Probiotec Limited (PBP.AX) - Income Statement

Home
PBP.AX
Financials

2.98 (AUD) • At close June 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	214.028	182.328	120.507	107.22	73.237	75.725	62.546	65.607	65.68	68.215	67.343	66.046	71.77	79.101	87.147	66.139	53.992
Cost of Revenue Numbers are in millions	152.423	127.522	88.016	76.607	50.561	46.934	38.989	41.631	42.343	43.412	38.168	36.792	37.841	36.067	42.856	37.731	33.814
Gross Profit Numbers are in millions	61.605	54.805	32.491	30.613	22.675	28.791	23.557	23.976	23.337	24.803	29.175	29.255	33.93	43.034	44.291	28.408	20.178
Gross Profit Ratio Numbers are in millions	0.288	0.301	0.27	0.286	0.31	0.38	0.377	0.365	0.355	0.364	0.433	0.443	0.473	0.544	0.508	0.43	0.374
Reseach & Development Expenses Numbers are in millions	0.513	0.318	0.338	0.303	0.312	0.721	0.74	0.6	1.593	3.187	2.127	2.184	3.495	4.163	3.63	3.238	2.242
General & Administrative Expenses Numbers are in millions	29.847	26.24	19.489	12.991	9.863	0.656	0.487	0.446	0.447	0.486	0.607	0.92	0.932	0.652	0.644	2.818	2.499
Selling & Marketing Expenses Numbers are in millions	13.758	11.451	8.187	7.963	6.788	9.864	11.024	11.341	12.151	13.256	16.695	18.917	20.714	20.977	21.586	11.3	6.341
SG&A Numbers are in millions	40.874	35.174	25.011	18.616	16.651	10.52	11.512	11.787	12.598	13.742	17.301	19.837	21.646	21.629	22.23	14.118	8.84
Other Expenses Numbers are in millions	0.617	2.772	0.062	0.36	0.35	0.716	0.155	0.183	0.159	4.596	0.891	3.586	0.493	1.432	0.03	0.006	0.329
Operating Expenses Numbers are in millions	40.874	35.174	25.011	18.616	16.301	26.097	22.513	23.254	27.216	29.102	30.494	32.533	34.769	35.649	33.095	20.177	14.477
Operating Income Numbers are in millions	20.731	19.632	7.48	11.997	6.025	2.694	1.045	0.723	-3.88	-5.052	-1.319	-3.278	-0.84	3.265	11.196	8.231	5.701
Operating Income Ratio Numbers are in millions	0.097	0.108	0.062	0.112	0.082	0.036	0.017	0.011	-0.059	-0.074	-0.02	-0.05	-0.012	0.041	0.128	0.124	0.106
Total Other Income Expenses Net Numbers are in millions	-5.157	-1.514	-3.301	-1.93	-1.504	1.79	-0.779	-0.494	-1.498	3.143	-0.697	5.516	-0.897	6.857	0.855	0.27	0.361
Income Before Tax Numbers are in millions	15.574	18.036	7.719	8.897	4.521	5.746	3.546	3.088	-5.378	0.749	1.544	2.238	-1.737	10.122	12.05	8.501	6.061
Income Before Tax Ratio Numbers are in millions	0.073	0.099	0.064	0.083	0.062	0.076	0.057	0.047	-0.082	0.011	0.023	0.034	-0.024	0.128	0.138	0.129	0.112
Income Tax Expense Numbers are in millions	4.556	4.329	2.65	2.455	0.781	1.47	1.036	0.749	-0.608	-0.198	0.072	0.008	0.346	0.641	3.15	2.192	1.084
Net Income Numbers are in millions	11.018	13.707	4.846	3.506	3.74	3.577	2.264	4.013	-24.742	0.904	0.597	1.249	-10.338	9.481	8.901	6.309	4.978
Net Income Ratio Numbers are in millions	0.051	0.075	0.04	0.033	0.051	0.047	0.036	0.061	-0.377	0.013	0.009	0.019	-0.144	0.12	0.102	0.095	0.092
EPS Numbers are in millions	0.14	0.17	0.063	0.05	0.06	0.057	0.043	0.076	-0.47	0.017	0.011	0.024	-0.2	0.18	0.19	0.14	0.11
EPS Diluted Numbers are in millions	0.13	0.17	0.061	0.05	0.058	0.057	0.043	0.076	-0.47	0.017	0.011	0.024	-0.2	0.18	0.18	0.13	0.11
EBITDA Numbers are in millions	34.774	31.965	15.653	16.498	10.141	6.93	6.776	6.624	4.981	8.492	6.704	8.075	7.547	14.928	16.967	12.791	9.769
EBITDA Ratio Numbers are in millions	0.162	0.175	0.13	0.161	0.113	0.124	0.108	0.101	0.076	0.136	0.1	0.122	0.105	0.189	0.195	0.193	0.181

Probiotec Limited

ASX:PBP.AX Add to watchlist

ASX:PBP.AX