Paychex, Inc.

NASDAQ:PAYX

148.57 (USD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Operating Activities:
Net Income 1,690.41,557.31,392.81,097.51,098.11,034.4933.7817.3756.8674.9627.5569548515.3476.999533.545576.145515.447464.914368.849302.95293.452274.531254.869190.007139.1102.275.252.33928.12013.79.68.6
Depreciation & Amortization 176.5176.6191.8192209.7181.5138126.9115.1106.610598.297.888.786.445108.72899.64796.98694.41491.85582.79164.55547.39239.13936.48432.927.321.413.91111.210.79.88.47.3
Deferred Income Tax -29.8-442.3-21-411.319.27.67.1-4.1-4.95.311.713.6-3.856-1.1353.713-16.388-7.7169.59-8.0049.6633.753.411-2.786-0.4-1-2.100-0.7-0.6-0.2-0.4-0.3
Stock Based Compensation 61.162.652.852.547.446.244.635.434.631.426.322.822.924.825.5825.7070000000000000000000
Change In Working Capital -280.4-317.9-368.4-294.7-133.7-216.472-104.126.58.954.8-77-16.533.5-27.39220.88223.136-28.9274.836-8.909-19.60916.479-31.47813.52919.7243.57.66.1-6.7-2.7-5.1-1.4-0.6-2.7-1.6
Accounts Receivables 114.1-123.6-269.9-272.955.1-107.913.6-103.7-37.5-28.2-18.28.317.623.7-10.193.8180000000000000000000
Inventory 0-19.90-14-0.4021.4-33.9-3.2-10.118.6-47.4-10.60-3.5215.0690000000000000000000
Accounts Payables -12767.4151.8169-4.986.947.248.963.351.145.1-16.6-26.90-15.003-10.0490000000000000000000
Other Working Capital -267.5-241.8-250.3-176.8-183.5-195.4-10.2-15.43.9-3.99.3-21.33.49.81.32112.04423.136-28.9274.836-8.909-19.60916.479-31.47813.52919.7243.57.66.1-6.7-2.700000
Other Non Cash Items 706.9264.8234.2234223.4232.568.977.378.177.572.25742.739.453.1471.04428.47866.23813.766.47231.958-10.4419.626-6.015.599-10.71.20.40.8-0.10.70.10.80.1
Operating Cash Flow 1,897.71,699.41,505.51,260.31,440.91,289.51,276.4960.41,018.2895.2880.9675.3706.6715.3610.923688.771724.669631.227569.233467.857390.086373.708303.821304.938249.028174.1136.8101.859.948.134.229.424.115.714.5
Investing Activities:
Investments In Property Plant And Equipment -191.5-143-132.6-114.6-127-123.8-154-94.3-97.7-102.8-84.1-98.7-89.6-103.3-61.262-64.709-82.289-79.02-81.143-70.686-50.562-60.212-54.378-45.25-32.888-22.1-28.2-18-17-12.3-11.3-8.7-13.4-17.4-15.4
Acquisitions Net -208.3-2.7-24.9-19.5-6.1-991.5-180.40-296.1-27.1-9.3-21.3-6-126.413.05-6.466-32.94-3.1-0.726-0.444-13.213-492.5940.0140.03200000000000
Purchases Of Investments -6,868.5-14,585.3-17,807.7-6,089.7-25,218.1-35,145.8-50,220.2-50,462.3-12,572.2-34,020.4-29,850.5-28,332.8-10,180.5-6,229.1-1,554.95-17,467.092-80,501.595-109,642.485-91,072.442-3,230.532-1,237.008-815.714-1,213.325-921.138-1,301.811-811-689.2-517.2-134.8-51.4-27.4-32-11.6-4.1-13.2
Sales Maturities Of Investments 7,161.214,943.216,554.95,771.926,132.934,638.851,592.949,90311,984.333,719.530,080.627,620.29,817.45,598.91,213.75217,958.51881,568.872108,929.03890,227.6592,886.7961,209.8871,028.5771,054.292594.477730.954520.2346.1187.3104.422.319.513.77.48.815.4
Other Investing Activites -153.86.3-10.6-8.7-9.8-5.4-1,717.3229918.6145.8-452.81,014.3-785.6450.4-11.912-15.789-18.883354.667616.602192.411-0.431141.48762.139174.101419.571204.5253.9292.8-0.8-0.20-0.1-0.4-0.2-0.3
Investing Cash Flow -260.9218.5-1,420.9-460.6771.9-1,627.7-679-424.6-63.1-285-316.1181.7-1,244.3-409.5-401.322404.462933.165-440.9-310.05-222.455-91.327-198.456-151.258-197.778-184.174-108.4-117.4-55.1-48.2-41.6-19.2-27.1-18-12.9-13.5
Financing Activities:
Debt Repayment -9-2-1.3-2.3-5.1-796.3000000-980.5-34.9-42.298-346.002-198.649000000000000000000
Common Stock Issued 26.1-10.422.685.721.3-796.3000000000058.77843.19832.1259.02618.278.1721.03114.611.2425.520021.82.22.10.20.2
Common Stock Repurchased -169.20-145.2-155.7-171.9-56.9-143.1-166.2-107.9-182.4-249.700000-999.999000000000000000000
Dividends Paid -1,315.3-1,175-999.6-908.7-889.4-826.8-739.7-662.3-606.5-551.8-510.6-476.7-460.5-448.8-448.558-447.732-442.146-301.313-231.554-192.976-177.408-165.448-157.481-123.112-81.583-54.1-35.9-24.1-15-9.9-6.6-4.4-3-2.5-2
Other Financing Activities -425.3463.6165.5344.6-426.91,458.4459345.8-279.2141.5240.7-381.81,968.512.692.8029.0339.0669.718000000-0.0690-0.17.65-0.3-0.6-0.4-0.4-0.6-0.6
Financing Cash Flow -1,874.7-711.4-979.3-636.4-1,488.2-1,017.9-423.8-482.7-993.6-592.7-519.6-858.5527.5-471.1-398.054-784.701-1,572.95-248.397-199.429-183.95-159.138-157.278-136.45-108.512-70.41-48.6-34-16.5-10-8.2-5.4-2.6-1.3-2.9-2.4
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000000000000-15-2.3-6.1-2.8-1
Net Change In Cash 244.91,206.5-894.7163.3724.6-1,356.1173.653.1-38.517.545.2-1.5-10.2-165.3-188.453308.53284.884-58.0759.75461.452139.62117.97416.113-1.352-5.55617.1-14.630.21.7-1.7-5.4-2.6-1.3-2.9-2.4
Cash At End Of Period 1,516.72,134.9928.41,823.11,659.8944.4358.2184.6131.5170152.5107.3108.8119284.316472.769164.23779.353137.423280.944219.49279.87161.89745.78447.13652.735.650.215.412.9-0.42.6-0.8-2.4-0.6