Prosperity Bancshares, Inc.
NYSE:PB
72.7 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 304.911 | 1,507.604 | 1,086.444 | 458.153 | 512.239 | 396.848 | 405.331 | 423.832 | 602.152 | 393.716 | 1,560.321 | 2,547.739 | 1,055.386 | 1,059.879 | 1,947.235 | 1,342.996 | 1,031.193 | 332.873 | 381.458 | 573.589 | 420.359 | 302.069 | 291.498 | 410.575 | 293.831 | 274.902 | 243.514 | 391.616 | 302.469 | 321.958 | 324.797 | 436.203 | 341.483 | 333.208 | 334.592 | 562.544 | 300.23 | 353.047 | 352.642 | 677.285 | 330.952 | 509.853 | 349.86 | 380.99 | 269.987 | 250.542 | 180.577 | 325.952 | 207.65 | 152.678 | 151.467 | 212.8 | 211.261 | 145.91 | 137.811 | 158.975 | 140.678 | 148.395 | 169.534 | 194.963 | 139.017 | 142.86 | 163.278 | 212.441 | 159.59 | 171.501 | 159.954 | 178.447 | 141.959 | 154.151 | 135.794 | 116.475 | 85.503 | 103.218 | 77.353 | 91.815 | 77.268 | 72.58 | 71.891 | 58.96 | 61.474 | 48.882 | 55.524 | 72.245 | 51.958 | 67.016 | 52.859 | 67.304 | 51.137 | 29.409 | 26.329 | 41.203 | 28.458 | 28.296 | 39.43 | 20.253 | 80.286 | 16.205 | 15.896 | 20.7 | 15.2 | 12.5 | 32.1 | 18.3 | 13.6 | 21 |
Short Term Investments
| 11,612.193 | 318.647 | 315.3 | 438.588 | 13,512.137 | 462.013 | 14,071.545 | 456.502 | 491.23 | 509.717 | 461.392 | 514.932 | 580.929 | 611.89 | 638.355 | 651.514 | 461.115 | 310.045 | 315.255 | 287.663 | 298.368 | 306.777 | 79.776 | 84.155 | 93.739 | 104.789 | 207.489 | 217.87 | 233.651 | 253.13 | 209.427 | 221.176 | 129.677 | 139.202 | 96.349 | 103.064 | 110.855 | 123.229 | 131.745 | 145.399 | 155.216 | 171.756 | 143.382 | 157.478 | 164.776 | 184.349 | 206.073 | 226.67 | 250.387 | 272.735 | 298.516 | 0 | 356.153 | 378.834 | 397.377 | 0 | 469.817 | 510.305 | 565.397 | 0 | 630.517 | 658.971 | 706.052 | 0 | 229.278 | 249.642 | 252.448 | 0 | 360.29 | 399.509 | 571.975 | 0 | 377.384 | 389.293 | 396.493 | 0 | 352.373 | 299.24 | 279.044 | 0 | 193.396 | 198.525 | 244.478 | 0 | 230.525 | 273.229 | 274.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,917.104 | 1,507.838 | 1,086.694 | 13,262.049 | 13,813.338 | 396.848 | 14,476.876 | 880.334 | 1,093.382 | 903.433 | 2,021.713 | 3,062.671 | 1,636.315 | 1,671.769 | 2,585.59 | 1,994.51 | 1,492.308 | 642.918 | 696.713 | 861.252 | 718.727 | 608.846 | 371.274 | 494.73 | 387.57 | 379.691 | 451.003 | 609.486 | 536.12 | 575.088 | 534.224 | 657.379 | 471.16 | 472.41 | 430.941 | 665.608 | 411.085 | 476.276 | 484.387 | 822.684 | 486.168 | 681.609 | 493.242 | 538.468 | 434.763 | 434.891 | 386.65 | 552.622 | 207.401 | 152.43 | 151.467 | 212.8 | 211.261 | 145.91 | 145.521 | 158.975 | 140.678 | 148.395 | 169.534 | 194.963 | 120.932 | 142.86 | 163.278 | 212.441 | 159.59 | 171.501 | 159.954 | 178.447 | 141.959 | 154.151 | 135.794 | 116.475 | 85.503 | 103.218 | 77.353 | 91.815 | 77.268 | 72.58 | 71.891 | 58.96 | 61.474 | 48.882 | 55.524 | 72.245 | 51.958 | 67.016 | 52.859 | 67.304 | 51.137 | 29.409 | 26.329 | 41.203 | 28.458 | 28.296 | 39.43 | 20.253 | 80.286 | 16.205 | 15.896 | 20.7 | 15.2 | 12.5 | 32.1 | 18.3 | 13.6 | 21 |
Net Receivables
| 0 | 107.339 | 97.671 | 96.327 | 97.006 | 92.265 | 95.01 | 88.438 | 81.358 | 75.085 | 69.544 | 66.03 | 71.651 | 74.21 | 76.634 | 82.068 | 87.555 | 94.458 | 76.038 | 80.797 | 53.789 | 57.382 | 55.867 | 56.532 | 56.902 | 56.79 | 51.526 | 56.368 | 52.532 | 52.661 | 49.721 | 53.31 | 48.469 | 51.486 | 50.082 | 51.924 | 48.719 | 51.303 | 48.77 | 51.941 | 50.019 | 53.248 | 45.054 | 49.246 | 38.183 | 43.65 | 38.047 | 42.337 | 39.661 | 30.21 | 30.261 | 29.405 | 27.878 | 29.731 | 29.803 | 29.935 | 29.666 | 31.708 | 30.554 | 30.571 | 31.197 | 31.22 | 31.435 | 34.617 | 25.214 | 26.375 | 25.664 | 27.94 | 28.866 | 30.361 | 27.795 | 20.364 | 20.091 | 19.877 | 14.955 | 16.105 | 13.257 | 13.84 | 12.959 | 10.171 | 10.14 | 10.033 | 9.44 | 10.119 | 9.353 | 9.958 | 9.235 | 10.348 | 10.26 | 9.014 | 8.784 | 8.466 | 9.519 | 9.651 | 9.796 | 6.393 | 5.847 | 5.448 | 5.436 | 5 | 4.1 | 4.3 | 4.2 | 4 | 3.1 | 3 |
Inventory
| 0 | -1,615.177 | -1,184.365 | -13,358.376 | -715.805 | -584.666 | -597.562 | -514.534 | -685.512 | -470.557 | -1,631.844 | 0 | -1,127.424 | -1,134.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,215.828 | 1,620.137 | 1,186.569 | 556.448 | 618.799 | 492.401 | 502.552 | 514.534 | 685.512 | 470.557 | 1,631.844 | 16,252.209 | 1,127.424 | 1,134.514 | 0 | 0 | 0 | 0 | 0 | 0 | 10,631.496 | 10,563.43 | 10,599.451 | 10,542.4 | 10,471.812 | 10,321.562 | 10,064.355 | 10,052.57 | 9,946.769 | 9,887.093 | 9,837.082 | 9,685.585 | 9,677.649 | 9,776.347 | 9,820.021 | 9,631.017 | 9,371.354 | 9,249.259 | 9,279.325 | 9,372.645 | 9,525.478 | 9,444.921 | 7,820.982 | 7,833.372 | 6,200.733 | 6,169.316 | 5,201.72 | 5,097.96 | 5,235.909 | 4,037.723 | 3,950.56 | 3,816.341 | 3,789.908 | 3,730.387 | 3,638.652 | 3,558.459 | 3,480.921 | 3,494.732 | 3,417.035 | 3,445.349 | 3,485.638 | 3,618.281 | 3,544.236 | 3,628.417 | 3,327.989 | 3,369.573 | 3,256.337 | 3,388.328 | 3,280.24 | 3,271.291 | 3,367.318 | 2,349.059 | 2,271.168 | 2,252.192 | 1,591.455 | 1,571.791 | 1,597.19 | 1,562.421 | 1,588.299 | 1,124.84 | 1,087.906 | 799.666 | 799.718 | 780.385 | 756.794 | 706.559 | 661.249 | 694.867 | 1,541.736 | 1,279.458 | 1,216.468 | 1,174.938 | 1,156.141 | 1,090.177 | 1,082.172 | 643.127 | 573.482 | 541.89 | 548.51 | 554 | 409.9 | 410.5 | 410 | 398.2 | 0 | 0 |
Total Current Assets
| 11,917.104 | 1,620.137 | 1,186.569 | 556.448 | 13,813.338 | 396.848 | 14,476.876 | 968.772 | 1,174.74 | 978.518 | 2,091.257 | 19,380.91 | 1,707.966 | 1,745.979 | 2,662.224 | 1,342.996 | 1,579.863 | 737.376 | 772.751 | 573.589 | 11,404.012 | 11,229.658 | 11,026.592 | 11,093.662 | 10,916.284 | 10,758.043 | 10,566.884 | 10,718.424 | 10,535.421 | 10,514.842 | 10,421.027 | 10,396.274 | 10,197.278 | 10,300.243 | 10,301.044 | 10,348.549 | 9,831.158 | 9,776.838 | 9,812.482 | 10,247.27 | 10,061.665 | 10,179.778 | 8,359.278 | 8,421.086 | 6,673.679 | 6,647.857 | 5,626.417 | 5,692.919 | 5,482.971 | 4,220.363 | 4,132.288 | 4,058.546 | 4,029.047 | 3,906.028 | 3,813.976 | 3,747.369 | 3,651.265 | 3,674.835 | 3,617.123 | 3,670.883 | 3,637.767 | 3,792.361 | 3,738.949 | 3,875.475 | 3,512.793 | 3,567.449 | 3,441.955 | 3,594.715 | 3,451.065 | 3,455.803 | 3,530.907 | 2,485.898 | 2,376.762 | 2,375.287 | 1,683.763 | 1,679.711 | 1,687.715 | 1,648.841 | 1,673.149 | 1,193.971 | 1,159.52 | 858.581 | 864.682 | 862.749 | 818.105 | 783.533 | 723.343 | 772.519 | 1,603.133 | 1,317.881 | 1,251.581 | 1,224.607 | 1,194.118 | 1,128.124 | 1,131.398 | 669.773 | 659.615 | 563.543 | 569.842 | 579.7 | 429.2 | 427.3 | 446.3 | 420.5 | 16.7 | 24 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 375.626 | 411.994 | 409.133 | 406.792 | 370.237 | 365.299 | 345.149 | 339.453 | 337.099 | 335.939 | 336.075 | 319.799 | 322.799 | 324.502 | 326.97 | 323.572 | 325.994 | 324.975 | 327.293 | 326.832 | 263.703 | 262.479 | 257.595 | 257.046 | 256.426 | 255.465 | 257.057 | 257.065 | 256.011 | 256.511 | 257.558 | 262.083 | 270.386 | 273.104 | 277.951 | 267.996 | 271.65 | 275.347 | 276.468 | 281.549 | 283.011 | 285.751 | 280.812 | 282.925 | 232.24 | 227.455 | 206.829 | 205.268 | 201.445 | 166.273 | 162.676 | 159.656 | 160.099 | 160.119 | 159.261 | 159.053 | 159.717 | 161.267 | 152.886 | 148.855 | 141.51 | 149.742 | 151.544 | 123.638 | 123.823 | 131.655 | 123.806 | 120.044 | 120.794 | 124.447 | 118.287 | 63.197 | 63.118 | 64.242 | 48.316 | 49.244 | 47.913 | 48.707 | 49.996 | 35.793 | 36.331 | 32.762 | 33.651 | 34.299 | 28.278 | 29.228 | 27.469 | 27.01 | 23.847 | 16.25 | 15.415 | 15.077 | 14.884 | 14.334 | 14.67 | 9.825 | 9.642 | 9.552 | 9.647 | 9.8 | 6 | 6.1 | 6.1 | 6.1 | 5.4 | 5.5 |
Goodwill
| 3,504.3 | 3,504.107 | 3,396.402 | 3,396.086 | 3,396.459 | 3,383.698 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.636 | 3,231.692 | 3,231.964 | 3,223.144 | 3,223.671 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.845 | 1,900.349 | 1,903.451 | 1,903.451 | 1,868.827 | 1,881.955 | 1,881.955 | 1,881.955 | 1,874.191 | 1,892.255 | 1,894.27 | 1,672.004 | 1,674.209 | 1,351.782 | 1,350.834 | 1,235.743 | 1,217.162 | 1,200.098 | 932.965 | 929.161 | 924.537 | 924.537 | 924.537 | 924.412 | 924.258 | 923.933 | 921.484 | 890.123 | 876.987 | 875.45 | 875.434 | 874.708 | 874.654 | 811.916 | 811.391 | 767.95 | 753.909 | 745.65 | 736.624 | 739.328 | 424.339 | 425.073 | 423.534 | 263.406 | 261.964 | 247.965 | 247.133 | 245.256 | 153.18 | 150.585 | 116.557 | 116.123 | 118.012 | 76.941 | 77.53 | 67.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 72.33 | 74.324 | 60.757 | 63.994 | 67.553 | 71.128 | 48.974 | 51.348 | 53.906 | 56.483 | 59.064 | 61.684 | 64.539 | 67.417 | 70.304 | 73.235 | 76.478 | 79.748 | 83.041 | 86.404 | 29.051 | 30.299 | 31.564 | 32.883 | 34.295 | 35.773 | 37.274 | 38.842 | 40.464 | 42.15 | 43.869 | 45.784 | 48.01 | 44.861 | 47.195 | 49.417 | 51.712 | 54.068 | 56.458 | 58.947 | 34.474 | 37.072 | 39.702 | 37.912 | 25.233 | 26.688 | 26.514 | 26.159 | 28.092 | 17.706 | 19.301 | 20.996 | 22.874 | 24.799 | 27.711 | 28.776 | 30.948 | 33.389 | 33.094 | 35.385 | 37.825 | 40.305 | 42.796 | 38.196 | 44.974 | 47.536 | 44.64 | 46.069 | 48.689 | 49.317 | 51.883 | 23.032 | 24.285 | 25.476 | 21.1 | 22.461 | 22.039 | 23.785 | 24.883 | 11.492 | 13.3 | 8.08 | 8.461 | 6.743 | 4.315 | 4.479 | 4.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,576.63 | 3,578.431 | 3,457.159 | 3,460.08 | 3,464.012 | 3,454.826 | 3,280.61 | 3,282.984 | 3,285.542 | 3,288.119 | 3,290.7 | 3,293.32 | 3,296.175 | 3,299.053 | 3,301.94 | 3,304.871 | 3,308.17 | 3,311.712 | 3,306.185 | 3,310.075 | 1,929.896 | 1,931.144 | 1,932.409 | 1,933.728 | 1,935.14 | 1,936.618 | 1,938.119 | 1,939.687 | 1,941.309 | 1,942.995 | 1,944.714 | 1,946.629 | 1,948.359 | 1,948.312 | 1,950.646 | 1,918.244 | 1,933.667 | 1,936.023 | 1,938.413 | 1,933.138 | 1,926.729 | 1,931.342 | 1,711.706 | 1,712.121 | 1,377.015 | 1,377.522 | 1,262.257 | 1,243.321 | 1,228.19 | 950.671 | 948.462 | 945.533 | 947.411 | 949.336 | 952.123 | 953.034 | 954.881 | 954.873 | 923.217 | 912.372 | 875.45 | 875.434 | 917.504 | 912.85 | 856.89 | 858.927 | 812.59 | 799.978 | 794.339 | 785.941 | 791.211 | 447.371 | 449.358 | 449.01 | 284.506 | 284.425 | 270.004 | 270.918 | 270.139 | 164.672 | 163.885 | 124.637 | 124.584 | 124.755 | 81.256 | 82.009 | 72.225 | 72.41 | 63.129 | 26.225 | 22.641 | 22.641 | 22.981 | 23.322 | 23.663 | 23.475 | 23.822 | 18.701 | 18.966 | 19.2 | 9.2 | 9.4 | 9.5 | 9.7 | 5.5 | 5.7 |
Long Term Investments
| 6.113 | 22.674 | 19.703 | 18.579 | 13,192.742 | 13,667.319 | 14,071.545 | 14,476.005 | 14,806.487 | 14,912.313 | 14,798.127 | 12,818.901 | 12,629.368 | 11,918.691 | 10,088.002 | 8,542.82 | 7,431.495 | 7,717.586 | 8,295.495 | 8,570.056 | 8,495.206 | 8,951.94 | 9,137.645 | 9,408.966 | 9,504.733 | 9,620.614 | 9,710.254 | 9,672.116 | 9,410.522 | 9,582.195 | 9,854.12 | 9,726.086 | 8,988.021 | 9,274.651 | 9,448.704 | 9,502.427 | 9,530.761 | 9,698.079 | 9,579.496 | 9,045.776 | 8,845.909 | 8,851.235 | 8,561.337 | 8,224.448 | 7,771.345 | 8,017.884 | 7,985.811 | 7,442.065 | 6,799.513 | 5,400.044 | 5,646.529 | 4,658.936 | 4,430.53 | 4,641.664 | 4,677.9 | 4,617.116 | 4,472.639 | 4,817.847 | 4,525.506 | 4,118.29 | 4,019.37 | 3,981.109 | 3,991.2 | 4,160.401 | 2,294.403 | 2,235.703 | 2,086.382 | 1,857.606 | 1,804.326 | 1,818.723 | 1,886.294 | 1,590.303 | 1,566.478 | 1,643.412 | 1,555.028 | 1,572.602 | 1,488.34 | 1,478.35 | 1,486.463 | 1,302.792 | 1,353.578 | 1,418.364 | 1,426.636 | 1,376.88 | 1,150.893 | 1,088.507 | 1,056.349 | 950.317 | 885.559 | 785.859 | 797.519 | 752.322 | 725.034 | 646.981 | 664.123 | 379.652 | 331.242 | 308.199 | 319.238 | 312.7 | 211.2 | 221.7 | 231.7 | 227.7 | 160.6 | 158.7 |
Tax Assets
| -33,951.114 | 33,653.151 | 33,229.786 | 97.933 | 0 | 0 | 0 | 77.681 | 0 | -381.234 | -373.762 | 79.223 | -398.299 | -403.783 | -29,918.587 | -29,087.283 | -28,421.773 | -28,944.521 | -27,673.887 | -28,169.793 | -19,461.338 | -19,863.974 | -19,856.173 | -20,206.801 | -20,126.547 | -20,103.178 | -20,033.155 | -20,110.627 | -19,642.467 | -19,774.322 | -19,949.405 | -19,805.679 | -18,843.186 | -19,241.202 | -19,413.77 | -19,383.514 | -19,060.693 | -19,120.419 | -19,037.697 | -18,782.692 | -18,576.138 | -18,517.53 | -16,570.373 | 0 | -14,173.916 | -14,414.593 | -13,430.816 | 1,448.589 | 1,429.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -856.89 | -858.927 | -812.59 | -799.978 | -794.339 | -785.941 | -791.211 | -447.371 | -449.358 | -449.01 | -284.506 | -284.425 | -270.004 | -270.918 | -270.139 | -164.672 | -163.885 | -124.637 | -124.584 | -124.755 | -81.256 | -82.009 | -72.225 | -72.41 | -948.688 | -812.084 | -820.16 | -774.963 | -748.015 | -670.303 | -687.786 | -403.127 | -355.064 | -326.9 | -338.204 | -331.9 | -220.4 | -231.1 | -241.2 | -237.4 | 0 | 0 |
Other Non-Current Assets
| 33,945.001 | 475.907 | 454.17 | 34,070.341 | -13,202.333 | -17,487.444 | -14,071.545 | -77.681 | -18,429.128 | 381.234 | 0 | -79.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.687 | 0 | 0 | 0 | 0.001 | 0 | 283.235 | 39.953 | 0 | 0 | 856.89 | 858.927 | 812.59 | 799.978 | 794.339 | 785.941 | 791.211 | 447.371 | 449.358 | 449.01 | 284.506 | 284.425 | 270.004 | 270.918 | 270.139 | 164.672 | 163.885 | 124.637 | 124.584 | 124.755 | 81.256 | 82.009 | 72.225 | 72.41 | 63.129 | 26.225 | 22.641 | 22.641 | 22.981 | 23.322 | 23.663 | 23.475 | 23.822 | 18.701 | 18.966 | 19.2 | 9.2 | 9.4 | 9.5 | 9.7 | -171.5 | -169.9 |
Total Non-Current Assets
| 3,952.256 | 38,142.157 | 37,569.951 | 38,053.725 | 3,824.658 | 17,487.444 | 3,625.759 | 18,098.442 | 18,429.128 | 18,536.371 | 18,424.902 | 16,432.02 | 16,248.342 | 15,542.246 | 13,716.912 | 12,171.263 | 11,065.659 | 11,354.273 | 11,928.973 | 12,206.963 | 10,688.805 | 11,145.563 | 11,327.649 | 11,599.74 | 11,696.299 | 11,812.697 | 11,905.43 | 11,868.868 | 11,607.842 | 11,781.701 | 12,056.392 | 11,934.798 | 11,206.766 | 11,496.067 | 11,677.301 | 11,688.667 | 11,736.078 | 11,909.449 | 11,794.377 | 11,260.463 | 11,055.649 | 11,068.328 | 10,553.855 | 10,220.942 | 9,380.6 | 9,622.861 | 9,454.897 | 8,890.654 | 8,229.148 | 6,516.988 | 6,757.667 | 5,764.125 | 5,538.04 | 5,751.119 | 5,908.971 | 5,729.203 | 5,587.237 | 5,933.987 | 5,601.61 | 5,179.517 | 5,319.565 | 5,046.238 | 5,060.248 | 5,196.889 | 3,275.116 | 3,226.285 | 3,022.778 | 2,777.628 | 2,719.459 | 2,729.111 | 2,795.792 | 2,100.871 | 2,078.954 | 2,156.664 | 1,887.85 | 1,906.271 | 1,806.257 | 1,797.975 | 1,806.598 | 1,503.257 | 1,553.794 | 1,575.763 | 1,584.871 | 1,535.934 | 1,260.427 | 1,199.744 | 1,156.043 | 1,049.737 | 86.976 | 42.475 | 38.056 | 37.718 | 37.865 | 37.656 | 38.333 | 33.3 | 33.464 | 28.253 | 28.613 | 29 | 15.2 | 15.5 | 15.6 | 15.8 | 171.5 | 169.9 |
Total Assets
| 35,373.714 | 39,762.294 | 38,756.52 | 38,610.173 | 39,295.684 | 39,905.131 | 37,829.232 | 37,689.829 | 37,843.502 | 37,387.256 | 38,271.186 | 37,833.97 | 36,512.119 | 36,099.924 | 35,558.418 | 34,059.275 | 33,197.599 | 32,966.649 | 31,743.499 | 32,185.708 | 22,092.817 | 22,375.221 | 22,354.241 | 22,693.402 | 22,612.583 | 22,570.74 | 22,472.314 | 22,587.292 | 22,143.263 | 22,296.543 | 22,477.419 | 22,331.072 | 21,404.044 | 21,796.31 | 21,978.345 | 22,037.216 | 21,567.236 | 21,686.287 | 21,606.859 | 21,507.733 | 21,117.314 | 21,248.106 | 18,913.133 | 18,642.028 | 16,054.279 | 16,270.718 | 15,081.314 | 14,583.573 | 13,712.119 | 10,737.351 | 10,889.955 | 9,822.671 | 9,567.087 | 9,657.147 | 9,561.614 | 9,476.572 | 9,238.502 | 9,608.822 | 9,218.733 | 8,850.4 | 8,868.985 | 8,838.951 | 8,799.197 | 9,072.364 | 6,787.909 | 6,793.734 | 6,464.733 | 6,372.343 | 6,170.524 | 6,184.914 | 6,326.699 | 4,586.769 | 4,455.716 | 4,531.951 | 3,571.613 | 3,585.982 | 3,493.972 | 3,446.816 | 3,479.747 | 2,697.228 | 2,713.314 | 2,434.344 | 2,449.553 | 2,398.683 | 2,078.532 | 1,983.277 | 1,879.386 | 1,822.256 | 1,690.109 | 1,360.356 | 1,289.637 | 1,262.325 | 1,231.983 | 1,165.78 | 1,169.731 | 703.073 | 693.079 | 591.796 | 598.455 | 608.7 | 444.4 | 442.8 | 461.9 | 436.3 | 336.4 | 335.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 129.565 | 75.871 | 34.819 | 79.561 | 28.734 | 8.369 | 4.495 | 2.099 | 1.051 | 1.088 | 1.261 | 1.499 | 14.309 | 2.385 | 3.462 | 6.592 | 8.144 | 8.73 | 8.585 | 5.438 | 5.171 | 4.425 | 4.201 | 3.754 | 3.548 | 2.992 | 2.945 | 3.121 | 2.833 | 2.228 | 2.319 | 3.496 | 2.225 | 2.164 | 1.896 | 2.002 | 2.115 | 2.225 | 3.19 | 2.569 | 1.326 | 2.372 | 2.5 | 2.267 | 2.189 | 1.665 | 1.904 | 2.089 | 2.131 | 2.573 | 2.803 | 3.067 | 3.197 | 3.518 | 4.014 | 4.936 | 6.53 | 7.173 | 7.343 | 8.169 | 10.694 | 11.813 | 14.625 | 9.524 | 10.693 | 11.477 | 11.761 | 13.276 | 12.468 | 12.216 | 8.451 | 9.563 | 8.175 | 5.117 | 6.546 | 4.314 | 5.442 | 3.002 | 3.102 | 2.717 | 2.36 | 2.09 | 2.522 | 1.377 | 2.338 | 2.254 | 2.55 | 2.385 | 2.451 | 2.384 | 2.869 | 3.466 | 3.561 | 3.66 | 2.644 | 2.461 | 1.507 | 1.467 | 1.6 | 1 | 1 | 1 | 1.1 | 0.7 | 0.7 |
Short Term Debt
| 228.896 | 4,138.888 | 4,169.548 | 4,044.589 | 1,250 | 3,000 | 3,365 | 1,850 | 1,619.304 | 797.138 | 435.391 | 448.099 | 440.969 | 433.069 | 0 | 0 | 0 | 100 | 1,335 | 1,300 | 600 | 940 | 680 | 1,030 | 1,500 | 1,250 | 815 | 500 | 955 | 1,030 | 1,265 | 985 | 420 | 600 | 180 | 485 | 780 | 880 | 325 | 0 | 280 | 190 | 30 | 0 | 595 | 770 | 525 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.145 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -129.565 | -75.871 | -34.819 | 0 | 0 | 0 | 0 | -1,617.205 | -796.087 | -434.303 | -446.838 | -439.47 | -418.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,778.911 | 9,836.07 | 9,602.406 | 9,811.391 | -1,329.561 | -3,028.734 | -3,373.369 | -1,854.495 | -2.099 | -1.051 | -435.391 | -448.099 | -440.969 | -433.069 | -2.385 | -3.462 | -6.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.19 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | -2.089 | -2.131 | -2.573 | -2.803 | -3.067 | -3.197 | -3.518 | -4.014 | -4.936 | -6.53 | -7.173 | -7.343 | -8.169 | -10.694 | -11.813 | -14.625 | -9.524 | -10.693 | -11.477 | -11.761 | -13.276 | -12.468 | -12.216 | -8.451 | -9.563 | -8.175 | -5.117 | -6.546 | -4.314 | -5.442 | -3.002 | -3.102 | -2.717 | -2.36 | -2.09 | -2.522 | -1.377 | -2.338 | -2.254 | -2.55 | 1,505.615 | 1,233.549 | 1,167.616 | 1,144.131 | 1,112.534 | 1,067.439 | 1,072.34 | 1,051.356 | 630.539 | 907.493 | 533.388 | 535.7 | -1 | -1 | -1 | -1.1 | -0.7 | -0.7 |
Total Current Liabilities
| 21,007.807 | 13,974.958 | 13,771.954 | 13,855.98 | 1,329.561 | 3,028.734 | 3,373.369 | 1,854.495 | 2.099 | 1.051 | 1.088 | 1.261 | 1.499 | 14.309 | 2.385 | 3.462 | 6.592 | 108.144 | 1,343.73 | 1,308.585 | 605.438 | 945.171 | 684.425 | 1,034.201 | 1,503.754 | 1,253.548 | 817.992 | 502.945 | 958.121 | 1,032.833 | 1,267.228 | 987.319 | 423.496 | 602.225 | 182.164 | 486.896 | 782.002 | 882.115 | 327.225 | 3.19 | 282.569 | 191.326 | 32.372 | 2.5 | 597.267 | 772.189 | 526.665 | 246.904 | 2.089 | 2.131 | 2.573 | 2.803 | 3.067 | 3.197 | 3.518 | 4.014 | 4.936 | 6.53 | 7.173 | 7.343 | 8.169 | 10.694 | 11.813 | 14.625 | 9.524 | 10.693 | 11.477 | 11.761 | 13.276 | 12.468 | 12.216 | 8.451 | 9.563 | 8.175 | 5.117 | 6.546 | 4.314 | 5.442 | 3.002 | 3.102 | 2.717 | 2.36 | 2.09 | 2.522 | 1.377 | 2.338 | 2.254 | 2.55 | 1,508 | 1,236 | 1,170 | 1,147 | 1,116 | 1,071 | 1,076 | 1,054 | 633 | 909 | 543 | 553 | 1 | 1 | 1 | 1.1 | 0.7 | 0.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,900 | 3,900 | 3,900 | 3,725 | 4,250 | 4,803.093 | 3,365 | 1,850 | 1,165 | 300 | 5.5 | 448.099 | 5.4 | 5.4 | 5.4 | 0 | 127.716 | 228.496 | 1,464.014 | 1,429.534 | 600.795 | 940.874 | 680.952 | 1,031.126 | 1,501.207 | 4.849 | 5.079 | 5.223 | 5.365 | 5.506 | 5.644 | 5.781 | 5.916 | 6.049 | 7.217 | 6.399 | 6.571 | 6.741 | 6.914 | 167.531 | 167.531 | 167.531 | 124.231 | 124.231 | 85.055 | 85.055 | 85.055 | 85.055 | 85.055 | 85.055 | 85.055 | 97.845 | 85.055 | 85.055 | 91.063 | 466.698 | 92.265 | 247.2 | 92.265 | 118.405 | 92.265 | 92.265 | 120.706 | 321.66 | 311.936 | 134.354 | 238.245 | 144.351 | 144.873 | 180.116 | 210.981 | 126.927 | 132.003 | 178.23 | 107.773 | 131.179 | 118.895 | 119.108 | 119.318 | 60.54 | 73.119 | 100.451 | 71.55 | 88.936 | 31.074 | 28.992 | 39.966 | 37.939 | 28.309 | 15.477 | 19.142 | 18.08 | 13.465 | 13.623 | 13.778 | 0 | 0 | 14.613 | 0 | 0 | 0 | 0.6 | 0 | 2.4 | 2 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 13,669.906 | 0 | 0 | 0 | -61.125 | 0 | 0 | 0 | -506.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 62.296 | 0 | 0 | 0 | 61.125 | 0 | 0 | 0 | 58.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -3,900 | 14,603.892 | 13,980.022 | 217.661 | -4,250 | -4,803.093 | 8.369 | 4.495 | -1,162.901 | 0 | -4.412 | -504.863 | 19,392.321 | 19,237.66 | 29,328.787 | 0 | 0 | -100 | -1,335 | -1,300 | -600 | -940 | -680 | -1,030 | -1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.225 | 0 | 0 | 0 | 0 | 8.724 | 9.972 | 10.21 | 10.451 | 10.689 | 10.951 | 11.215 | 51.768 | 11.753 | 112.017 | 437.278 | 527.536 | 0 | 13.583 | 248.839 | 222.084 | 0 | 71.686 | 0 | 15.879 | 0 | 253.855 | 28.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.691 | 11.523 | 7.858 | 8.92 | 13.535 | -1.623 | -1.778 | 12 | 12 | -2.613 | 12 | 12 | 0 | 0 | 0 | 0 | -2 | 0 |
Total Non-Current Liabilities
| 11,746.264 | 18,503.892 | 17,880.022 | 17,674.863 | 4,250 | 4,803.093 | 3,373.369 | 1,854.495 | 2.099 | 300 | 1.088 | 1.261 | 19,397.721 | 19,243.06 | 29,334.187 | 0 | 127.716 | 128.496 | 129.014 | 129.534 | 0.795 | 0.874 | 0.952 | 1.126 | 1.207 | 4.849 | 5.079 | 5.223 | 5.365 | 5.506 | 5.644 | 5.781 | 5.916 | 6.049 | 13.442 | 6.399 | 6.571 | 6.741 | 6.914 | 176.255 | 177.503 | 177.741 | 134.682 | 134.92 | 96.006 | 96.27 | 136.823 | 96.808 | 197.072 | 522.333 | 612.591 | 97.845 | 98.638 | 333.894 | 313.147 | 466.698 | 163.951 | 247.2 | 108.144 | 118.405 | 346.12 | 120.435 | 120.706 | 321.66 | 311.936 | 134.354 | 238.245 | 144.351 | 144.873 | 180.116 | 210.981 | 126.927 | 132.003 | 178.23 | 107.773 | 131.179 | 118.895 | 119.108 | 119.318 | 60.54 | 73.119 | 100.451 | 71.55 | 88.936 | 31.074 | 28.992 | 39.966 | 37.939 | 33 | 27 | 27 | 27 | 27 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 0 | 0.6 | 0 | 2.4 | 2 | 0 |
Total Liabilities
| 32,754.071 | 32,478.85 | 31,651.976 | 31,530.843 | 4,250 | 4,803.093 | 31,090.115 | 30,990.455 | 31,231.86 | 30,865.429 | 31,766.762 | 31,406.734 | 30,166.678 | 29,789.587 | 29,336.572 | 27,928.606 | 27,162.722 | 27,018.527 | 25,887.925 | 26,214.873 | 17,966.011 | 18,247.326 | 18,244.451 | 18,640.578 | 18,616.886 | 18,635.288 | 18,596.169 | 18,763.138 | 18,361.905 | 18,560.355 | 18,788.337 | 18,688.761 | 17,809.232 | 18,251.726 | 18,479.285 | 18,574.306 | 18,155.997 | 18,329.002 | 18,304.998 | 18,262.907 | 17,934.364 | 18,127.512 | 16,072.379 | 15,855.21 | 13,665.167 | 13,925.436 | 12,931.859 | 12,494.184 | 11,673.943 | 9,093.534 | 9,280.422 | 8,255.406 | 8,025.748 | 8,145.499 | 8,092.566 | 8,024.233 | 7,808.932 | 8,204.688 | 7,840.826 | 7,499.155 | 7,576.847 | 7,539.856 | 7,518.649 | 7,817.258 | 5,558.729 | 5,576.129 | 5,318.668 | 5,244.912 | 5,059.279 | 5,103.338 | 5,260.13 | 3,922.358 | 3,805.563 | 3,896.578 | 3,096.156 | 3,121.265 | 3,047.237 | 3,010.513 | 3,054.018 | 2,421.581 | 2,444.049 | 2,206.118 | 2,223.626 | 2,179.095 | 1,864.053 | 1,783.687 | 1,686.122 | 1,634.517 | 1,507.537 | 1,235.976 | 1,169.856 | 1,146.6 | 1,115.98 | 1,070.7 | 1,075.846 | 638.454 | 632.775 | 534.664 | 542.697 | 553.4 | 401.5 | 400.6 | 419.6 | 394.9 | 308.6 | 0.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 1.9 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 95.263 | 93.525 | 93.723 | 93.718 | 93.722 | 90.694 | 91.314 | 91.211 | 91.196 | 92.16 | 92.171 | 92.161 | 92.935 | 92.929 | 92.571 | 92.562 | 92.66 | 92.651 | 94.746 | 68.397 | 69.261 | 69.846 | 69.847 | 69.838 | 69.838 | 69.819 | 69.491 | 69.484 | 69.488 | 69.48 | 69.491 | 69.477 | 69.48 | 69.58 | 70.059 | 70.078 | 70.077 | 70.061 | 69.817 | 69.793 | 69.782 | 66.298 | 66.085 | 60.42 | 60.352 | 57.051 | 56.484 | 56.095 | 47.511 | 47.334 | 46.947 | 46.93 | 46.926 | 46.819 | 46.721 | 46.69 | 46.659 | 46.613 | 46.578 | 46.19 | 46.146 | 46.137 | 46.117 | 46.109 | 46.096 | 44.316 | 44.188 | 44.147 | 43.848 | 43.803 | 32.83 | 32.824 | 32.801 | 27.906 | 27.858 | 27.6 | 27.573 | 27.513 | 22.418 | 22.416 | 21.027 | 20.982 | 20.967 | 19.001 | 18.979 | 18.951 | 18.903 | 18.893 | 16.277 | 8.124 | 8.109 | 8.103 | 8.099 | 8.091 | 5.275 | 5.255 | 5.232 | 5.221 | 5.2 | 5.2 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 3,399.462 | 3,341.262 | 3,283.21 | 3,240.214 | 3,179.551 | 3,144.229 | 3,069.609 | 2,981.947 | 2,893.556 | 2,812.636 | 2,738.233 | 2,659.37 | 2,576.035 | 2,490.963 | 2,403.189 | 2,311.451 | 2,224.011 | 2,135.733 | 2,140.968 | 2,098.411 | 2,044.696 | 1,991.081 | 1,937.316 | 1,882.618 | 1,825.237 | 1,768.783 | 1,719.557 | 1,677.432 | 1,633.15 | 1,588.222 | 1,543.28 | 1,498.111 | 1,450.302 | 1,403.102 | 1,355.04 | 1,305.569 | 1,254.057 | 1,201.211 | 1,146.652 | 1,087.437 | 1,027.607 | 968.839 | 917.595 | 870.454 | 828.153 | 787.285 | 750.236 | 714.103 | 678.857 | 651.142 | 623.878 | 596.615 | 568.449 | 541.563 | 515.871 | 491.243 | 466.309 | 441.788 | 418.008 | 394.654 | 371.674 | 351.504 | 332.363 | 316.014 | 306.326 | 288.647 | 273.407 | 261.846 | 242.959 | 224.894 | 209.581 | 196.668 | 183.581 | 170.96 | 160.883 | 151.035 | 140.84 | 130.903 | 122.647 | 115.157 | 107.89 | 101.101 | 94.61 | 88.721 | 83.433 | 78.123 | 72.917 | 67.575 | 62.959 | 59.06 | 55.462 | 52.283 | 49.361 | 46.602 | 31.028 | 29.442 | 27.898 | 26.387 | 24.9 | 23.2 | 21.4 | 20.6 | 19.5 | 18.6 | 17.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1.586 | -2.333 | -1.398 | -1.93 | -2.681 | -3.476 | -3.473 | -0.235 | 1.198 | 1.671 | 1.809 | 1.961 | 1.101 | 0.766 | 0.769 | -0.349 | -1.396 | -2.703 | 0.602 | 0.038 | 1.273 | 0.707 | 0.31 | 0.463 | 0.345 | 0.045 | -0.113 | 1.063 | 1.866 | 1.43 | 1.411 | 1.502 | 1.623 | 2.136 | 2.04 | 2.462 | 3.026 | 3.442 | 3.729 | 3.741 | 4.359 | 4.565 | 4.883 | 5.582 | 6.32 | 7.835 | 8.986 | 11.044 | 11.511 | 12.702 | 13.472 | 15.781 | 15.371 | 13.707 | 14.304 | 17.465 | 18.218 | 18.011 | 16.806 | 17.347 | 13.099 | 15.46 | 9.853 | 0.793 | -0.411 | 2.537 | 1.417 | -1.901 | -3.322 | -1.583 | -2.95 | -4.032 | -5.101 | -4.14 | -3.942 | -4.265 | -3.962 | -3.996 | -3.099 | -1.861 | -2.914 | 1.809 | 2.024 | 1.373 | 3.67 | 2.763 | 2.644 | 2.868 | 1.228 | 0.61 | 0.217 | 3.702 | 0.258 | 1.677 | 0.285 | -2.356 | -3.974 | -3.789 | -2.7 | -1.9 | -1.3 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,361.249 | 3,790.305 | 3,672.09 | 3,703.795 | 3,700.675 | 3,697.524 | 3,507.67 | 3,541.924 | 3,538.719 | 3,535.877 | 3,597.957 | 3,595.023 | 3,591.949 | 3,640.266 | 3,637.188 | 3,634.14 | 3,631.213 | 3,632.847 | 3,629.893 | 3,734.519 | 1,959.96 | 2,012.665 | 2,048.156 | 2,045.351 | 2,042.778 | 2,040.032 | 2,037.498 | 2,035.219 | 2,033.379 | 2,031.684 | 2,029.95 | 2,028.129 | 2,025.722 | 2,023.179 | 2,024.242 | 2,035.771 | 2,033.13 | 2,030.125 | 2,027.147 | 2,024.628 | 2,021.979 | 2,018.846 | 1,801.052 | 1,798.255 | 1,452.656 | 1,450.457 | 1,297.284 | 1,273.683 | 1,256.934 | 905.938 | 898.355 | 882.968 | 882.013 | 880.902 | 866.959 | 875.443 | 874.172 | 872.948 | 871.495 | 869.853 | 833.947 | 867.824 | 867.447 | 866.773 | 866.264 | 865.594 | 810.565 | 808.419 | 807.153 | 798.091 | 799.455 | 424.95 | 424.693 | 424.092 | 280.731 | 279.918 | 272.365 | 271.852 | 271.309 | 133.681 | 133.553 | 102.223 | 102.035 | 101.987 | 59.884 | 60.508 | 60.427 | 60.275 | 60.236 | 16.916 | 24.987 | 24.937 | 24.915 | 25.362 | 25.515 | 16.031 | 15.963 | 15.976 | 15.939 | 15.9 | 14.5 | 22.1 | 21.7 | 21.9 | 9.2 | 8.8 |
Total Shareholders Equity
| 7,361.249 | 7,283.444 | 7,104.544 | 7,079.33 | 7,032.677 | 6,968.116 | 6,739.117 | 6,699.374 | 6,611.642 | 6,521.827 | 6,504.424 | 6,427.236 | 6,345.441 | 6,310.337 | 6,221.846 | 6,130.669 | 6,034.877 | 5,948.122 | 5,855.574 | 5,970.835 | 4,126.806 | 4,127.895 | 4,109.79 | 4,052.824 | 3,995.697 | 3,935.452 | 3,876.145 | 3,824.154 | 3,781.358 | 3,736.188 | 3,689.082 | 3,642.311 | 3,594.812 | 3,544.584 | 3,499.06 | 3,462.91 | 3,411.239 | 3,357.285 | 3,301.861 | 3,244.826 | 3,182.95 | 3,120.594 | 2,840.754 | 2,786.818 | 2,389.112 | 2,345.282 | 2,149.455 | 2,089.389 | 2,038.176 | 1,643.817 | 1,609.533 | 1,567.265 | 1,541.339 | 1,511.648 | 1,469.048 | 1,452.339 | 1,429.57 | 1,404.134 | 1,377.907 | 1,351.245 | 1,292.138 | 1,299.095 | 1,280.548 | 1,255.106 | 1,229.18 | 1,217.605 | 1,146.065 | 1,127.431 | 1,111.245 | 1,081.576 | 1,066.569 | 664.411 | 650.153 | 635.373 | 475.457 | 464.717 | 446.735 | 436.303 | 425.729 | 275.647 | 269.265 | 228.226 | 225.927 | 219.588 | 168.979 | 166.59 | 160.264 | 154.739 | 149.572 | 97.38 | 92.781 | 88.725 | 89.003 | 83.08 | 81.885 | 52.619 | 60.304 | 57.132 | 55.758 | 55.3 | 42.9 | 42.2 | 42.3 | 41.4 | 27.8 | 26.5 |
Total Equity
| 7,361.249 | 7,283.444 | 7,104.544 | 7,079.33 | 7,032.677 | 6,968.116 | 6,739.117 | 6,699.374 | 6,611.642 | 6,521.827 | 6,504.424 | 6,427.236 | 6,345.441 | 6,310.337 | 6,221.846 | 6,130.669 | 6,034.877 | 5,948.122 | 5,855.574 | 5,970.835 | 4,126.806 | 4,127.895 | 4,109.79 | 4,052.824 | 3,995.697 | 3,935.452 | 3,876.145 | 3,824.154 | 3,781.358 | 3,736.188 | 3,689.082 | 3,642.311 | 3,594.812 | 3,544.584 | 3,499.06 | 3,462.91 | 3,411.239 | 3,357.285 | 3,301.861 | 3,244.826 | 3,182.95 | 3,120.594 | 2,840.754 | 2,786.818 | 2,389.112 | 2,345.282 | 2,149.455 | 2,089.389 | 2,038.176 | 1,643.817 | 1,609.533 | 1,567.265 | 1,541.339 | 1,511.648 | 1,469.048 | 1,452.339 | 1,429.57 | 1,404.134 | 1,377.907 | 1,351.245 | 1,292.138 | 1,299.095 | 1,280.548 | 1,255.106 | 1,229.18 | 1,217.605 | 1,146.065 | 1,127.431 | 1,111.245 | 1,081.576 | 1,066.569 | 664.411 | 650.153 | 635.373 | 475.457 | 464.717 | 446.735 | 436.303 | 425.729 | 275.647 | 269.265 | 228.226 | 225.927 | 219.588 | 214.479 | 199.59 | 193.264 | 187.739 | 182.572 | 124.38 | 119.781 | 115.725 | 116.003 | 95.08 | 93.885 | 64.619 | 60.304 | 57.132 | 55.758 | 55.3 | 42.9 | 42.2 | 42.3 | 41.4 | 27.8 | 26.5 |
Total Liabilities & Shareholders Equity
| 35,373.714 | 39,762.294 | 38,756.52 | 38,610.173 | 39,295.684 | 39,905.131 | 37,829.232 | 37,689.829 | 37,843.502 | 37,387.256 | 38,271.186 | 37,833.97 | 36,512.119 | 36,099.924 | 35,558.418 | 34,059.275 | 33,197.599 | 32,966.649 | 31,743.499 | 32,185.708 | 22,092.817 | 22,375.221 | 22,354.241 | 22,693.402 | 22,612.583 | 22,570.74 | 22,472.314 | 22,587.292 | 22,143.263 | 22,296.543 | 22,477.419 | 22,331.072 | 21,404.044 | 21,796.31 | 21,978.345 | 22,037.216 | 21,567.236 | 21,686.287 | 21,606.859 | 21,507.733 | 21,117.314 | 21,248.106 | 18,913.133 | 18,642.028 | 16,054.279 | 16,270.718 | 15,081.314 | 14,583.573 | 13,712.119 | 10,737.351 | 10,889.955 | 9,822.671 | 9,567.087 | 9,657.147 | 9,561.614 | 9,476.572 | 9,238.502 | 9,608.822 | 9,218.733 | 8,850.4 | 8,868.985 | 8,838.951 | 8,799.197 | 9,072.364 | 6,787.909 | 6,793.734 | 6,464.733 | 6,372.343 | 6,170.524 | 6,184.914 | 6,326.699 | 4,586.769 | 4,455.716 | 4,531.951 | 3,571.613 | 3,585.982 | 3,493.972 | 3,446.816 | 3,479.747 | 2,697.228 | 2,713.314 | 2,434.344 | 2,449.553 | 2,398.683 | 2,078.532 | 1,983.277 | 1,879.386 | 1,822.256 | 1,690.109 | 1,360.356 | 1,289.637 | 1,262.325 | 1,231.983 | 1,165.78 | 1,169.731 | 703.073 | 693.079 | 591.796 | 598.455 | 608.7 | 444.4 | 442.8 | 461.9 | 436.3 | 336.4 | 335.4 |