PT Pan Brothers Tbk
IDX:PBRX.JK
23 (IDR) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 581.615 | 690.044 | 689.445 | 684.892 | 665.049 | 611.371 | 549.356 | 482.204 | 418.575 | 338.529 | 339.724 | 279.326 | 239.646 | 156.661 | 169.081 | 159.108 |
Cost of Revenue
| 516.376 | 608.715 | 611.965 | 593.693 | 576.66 | 530.107 | 472.721 | 416.944 | 364.944 | 298.972 | 297.918 | 246.893 | 211.906 | 139.177 | 152.344 | 141.482 |
Gross Profit
| 65.239 | 81.329 | 77.48 | 91.2 | 88.389 | 81.264 | 76.634 | 65.26 | 53.631 | 39.558 | 41.805 | 32.433 | 27.74 | 17.484 | 16.737 | 17.625 |
Gross Profit Ratio
| 0.112 | 0.118 | 0.112 | 0.133 | 0.133 | 0.133 | 0.139 | 0.135 | 0.128 | 0.117 | 0.123 | 0.116 | 0.116 | 0.112 | 0.099 | 0.111 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.963 | 8.177 | 7.212 | 7.032 | 7.196 | 9.701 | 8.278 | 29.97 | 7.384 | 6.284 | 5.768 | 3.57 | 12.825 | 6.509 | 7.085 | 6.919 |
Selling & Marketing Expenses
| 9.103 | 11.11 | 10.426 | 7.955 | 10.184 | 13.166 | 17.315 | 13.288 | 8.556 | 5.333 | 5.484 | 3.892 | 4.055 | 4.429 | 4.873 | 5.37 |
SG&A
| 14.066 | 19.287 | 17.638 | 14.987 | 17.38 | 22.867 | 25.593 | 43.258 | 15.94 | 11.617 | 11.252 | 7.462 | 16.88 | 10.938 | 11.957 | 12.289 |
Other Expenses
| -1.848 | 15.823 | 17.238 | 19.577 | 21.234 | 2.278 | 0.211 | 2.508 | 1.079 | 1.419 | -0.52 | 0.464 | 1.106 | 0.111 | 0.054 | 0.543 |
Operating Expenses
| 29.212 | 35.11 | 34.876 | 34.563 | 38.614 | 43.515 | 46.048 | 43.258 | 33.073 | 24.051 | 21.799 | 17.1 | 16.98 | 11.041 | 11.957 | 12.289 |
Operating Income
| 34.007 | 44.791 | 41.372 | 55.005 | 46.489 | 36.49 | 28.027 | 22.002 | 17.14 | 13.439 | 18.777 | 14.606 | 10.761 | 6.443 | 4.78 | 5.337 |
Operating Income Ratio
| 0.058 | 0.065 | 0.06 | 0.08 | 0.07 | 0.06 | 0.051 | 0.046 | 0.041 | 0.04 | 0.055 | 0.052 | 0.045 | 0.041 | 0.028 | 0.034 |
Total Other Income Expenses Net
| -36.178 | -37.947 | -20.285 | -29.06 | -22.118 | -15.942 | -16.932 | -3.721 | -5.645 | -0.524 | -6.031 | -4.95 | -0.787 | -1.592 | -1.043 | -9.047 |
Income Before Tax
| -2.17 | 6.844 | 21.088 | 25.945 | 24.371 | 20.548 | 10.954 | 18.281 | 11.495 | 12.915 | 12.746 | 11.316 | 9.974 | 4.851 | 3.737 | -3.71 |
Income Before Tax Ratio
| -0.004 | 0.01 | 0.031 | 0.038 | 0.037 | 0.034 | 0.02 | 0.038 | 0.027 | 0.038 | 0.038 | 0.041 | 0.042 | 0.031 | 0.022 | -0.023 |
Income Tax Expense
| 2.166 | 4.508 | 5.684 | 6.578 | 7.32 | 4.288 | 3.138 | 4.995 | 2.873 | 2.807 | 2.296 | 1.959 | 2.012 | 0.935 | 0.193 | 0.037 |
Net Income
| -1.217 | 2.336 | 16.141 | 23.712 | 20.239 | 18.294 | 9.35 | 14.581 | 9.387 | 10.354 | 10.552 | 7.623 | 7.984 | 3.906 | 3.531 | -3.734 |
Net Income Ratio
| -0.002 | 0.003 | 0.023 | 0.035 | 0.03 | 0.03 | 0.017 | 0.03 | 0.022 | 0.031 | 0.031 | 0.027 | 0.033 | 0.025 | 0.021 | -0.023 |
EPS
| -0 | 0 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.005 | 0.001 | -0.001 |
EPS Diluted
| -0 | 0 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.005 | 0.001 | -0.001 |
EBITDA
| 34.932 | 43.755 | 43.212 | 53.623 | 46.848 | 42.906 | 31.051 | 26.462 | 20.384 | 20.594 | 18.646 | 15.788 | 13.025 | 8.022 | 7.753 | -0.838 |
EBITDA Ratio
| 0.06 | 0.063 | 0.063 | 0.078 | 0.07 | 0.07 | 0.057 | 0.055 | 0.049 | 0.061 | 0.055 | 0.057 | 0.054 | 0.051 | 0.046 | -0.005 |