213 | 21.213 | 0 |
| Retained Earnings
| 477.847 | 475.676 | 462.084 | 452.648 | 459.21 | 448.768 | 440.397 | 430.188 | 419.438 | 395.593 | 377.32 | 362.06 | 343.111 | 330.433 | 76.921 | 108.721 | 101.804 | 86.304 | 81.357 | 95.884 | 78.801 | 65.622 | 55.627 | 47.414 | 106.741 | 99.897 | 89.52 | 71.526 | 78.329 | 70.268 | 61.061 | 53.81 | 82.274 | 78.19 | 66.675 | 62.399 | 72.79 | 60.672 | 56.765 | 52.895 | 57.396 | 50.656 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 0 | -5.334 | 0 | 0.628 | 0.408 | 0.624 | 4.143 | 3.402 | 5.952 | 7.06 | 7.956 | 5.136 | 2.485 | 0.038 | 239.901 | 218.951 | 209.219 | -5.624 | 213.084 | 188.98 | 190.011 | 193.823 | 190.752 | 193.055 | 136.029 | 135.847 | 135.387 | 134.895 | 118.857 | 117.845 | 117.404 | 117.047 | 84.582 | 84.573 | 83.733 | 83.725 | 67.87 | 67.875 | 92.698 | 67.441 | 56.241 | 56.267 | 96.757 |
| Other Total Stockholders Equity
| 25.202 | 31.164 | 25.764 | 25.245 | 25.245 | 31.164 | 25.245 | 25.243 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 233.711 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 30.932 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 25.245 | 0 | 0 | 0 | 0 | 0 |
| Total Shareholders Equity
| 527.875 | 526.332 | 512.674 | 503.347 | 509.689 | 499.463 | 494.611 | 483.66 | 475.461 | 452.724 | 435.348 | 417.266 | 395.667 | 380.542 | 366.894 | 377.743 | 361.095 | 344.841 | 344.513 | 334.689 | 318.637 | 309.27 | 296.205 | 290.083 | 292.384 | 285.359 | 274.521 | 255.879 | 246.644 | 237.57 | 227.924 | 220.315 | 216.314 | 212.222 | 199.866 | 195.582 | 190.119 | 178.005 | 173.677 | 141.549 | 134.85 | 128.137 | 96.757 |
| Total Equity
| 554.268 | 552.642 | 538.71 | 527.802 | 531.134 | 521.928 | 517.621 | 509.402 | 501.317 | 482.495 | 463.197 | 444.696 | 426.761 | 405.622 | 391.832 | 394.703 | 377.546 | 361.721 | 348.433 | 338.514 | 318.637 | 309.27 | 296.205 | 290.083 | 292.384 | 285.359 | 274.521 | 255.879 | 246.644 | 237.57 | 227.924 | 220.315 | 216.314 | 212.222 | 199.866 | 195.582 | 190.119 | 178.005 | 174.36 | 142.214 | 134.85 | 128.137 | 96.757 |
| Total Liabilities & Shareholders Equity
| 1,419.581 | 1,455.139 | 1,677.948 | 1,643.358 | 1,531.811 | 1,520.94 | 1,496.703 | 1,459.049 | 1,327.367 | 1,324.91 | 1,340.517 | 1,370.916 | 1,355.428 | 1,220.339 | 1,143.069 | 1,062.859 | 971.853 | 905.364 | 806.415 | 766.837 | 768.325 | 753.893 | 623.417 | 616.288 | 636.147 | 643.081 | 624.594 | 592.48 | 506.769 | 479.72 | 467.952 | 455.118 | 441.237 | 442.213 | 440.144 | 420.056 | 398.576 | 313.728 | 322.149 | 298.858 | 256.871 | 255.441 | 96.757 |