Prestige Consumer Healthcare Inc.
NYSE:PBH
74.77 (USD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.256 | 46.469 | 63.615 | 60.067 | 54.58 | 58.489 | 86.358 | 42.442 | 35.869 | 27.185 | 21.018 | 42.818 | 163.624 | 32.302 | 62.103 | 26.603 | 57.941 | 94.76 | 28.591 | 27.905 | 29.042 | 27.53 | 24.672 | 36.91 | 34.269 | 32.548 | 45.376 | 42.977 | 44.135 | 41.855 | 63.289 | 30.458 | 28.877 | 27.23 | 48.973 | 22.152 | 21.598 | 21.318 | 21.951 | 21.748 | 15.675 | 28.331 | 94.353 | 26.833 | 19.306 | 15.67 | 10.431 | 29.006 | 4.404 | 19.015 | 4.439 | 7.961 | 5.991 | 13.334 | 83.266 | 55.032 | 33.106 | 41.097 | 34.262 | 34.829 | 36.151 | 35.181 | 27.934 | 12.63 | 6.37 | 6.078 | 11.554 | 8.799 | 6.164 | 13.758 | 4.802 | 10.508 | 21.46 | 8.2 | 9.646 | 27.585 | 13.945 | 5.334 | 6.754 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.256 | 46.469 | 63.615 | 60.067 | 54.58 | 58.489 | 86.358 | 42.442 | 35.869 | 27.185 | 21.018 | 42.818 | 163.624 | 32.302 | 62.103 | 26.603 | 57.941 | 94.76 | 28.591 | 27.905 | 29.042 | 27.53 | 24.672 | 36.91 | 34.269 | 32.548 | 45.376 | 42.977 | 44.135 | 41.855 | 63.289 | 30.458 | 28.877 | 27.23 | 48.973 | 22.152 | 21.598 | 21.318 | 21.951 | 21.748 | 15.675 | 28.331 | 94.353 | 26.833 | 19.306 | 15.67 | 10.431 | 29.006 | 4.404 | 19.015 | 4.439 | 7.961 | 5.991 | 13.334 | 83.266 | 55.032 | 33.106 | 41.097 | 34.262 | 34.829 | 36.151 | 35.181 | 27.934 | 12.63 | 6.37 | 6.078 | 11.554 | 8.799 | 6.164 | 13.758 | 4.802 | 10.508 | 21.46 | 8.2 | 9.646 | 27.585 | 13.945 | 5.334 | 6.754 |
Net Receivables
| 171.695 | 176.775 | 174.288 | 158.456 | 157.95 | 167.016 | 157.081 | 145.992 | 145.451 | 139.33 | 134.263 | 146.553 | 130.346 | 114.671 | 116.004 | 122.207 | 112.324 | 150.517 | 144.502 | 142.602 | 142.927 | 148.787 | 140.584 | 153.849 | 150.39 | 140.881 | 150.417 | 145.422 | 134.725 | 136.742 | 104.388 | 92.869 | 88.437 | 95.247 | 85.085 | 91.34 | 85.576 | 87.858 | 87.692 | 98.644 | 58.238 | 65.05 | 66.188 | 80.534 | 61.981 | 73.053 | 73.752 | 84.767 | 69.418 | 60.228 | 50.163 | 49.445 | 43.805 | 44.393 | 41.981 | 32.256 | 28.543 | 30.621 | 30.618 | 39.152 | 33.016 | 36.025 | 34.631 | 42.494 | 38.325 | 44.219 | 38.977 | 46.512 | 37.115 | 35.167 | 35.23 | 37.447 | 34.201 | 40.042 | 36.011 | 32.552 | 32.489 | 43.893 | 36.843 |
Inventory
| 152.04 | 138.717 | 148.637 | 161.283 | 169.849 | 162.121 | 158.522 | 140.505 | 133.768 | 120.342 | 106.273 | 107.918 | 105.546 | 114.959 | 117.011 | 114.026 | 116.811 | 116.026 | 121.363 | 126.362 | 129.388 | 119.88 | 120.368 | 113.569 | 118.957 | 118.547 | 114.894 | 119.484 | 118.707 | 115.609 | 100.926 | 97.959 | 92.867 | 91.263 | 80.671 | 77.137 | 74.077 | 74 | 75.24 | 82.875 | 66.171 | 65.586 | 64.798 | 61.935 | 66.917 | 60.201 | 54.25 | 53.836 | 53.848 | 51.113 | 43.579 | 46.408 | 43.721 | 39.751 | 47.907 | 24.997 | 28.076 | 29.162 | 34.092 | 24.955 | 26.449 | 26.977 | 28.751 | 25.372 | 28.811 | 29.696 | 30.659 | 27.783 | 28.51 | 30.173 | 31.78 | 29.272 | 31.37 | 33.841 | 33.682 | 32.887 | 27.946 | 21.58 | 18.888 |
Other Current Assets
| 10.75 | 13.082 | 7.246 | 8.392 | 9.379 | 4.117 | 6.886 | 7.714 | 9.527 | 6.41 | 13.712 | 7.521 | 9.008 | 7.903 | 6.093 | 7.017 | 8.488 | 4.351 | 5.913 | 8.017 | 9.164 | 4.741 | 7.553 | 10.172 | 10.862 | 11.475 | 21.441 | 23.189 | 30.658 | 40.228 | 10.005 | 11.341 | 18.73 | 25.165 | 5.02 | 6.877 | 11.89 | 10.434 | 7.533 | 9.935 | 13.895 | 11.674 | 12.326 | 6.929 | 8.713 | 8.9 | 6.195 | 5.84 | 11.39 | 11.396 | 7.702 | 8.567 | 8.52 | 10.104 | 6.5 | 0.014 | 9.633 | 11.27 | 7.067 | 1.535 | 7.031 | 5.38 | 6.358 | 6.393 | 7.01 | 5.382 | 5.096 | 6.965 | 4.846 | 4.67 | 3.988 | 4.153 | 6.144 | 3.928 | 3 | 9.938 | 11.004 | 8.851 | 9.15 |
Total Current Assets
| 368.741 | 375.043 | 393.786 | 388.198 | 391.758 | 391.743 | 408.847 | 336.653 | 324.615 | 293.267 | 275.266 | 304.81 | 408.524 | 269.835 | 301.211 | 269.853 | 295.564 | 365.654 | 300.369 | 304.886 | 310.521 | 300.938 | 293.177 | 314.5 | 314.478 | 303.477 | 332.128 | 331.072 | 328.225 | 334.434 | 291.21 | 279.673 | 281.358 | 249.013 | 228.155 | 205.779 | 201.059 | 201.707 | 200.762 | 222.373 | 160.097 | 177.185 | 244.501 | 182.658 | 162.984 | 164.173 | 151.222 | 179.607 | 144.369 | 147.035 | 105.883 | 112.381 | 102.037 | 107.582 | 179.654 | 122.165 | 99.358 | 112.15 | 106.039 | 108.293 | 102.647 | 103.563 | 97.674 | 86.889 | 80.516 | 85.375 | 86.286 | 90.059 | 76.635 | 83.768 | 75.8 | 81.38 | 93.175 | 86.011 | 92.583 | 102.962 | 85.384 | 79.658 | 71.635 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 86.283 | 89.333 | 83.257 | 85.704 | 86.957 | 89.535 | 90.843 | 92.776 | 95.471 | 98.53 | 98.704 | 99.728 | 100.514 | 102.767 | 103.115 | 102.269 | 91.501 | 90.718 | 90.47 | 85.645 | 67.484 | 51.176 | 51.567 | 52.321 | 52.453 | 52.552 | 51.059 | 49.57 | 50.469 | 50.595 | 12.865 | 13.732 | 15.08 | 15.54 | 12.302 | 12.92 | 13.154 | 13.744 | 13.089 | 12.42 | 10.673 | 9.597 | 10.528 | 11.256 | 10.697 | 9.896 | 9.19 | 6.128 | 2.279 | 1.304 | 1.238 | 1.379 | 1.343 | 1.444 | 1.406 | 1.207 | 1.243 | 1.396 | 1.297 | 1.291 | 1.314 | 1.367 | 1.437 | 1.284 | 1.365 | 1.433 | 1.437 | 1.391 | 1.437 | 1.449 | 1.453 | 1.527 | 1.73 | 1.653 | 1.453 | 1.647 | 2.043 | 2.324 | 2.67 |
Goodwill
| 528.443 | 527.733 | 527.878 | 526.86 | 527.458 | 527.553 | 576.602 | 575.566 | 576.794 | 578.976 | 578.932 | 578.797 | 577.84 | 578.079 | 579.559 | 577.919 | 577.128 | 575.179 | 577.635 | 577.544 | 578.309 | 578.583 | 611.956 | 612.444 | 612.966 | 620.098 | 620.333 | 620.388 | 615.451 | 615.252 | 345.485 | 351.662 | 356.525 | 360.191 | 282.679 | 289.061 | 290.867 | 290.651 | 291.892 | 293.993 | 192.632 | 190.911 | 189.955 | 191.058 | 167.546 | 167.546 | 167.546 | 173.928 | 173.928 | 173.702 | 153.696 | 153.696 | 154.896 | 154.896 | 153.199 | 111.489 | 111.489 | 111.489 | 114.24 | 114.24 | 114.24 | 114.24 | 309.879 | 309.879 | 308.915 | 308.915 | 308.915 | 308.915 | 310.947 | 310.947 | 303.928 | 302.786 | 297.951 | 297.935 | 298.273 | 0 | 294.731 | 294.544 | 0 |
Intangible Assets
| 2,317.817 | 2,320.583 | 2,328.529 | 2,328.25 | 2,336.137 | 2,341.893 | 2,670.328 | 2,670.942 | 2,682.611 | 2,696.635 | 2,703.616 | 2,689.92 | 2,469.714 | 2,475.729 | 2,481.725 | 2,481.236 | 2,483.051 | 2,479.391 | 2,491.539 | 2,493.469 | 2,501.358 | 2,507.21 | 2,707.825 | 2,715.07 | 2,722.542 | 2,780.916 | 2,887.997 | 2,894.14 | 2,898.273 | 2,903.613 | 2,156.378 | 2,181.128 | 2,223.559 | 2,322.723 | 2,116.511 | 2,117.669 | 2,129.86 | 2,134.7 | 2,144.084 | 2,163.947 | 1,468.172 | 1,394.817 | 1,395.755 | 1,399.86 | 1,370.535 | 1,373.24 | 1,375.938 | 1,380.499 | 1,397.414 | 1,400.522 | 779.242 | 781.615 | 783.988 | 786.361 | 712.86 | 549.855 | 556.84 | 559.229 | 561.828 | 564.259 | 574.982 | 577.609 | 638.803 | 641.428 | 644.056 | 646.683 | 649.277 | 651.903 | 654.53 | 657.157 | 659.784 | 662.411 | 635.004 | 637.197 | 945.294 | 899.047 | 901.009 | 294.544 | 912.064 |
Goodwill and Intangible Assets
| 2,846.26 | 2,848.316 | 2,856.407 | 2,855.11 | 2,863.595 | 2,869.446 | 3,246.93 | 3,246.508 | 3,259.405 | 3,275.611 | 3,282.548 | 3,268.717 | 3,047.554 | 3,053.808 | 3,061.284 | 3,059.155 | 3,060.179 | 3,054.57 | 3,069.174 | 3,071.013 | 3,079.667 | 3,085.793 | 3,319.781 | 3,327.514 | 3,335.508 | 3,401.014 | 3,508.33 | 3,514.528 | 3,513.724 | 3,518.865 | 2,501.863 | 2,532.79 | 2,580.084 | 2,682.914 | 2,399.19 | 2,406.73 | 2,420.727 | 2,425.351 | 2,435.976 | 2,457.94 | 1,660.804 | 1,585.728 | 1,585.71 | 1,590.918 | 1,538.081 | 1,540.786 | 1,543.484 | 1,554.427 | 1,571.342 | 1,574.224 | 932.938 | 935.311 | 938.884 | 941.257 | 866.059 | 661.344 | 668.329 | 670.718 | 676.068 | 678.499 | 689.222 | 691.849 | 948.682 | 951.307 | 952.971 | 955.598 | 958.192 | 960.818 | 965.477 | 968.104 | 963.712 | 965.197 | 932.955 | 935.132 | 945.294 | 899.047 | 901.009 | 294.544 | 912.064 |
Long Term Investments
| -409.085 | -403.596 | -397.147 | -388.481 | -383.955 | 0 | 0 | 0 | 0 | -444.917 | -444.774 | -440.275 | -439.428 | -39.777 | -424.364 | -416.383 | -417.23 | 0 | -407.776 | -404.632 | -403.75 | -399.575 | -443.587 | -440.853 | -447.855 | -0.026 | -454.153 | -731.684 | -724.545 | -715.086 | -12.602 | -10.646 | -10.702 | -10.108 | -8.406 | -8.273 | -7.918 | -8.097 | -8.346 | -9.171 | -6.118 | -6.544 | -6.836 | -6.427 | -6.067 | -6.349 | -6.594 | -5.973 | -5.309 | -5.283 | -5.54 | -5.549 | -5.064 | -5.292 | -4.7 | -6.663 | -6.745 | -6.353 | -5.045 | -5.362 | -4.221 | -4.022 | -3.515 | -3.249 | -3.006 | -3.066 | -3.094 | -3.337 | -2.427 | -2.735 | -2.522 | -2.405 | -3.262 | -3.227 | -7.195 | 0 | -6.965 | -5.699 | 0 |
Tax Assets
| 409.085 | 38.486 | 397.147 | 388.481 | 383.955 | 380.434 | 455.826 | 443.271 | 442.537 | 444.917 | 444.774 | 440.275 | 439.428 | 39.777 | 424.364 | 416.383 | 417.23 | 0 | 407.776 | 404.632 | 403.75 | 399.575 | 443.587 | 440.853 | 447.855 | 0.026 | 454.153 | 731.684 | 724.545 | 715.086 | 12.602 | 10.646 | 10.702 | 10.108 | 8.406 | 8.273 | 7.918 | 8.097 | 8.346 | 9.171 | 6.118 | 6.544 | 6.836 | 6.427 | 6.067 | 6.349 | 6.594 | 5.973 | 5.309 | 5.283 | 5.54 | 5.549 | 5.064 | 5.292 | 4.7 | 6.663 | 6.745 | 6.353 | 5.045 | 5.362 | 4.221 | 4.022 | 3.515 | 3.249 | 3.006 | 3.066 | 3.094 | 3.337 | 2.427 | 2.735 | 2.522 | 2.405 | 3.262 | 3.227 | 7.195 | 0 | 6.965 | 5.699 | 0 |
Other Non-Current Assets
| 6.232 | 409.321 | 6.303 | 3.862 | 3.267 | -377.429 | -452.672 | -440.694 | -439.794 | 3.273 | 2.89 | 2.563 | 2.522 | 2.863 | 3.159 | 3.029 | 2.903 | 2.963 | 4.189 | 3.216 | 3.038 | 3.129 | 3.557 | 3.36 | 66.281 | 3.569 | 6.405 | 7.023 | 7.143 | 7.454 | 4.914 | 4.783 | 1.918 | 1.324 | 1.352 | 1.462 | 1.562 | 28.603 | 30.769 | 32.937 | 22.376 | 23.153 | 24.107 | 23.244 | 24.332 | 24.944 | 27.493 | 47.461 | 34.665 | 35.713 | 5.788 | 6.07 | 6.352 | 6.635 | 6.729 | 6.456 | 6.705 | 7.148 | 3.17 | 11.22 | 4.122 | 4.602 | 5.139 | 6.45 | 7.316 | 6.75 | 7.528 | 8.31 | 9.128 | 10.095 | 11.2 | 13.694 | 15.23 | 15.849 | 14.502 | 14.718 | 14.344 | 624.609 | 15.663 |
Total Non-Current Assets
| 2,938.775 | 2,981.86 | 2,945.967 | 2,944.676 | 2,953.819 | 2,961.986 | 3,340.927 | 3,341.861 | 3,357.619 | 3,377.414 | 3,384.142 | 3,371.008 | 3,150.59 | 3,159.438 | 3,167.558 | 3,164.453 | 3,154.583 | 3,148.251 | 3,163.833 | 3,159.874 | 3,150.189 | 3,140.098 | 3,374.905 | 3,383.195 | 3,454.242 | 3,457.135 | 3,565.794 | 3,571.121 | 3,571.336 | 3,576.914 | 2,519.642 | 2,551.305 | 2,597.082 | 2,699.778 | 2,412.844 | 2,421.112 | 2,435.443 | 2,467.698 | 2,479.834 | 2,503.297 | 1,693.853 | 1,618.478 | 1,620.345 | 1,625.418 | 1,573.11 | 1,575.626 | 1,580.167 | 1,608.016 | 1,608.286 | 1,611.241 | 939.964 | 942.76 | 946.579 | 949.336 | 874.194 | 669.007 | 676.277 | 679.262 | 680.535 | 691.01 | 694.658 | 697.818 | 955.258 | 959.041 | 961.652 | 963.781 | 967.157 | 970.519 | 976.042 | 979.648 | 976.365 | 980.418 | 949.915 | 952.634 | 961.249 | 915.412 | 917.396 | 921.477 | 930.397 |
Total Assets
| 3,307.516 | 3,356.903 | 3,339.753 | 3,332.874 | 3,345.577 | 3,353.729 | 3,749.774 | 3,678.514 | 3,682.234 | 3,670.681 | 3,659.408 | 3,675.818 | 3,559.114 | 3,429.273 | 3,468.769 | 3,434.306 | 3,450.147 | 3,513.905 | 3,464.202 | 3,464.76 | 3,460.71 | 3,441.036 | 3,668.082 | 3,697.695 | 3,768.72 | 3,760.612 | 3,897.922 | 3,902.193 | 3,899.561 | 3,911.348 | 2,810.852 | 2,830.978 | 2,878.44 | 2,948.791 | 2,640.999 | 2,626.891 | 2,636.502 | 2,669.405 | 2,680.596 | 2,725.67 | 1,853.95 | 1,795.663 | 1,864.846 | 1,808.076 | 1,736.094 | 1,739.799 | 1,731.389 | 1,787.623 | 1,752.655 | 1,758.276 | 1,045.847 | 1,055.141 | 1,048.616 | 1,056.918 | 1,053.848 | 791.172 | 775.635 | 791.412 | 786.574 | 799.303 | 797.305 | 801.381 | 1,052.932 | 1,045.93 | 1,042.168 | 1,049.156 | 1,053.443 | 1,060.578 | 1,052.677 | 1,063.416 | 1,052.165 | 1,061.798 | 1,043.09 | 1,038.645 | 1,053.832 | 1,018.374 | 1,002.78 | 1,001.135 | 1,002.032 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 39.556 | 38.979 | 39.339 | 44.381 | 57.861 | 62.743 | 64.254 | 56.196 | 58.11 | 55.76 | 40.103 | 38.047 | 30.963 | 45.978 | 29.114 | 55.423 | 32.352 | 62.375 | 50.408 | 64.941 | 62.109 | 56.56 | 48.988 | 66.251 | 78.405 | 61.39 | 59.345 | 79.258 | 62.738 | 70.218 | 45.25 | 39.041 | 35.012 | 38.296 | 28.539 | 41.777 | 47.17 | 46.115 | 38.567 | 58.538 | 45.279 | 48.286 | 51.547 | 51.857 | 42.222 | 51.376 | 40.858 | 41.883 | 26.854 | 26.726 | 23.977 | 25.184 | 24.168 | 21.615 | 18.682 | 13.98 | 12.112 | 12.771 | 16.904 | 21.444 | 16.482 | 18.05 | 18.393 | 17.43 | 17.935 | 20.539 | 18.703 | 21.318 | 16.392 | 19.303 | 20.5 | 22.584 | 18.052 | 18.065 | 20.553 | 22.725 | 18.626 | 21.705 | 18.806 |
Short Term Debt
| 4.449 | 6.152 | 7.838 | 9.608 | 9.455 | 9.76 | 9.672 | 9.44 | 9.32 | 9.112 | 8.919 | 14.712 | 8.581 | 8.446 | 8.168 | 8.059 | 6.68 | 6.832 | 7.536 | 7.016 | 5.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.525 | 0 | 0 | 7.2 | 0 | 0 | 48.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 1.5 | 1.5 | 29.587 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 |
Tax Payables
| 0.189 | 2.569 | 5.953 | 8.16 | 9.764 | 10.645 | 6.973 | 12.455 | 13.83 | 2.675 | 0.497 | 2.528 | 9.464 | 4.02 | 0.522 | 3.832 | 11.234 | 5.127 | 6.216 | 2.924 | 5.64 | 0.088 | 6.218 | 12.735 | 0.018 | 1.901 | 24.045 | 16.926 | 19.038 | 22.84 | 19.681 | 16.638 | 9.636 | 10.029 | 3.456 | 2.936 | 2.187 | 2.642 | 2.163 | 1.186 | 1.653 | 1.854 | 0 | 0.35 | 1.693 | 0.493 | 0 | 1.83 | 0 | 0 | 0.005 | 2.217 | 2.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.762 | 0 | 0 | 0 | 1.144 | 0 | 0.211 | 0.064 | 1.778 | 1.795 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.189 | 2.569 | 0 | 0 | 0 | 0 | 0 | 0 | 442.537 | 0 | 0 | 2.528 | 9.464 | 434.05 | 0.522 | 3.832 | 11.234 | 407.812 | -7.536 | -7.016 | -5.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.932 | 0 | 0 | 0 | 13.755 | 0 | 15.039 | 16.487 | 13.413 | 12.145 | 0 | 0 | 0 | -3.73 | -3.73 |
Other Current Liabilities
| 69.921 | 69.348 | 80.26 | 75.715 | 79.955 | 88.212 | 86.25 | 86.672 | -354.618 | 78.55 | 86.105 | 93.653 | 76.038 | -366.336 | 88.359 | 68.806 | 81.663 | -327.138 | 98.628 | 81.953 | 81.382 | 70.419 | 79.828 | 79.722 | 63.855 | 61.809 | 92.159 | 81.464 | 90.879 | 91.791 | 87.074 | 75.27 | 65.129 | 68.388 | 58.182 | 51.251 | 46.097 | 52.922 | 52.467 | 46.172 | 33.04 | 36.072 | 34.226 | 37.252 | 39.513 | 45.292 | 47.892 | 46.518 | 36.336 | 37.197 | 29.086 | 30.947 | 25.64 | 32.593 | 25.745 | 16.34 | 13.604 | 13.294 | 15.704 | 23.311 | 15.357 | 12.626 | 15.662 | 16.586 | 1.762 | 13.802 | 16.285 | 20.327 | 1.144 | 18.057 | 0.211 | 0.064 | 1.778 | 1.795 | 11.715 | 12.11 | 10.705 | 17.202 | 22.587 |
Total Current Liabilities
| 114.115 | 117.048 | 127.437 | 129.704 | 147.271 | 160.715 | 160.176 | 152.308 | 155.349 | 143.422 | 135.127 | 148.94 | 125.046 | 122.138 | 126.163 | 136.12 | 131.929 | 149.881 | 149.036 | 146.894 | 143.491 | 126.979 | 128.816 | 145.973 | 142.26 | 123.199 | 151.504 | 160.722 | 153.617 | 162.009 | 132.324 | 114.311 | 100.141 | 106.684 | 86.721 | 93.028 | 101.792 | 99.037 | 91.034 | 111.91 | 78.319 | 84.358 | 134.063 | 89.109 | 81.735 | 96.668 | 88.75 | 88.401 | 63.19 | 63.923 | 53.063 | 56.131 | 49.808 | 54.208 | 45.086 | 31.82 | 27.216 | 55.652 | 36.158 | 48.305 | 35.389 | 34.226 | 37.605 | 37.566 | 32.179 | 37.891 | 38.538 | 45.195 | 34.841 | 40.91 | 39.3 | 42.865 | 36.973 | 35.735 | 35.998 | 38.565 | 33.061 | 38.907 | 41.393 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,091.207 | 1,125.804 | 1,205.673 | 1,269.834 | 1,325.873 | 1,357.331 | 1,438.037 | 1,454.217 | 1,490.687 | 1,497.247 | 1,552.754 | 1,616.467 | 1,569.838 | 1,506.175 | 1,577.18 | 1,578.978 | 1,648.717 | 1,759.803 | 1,732.238 | 1,781.628 | 1,791.906 | 1,798.598 | 1,842.288 | 1,895.835 | 1,993.803 | 1,992.952 | 2,053.269 | 2,092.088 | 2,145.409 | 2,193.732 | 1,415.579 | 1,479.663 | 1,577.414 | 1,625.309 | 1,447.032 | 1,471.864 | 1,506.541 | 1,588.711 | 1,637.961 | 1,685.111 | 969.558 | 934.414 | 981.511 | 978.698 | 953.245 | 970.9 | 1,000.3 | 1,079.72 | 1,096.312 | 1,123.908 | 429.632 | 447.403 | 464.174 | 486.945 | 503.564 | 290.342 | 294.324 | 294.557 | 315.787 | 334.787 | 357.787 | 374.787 | 380.788 | 381.675 | 392.675 | 407.675 | 422.675 | 433.563 | 443.913 | 459.8 | 467.688 | 486.035 | 486.968 | 494.9 | 513.833 | 489.765 | 490.698 | 491.63 | 676.563 |
Deferred Revenue Non-Current
| 7.204 | 46.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.803 | -194.288 | 1,000.3 | 1,079.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 409.085 | 442.082 | 397.147 | 388.481 | 383.955 | 380.434 | 455.826 | 443.271 | 442.537 | 444.917 | 444.774 | 440.275 | 439.428 | 434.05 | 424.364 | 416.383 | 417.23 | 407.812 | 407.776 | 404.632 | 403.75 | 399.575 | 443.587 | 440.853 | 447.855 | 442.518 | 454.153 | 731.684 | 724.545 | 715.086 | 459.78 | 459.527 | 460.557 | 469.622 | 383.485 | 373.764 | 362.928 | 351.569 | 342.385 | 334.297 | 219.908 | 213.204 | 205.036 | 198.721 | 200.803 | 194.288 | 185.007 | 180.798 | 174.819 | 167.717 | 161.502 | 160.152 | 156.891 | 153.933 | 150.696 | 117.63 | 114.574 | 112.144 | 109.776 | 103.231 | 100.664 | 97.983 | 129.575 | 128.272 | 125.781 | 122.14 | 120.066 | 117.609 | 117.126 | 114.571 | 105.49 | 103.954 | 101.263 | 98.603 | 98.872 | 94.759 | 89.916 | 84.752 | 85.07 |
Other Non-Current Liabilities
| 5.138 | -29.301 | 8.919 | 8.896 | 8.183 | 8.165 | 8.872 | 8.877 | 8.918 | 7.484 | 8.433 | 8.489 | 8.555 | 8.612 | 17.841 | 24.608 | 25.257 | 25.438 | 18.658 | 18.816 | 19.94 | 20.053 | 20.271 | 21.796 | 23.079 | 23.333 | 21.559 | 21.733 | 17.443 | 17.972 | 3.312 | 2.837 | 2.847 | 2.84 | 2.823 | 2.48 | 2.517 | 2.464 | 0.279 | 0.313 | 0.358 | 0.327 | 0.302 | 0.296 | 200.803 | 194.288 | -1,000.3 | -1,079.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.377 | 2.377 | 2.801 | 2.801 | 2.801 | 2.801 | 2.801 | 2.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,512.634 | 1,584.771 | 1,611.739 | 1,667.211 | 1,718.011 | 1,745.93 | 1,902.735 | 1,906.365 | 1,942.142 | 1,949.648 | 2,005.961 | 2,065.231 | 2,017.821 | 1,948.837 | 2,019.385 | 2,019.969 | 2,091.204 | 2,193.053 | 2,158.672 | 2,205.076 | 2,215.596 | 2,218.226 | 2,306.146 | 2,358.484 | 2,464.737 | 2,458.803 | 2,528.981 | 2,845.505 | 2,887.397 | 2,926.79 | 1,878.671 | 1,942.027 | 2,040.818 | 2,097.771 | 1,833.34 | 1,848.108 | 1,871.986 | 1,942.744 | 1,980.625 | 2,019.721 | 1,189.824 | 1,147.945 | 1,186.849 | 1,177.715 | 1,154.048 | 1,165.188 | 1,185.307 | 1,260.518 | 1,271.131 | 1,291.625 | 591.134 | 607.555 | 621.065 | 640.878 | 654.26 | 407.972 | 408.898 | 406.701 | 425.563 | 438.018 | 458.451 | 472.77 | 510.363 | 509.947 | 520.833 | 532.192 | 545.542 | 553.973 | 563.84 | 577.172 | 575.979 | 592.79 | 588.231 | 593.503 | 612.705 | 584.524 | 580.614 | 576.382 | 761.633 |
Total Liabilities
| 1,626.749 | 1,701.819 | 1,739.176 | 1,796.915 | 1,865.282 | 1,906.645 | 2,062.911 | 2,058.673 | 2,097.491 | 2,093.07 | 2,141.088 | 2,214.171 | 2,142.867 | 2,070.975 | 2,145.548 | 2,156.089 | 2,223.133 | 2,342.934 | 2,307.708 | 2,351.97 | 2,359.087 | 2,345.205 | 2,434.962 | 2,504.457 | 2,606.997 | 2,582.002 | 2,680.485 | 3,006.227 | 3,041.014 | 3,088.799 | 2,010.995 | 2,056.338 | 2,140.959 | 2,204.455 | 1,920.061 | 1,941.136 | 1,973.778 | 2,041.781 | 2,071.659 | 2,131.631 | 1,268.143 | 1,232.303 | 1,320.912 | 1,266.824 | 1,235.783 | 1,261.856 | 1,274.057 | 1,348.919 | 1,334.321 | 1,355.548 | 644.197 | 663.686 | 670.873 | 695.086 | 699.346 | 439.792 | 436.114 | 462.353 | 461.721 | 486.323 | 493.84 | 506.996 | 547.968 | 547.513 | 553.012 | 570.083 | 584.08 | 599.168 | 598.681 | 618.082 | 615.279 | 635.655 | 625.204 | 629.238 | 648.703 | 623.089 | 613.675 | 615.289 | 803.026 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.058 | 0 | 0 | 0 | 0.454 | 0.434 | 0.289 | 0.315 | 0.024 | 0 | 0.232 | 0.352 | 0.382 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0.412 | 0.144 | 0.365 | 0 | 0.261 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.334 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0.392 | 0 | 0 | 0 | 173.051 |
Common Stock
| 0.557 | 0.555 | 0.553 | 0.552 | 0.552 | 0.548 | 0.548 | 0.547 | 0.547 | 0.544 | 0.543 | 0.542 | 0.542 | 0.54 | 0.539 | 0.539 | 0.539 | 0.538 | 0.537 | 0.537 | 0.537 | 0.536 | 0.536 | 0.536 | 0.536 | 0.534 | 0.534 | 0.534 | 0.533 | 0.533 | 0.532 | 0.532 | 0.532 | 0.53 | 0.53 | 0.53 | 0.53 | 0.525 | 0.525 | 0.524 | 0.522 | 0.52 | 0.52 | 0.52 | 0.514 | 0.513 | 0.512 | 0.505 | 0.505 | 0.505 | 0.504 | 0.504 | 0.504 | 0.503 | 0.502 | 0.502 | 0.502 | 0.502 | 0.502 | 0.502 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.501 | 0.5 | 0.5 | 5.611 |
Retained Earnings
| 1,390.265 | 1,341.197 | 1,291.739 | 1,238.693 | 1,185.134 | 1,131.858 | 1,372.41 | 1,320.459 | 1,269.436 | 1,214.164 | 1,162.078 | 1,111.863 | 1,066.538 | 1,008.783 | 973.269 | 932.396 | 887.807 | 844.101 | 807.055 | 768.997 | 735.745 | 701.82 | 841.094 | 802.927 | 772.086 | 736.277 | 775.964 | 461.171 | 430.466 | 396.707 | 385.617 | 353.976 | 321.781 | 327.312 | 313.376 | 285.381 | 253.578 | 227.405 | 203.633 | 182.34 | 165.877 | 149.145 | 132.861 | 129.731 | 96.939 | 76.247 | 56.898 | 44.641 | 25.397 | 10.742 | 11.04 | 1.53 | -11.419 | -26.187 | -32.601 | -34.779 | -45.802 | -55.407 | -58.694 | -69.274 | -79.197 | -87.522 | 123.575 | 115.557 | 107.035 | 99.254 | 88.903 | 80.484 | 73.655 | 65.335 | 56.94 | 46.297 | 37.513 | 29.257 | 25.628 | 16.283 | 10.786 | 6.779 | 15.473 |
Accumulated Other Comprehensive Income/Loss
| -31.335 | -34.495 | -28.529 | -35.994 | -32.21 | -31.564 | -29.489 | -36.459 | -29.341 | -19.032 | -23.207 | -24.42 | -20.773 | -19.801 | -17.231 | -28.612 | -33.262 | -44.161 | -26.058 | -29.555 | -25.971 | -25.747 | -26.454 | -24.434 | -22.289 | -19.315 | -18.024 | -22.516 | -25.232 | -26.352 | -35.382 | -26.646 | -29.349 | -23.525 | -29.974 | -34.896 | -23.817 | -23.412 | -16.144 | -7.365 | 3.465 | 0.739 | -1.675 | 1.019 | -0.103 | -0.104 | 0.01 | 0.011 | -0.055 | -0.013 | -0.07 | -0.052 | -0.01 | -2.774 | -2.598 | -2.426 | -2.266 | -2.451 | -0.492 | -0.975 | -1.25 | -1.334 | -1.661 | 0.48 | 0.684 | -0.999 | 0.021 | 0.098 | 0.199 | 0.313 | 0.476 | 0.587 | 1.347 | 1.109 | 0.608 | 0.229 | -0.365 | 0.32 | 0 |
Other Total Stockholders Equity
| 321.28 | 347.827 | 336.814 | 332.708 | 326.819 | 346.242 | 343.394 | 335.294 | 344.101 | 381.935 | 378.906 | 373.662 | 369.94 | 368.776 | 366.644 | 373.894 | 371.93 | 370.332 | 374.902 | 372.811 | 391.312 | 419.222 | 417.49 | 413.775 | 411.101 | 460.799 | 458.939 | 456.777 | 452.548 | 451.309 | 448.708 | 446.778 | 444.168 | 440.019 | 437.006 | 434.74 | 432.433 | 422.694 | 420.779 | 418.175 | 415.943 | 412.695 | 411.945 | 409.699 | 402.678 | 401.004 | 399.629 | 393.264 | 392.204 | 391.211 | 390.176 | 389.473 | 388.668 | 390.29 | 389.199 | 388.083 | 387.087 | 386.415 | 383.537 | 382.727 | 383.161 | 382.406 | 382.549 | 381.879 | 380.62 | 380.317 | 379.938 | 380.327 | 379.641 | 379.185 | 378.969 | 378.345 | 378.525 | 378.54 | 378 | 378.272 | 378.184 | 378.247 | 4.871 |
Total Shareholders Equity
| 1,680.767 | 1,655.084 | 1,600.577 | 1,535.959 | 1,480.295 | 1,447.084 | 1,686.863 | 1,619.841 | 1,584.743 | 1,577.611 | 1,518.32 | 1,461.647 | 1,416.247 | 1,358.298 | 1,323.221 | 1,278.217 | 1,227.014 | 1,170.971 | 1,156.494 | 1,112.79 | 1,101.623 | 1,095.831 | 1,233.12 | 1,193.238 | 1,161.723 | 1,178.61 | 1,217.437 | 895.966 | 858.547 | 822.549 | 799.857 | 774.64 | 737.481 | 744.336 | 720.938 | 685.755 | 662.724 | 627.624 | 608.937 | 594.039 | 585.807 | 563.36 | 543.934 | 541.252 | 500.311 | 477.943 | 457.332 | 438.704 | 418.334 | 402.728 | 401.65 | 391.455 | 377.743 | 361.832 | 354.502 | 351.38 | 339.521 | 329.059 | 324.853 | 312.98 | 303.465 | 294.385 | 504.964 | 498.417 | 489.156 | 479.073 | 469.363 | 461.41 | 453.996 | 445.334 | 436.886 | 426.143 | 417.886 | 409.407 | 405.129 | 395.285 | 389.105 | 385.846 | 199.006 |
Total Equity
| 1,680.767 | 1,655.084 | 1,600.577 | 1,535.959 | 1,480.295 | 1,447.084 | 1,686.863 | 1,619.841 | 1,584.743 | 1,577.611 | 1,518.32 | 1,461.647 | 1,416.247 | 1,358.298 | 1,323.221 | 1,278.217 | 1,227.014 | 1,170.971 | 1,156.494 | 1,112.79 | 1,101.623 | 1,095.831 | 1,233.12 | 1,193.238 | 1,161.723 | 1,178.61 | 1,217.437 | 895.966 | 858.547 | 822.549 | 799.857 | 774.64 | 737.481 | 744.336 | 720.938 | 685.755 | 662.724 | 627.624 | 608.937 | 594.039 | 585.807 | 563.36 | 543.934 | 541.252 | 500.311 | 477.943 | 457.332 | 438.704 | 418.334 | 402.728 | 401.65 | 391.455 | 377.743 | 361.832 | 354.502 | 351.38 | 339.521 | 329.059 | 324.853 | 312.98 | 303.465 | 294.385 | 504.964 | 498.417 | 489.156 | 479.073 | 469.363 | 461.41 | 453.996 | 445.334 | 436.886 | 426.143 | 417.886 | 409.407 | 405.129 | 395.285 | 389.105 | 385.846 | 199.006 |
Total Liabilities & Shareholders Equity
| 3,307.516 | 3,356.903 | 3,339.753 | 3,332.874 | 3,345.577 | 3,353.729 | 3,749.774 | 3,678.514 | 3,682.234 | 3,670.681 | 3,659.408 | 3,675.818 | 3,559.114 | 3,429.273 | 3,468.769 | 3,434.306 | 3,450.147 | 3,513.905 | 3,464.202 | 3,464.76 | 3,460.71 | 3,441.036 | 3,668.082 | 3,697.695 | 3,768.72 | 3,760.612 | 3,897.922 | 3,902.193 | 3,899.561 | 3,911.348 | 2,810.852 | 2,830.978 | 2,878.44 | 2,948.791 | 2,640.999 | 2,626.891 | 2,636.502 | 2,669.405 | 2,680.596 | 2,725.67 | 1,853.95 | 1,795.663 | 1,864.846 | 1,808.076 | 1,736.094 | 1,739.799 | 1,731.389 | 1,787.623 | 1,752.655 | 1,758.276 | 1,045.847 | 1,055.141 | 1,048.616 | 1,056.918 | 1,053.848 | 791.172 | 775.635 | 791.412 | 786.574 | 799.303 | 797.305 | 801.381 | 1,052.932 | 1,045.93 | 1,042.168 | 1,049.156 | 1,053.443 | 1,060.578 | 1,052.677 | 1,063.416 | 1,052.165 | 1,061.798 | 1,043.09 | 1,038.645 | 1,053.832 | 1,018.374 | 1,002.78 | 1,001.135 | 1,002.032 |