PaySign, Inc.
NASDAQ:PAYS
3.25 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.293 | 133.532 | 115.322 | 109.351 | 9.937 | 7.671 | 6.4 | 9.708 | 7.982 | 6.527 | 8.456 | 7.387 | 6.927 | 6.615 | 6.56 | 7.829 | 7.498 | 7.633 | 9.424 | 9.664 | 7.989 | 6.289 | 5.211 | 5.615 | 4.3 | 3.074 | 2.17 | 2.748 | 1.917 | 1.404 | 1.434 | 1.632 | 1.333 | 1.111 | 0.918 | 1.389 | 2.595 | 2.818 | 2.181 | 3.887 | 0.706 | 0.687 | 1.88 | 1.027 | 0.498 | 0.866 | 1.772 | 1.873 | 0.206 | 0.121 | 0.102 | 0.067 | 0.051 | 96.698 | 83.919 | 0.046 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.293 | 133.532 | 115.322 | 109.351 | 9.937 | 7.671 | 6.4 | 9.708 | 7.982 | 6.527 | 8.456 | 7.387 | 6.927 | 6.615 | 6.56 | 7.829 | 7.498 | 7.633 | 9.424 | 9.664 | 7.989 | 6.289 | 5.211 | 5.615 | 4.3 | 3.074 | 2.17 | 2.748 | 1.917 | 1.404 | 1.434 | 1.632 | 1.333 | 1.111 | 0.918 | 1.389 | 2.595 | 2.818 | 2.181 | 3.887 | 0.706 | 0.687 | 1.88 | 1.027 | 0.498 | 0.866 | 1.772 | 1.873 | 0.206 | 0.121 | 0.102 | 0.067 | 0.051 | 96.698 | 83.919 | 0.046 |
Net Receivables
| 34.533 | 27.401 | 37.084 | 17.808 | 8.651 | 8.987 | 10.743 | 6.12 | 5.472 | 4.928 | 4.425 | 4.413 | 1.68 | 0.948 | 0.636 | 0.655 | 0.792 | 0.664 | 0.912 | 0.892 | 0.969 | 0.949 | 0.668 | 0.337 | 0.391 | 0.19 | 0.165 | 0.166 | 0.184 | 0.119 | 0.107 | 0.11 | 0.11 | 0.065 | 0.22 | 0.017 | 0.025 | 0.025 | 0.071 | 0.087 | 0.074 | 0.041 | 0.204 | 0.392 | 0.058 | 0.118 | 0.054 | 0.081 | 0.397 | 2.111 | 1.305 | 1.25 | 0.061 | 45.504 | 62.345 | 1.645 |
Inventory
| 0 | 0 | 0 | 0 | 78.023 | 78.366 | 84.404 | 80.189 | 89.059 | 76.968 | 64.678 | 61.284 | 63.26 | 65.756 | 58.773 | 48.101 | 48.015 | 39.921 | 45.425 | 35.909 | 33.231 | 42.6 | 45.928 | 26.051 | 20.436 | 18.464 | 16.325 | 14.416 | 12.499 | 11.644 | 11.275 | 10.003 | 8.79 | 10.356 | 7.674 | 7.064 | 7.497 | 4.692 | 5.346 | 7.792 | 6.385 | 5.964 | 5.023 | 6.906 | 5.43 | 5.006 | 4.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 102.673 | 104.716 | 110.67 | 94.377 | 80.268 | 2.291 | 86.987 | 81.889 | 91.014 | 78.722 | 66.303 | 62.527 | 64.804 | 67.497 | 60.721 | 49.476 | 49.321 | 41.362 | 46.806 | 37.322 | 35.199 | 43.567 | 46.994 | 27.218 | 21.54 | 19.512 | 17.312 | 14.995 | 13.02 | 12.173 | 11.605 | 10.273 | 9.04 | 10.676 | 8.025 | 7.318 | 7.666 | 4.867 | 5.522 | 8.007 | 6.591 | 6.206 | 5.184 | 7.125 | 5.572 | 5.088 | 4.368 | 5.067 | 5,352.025 | 7,676.776 | 7,183.804 | 5.519 | 4.367 | -138.786 | 2,950.934 | 6,094.478 |
Total Current Assets
| 147.499 | 163.407 | 154.767 | 129.18 | 98.856 | 97.315 | 104.129 | 97.717 | 104.468 | 90.177 | 79.184 | 74.327 | 73.411 | 75.061 | 67.917 | 57.961 | 57.611 | 49.659 | 57.141 | 47.877 | 44.157 | 50.805 | 52.874 | 33.178 | 26.23 | 22.776 | 19.647 | 17.903 | 15.121 | 13.695 | 13.145 | 12.015 | 10.484 | 11.853 | 9.163 | 8.724 | 10.287 | 7.71 | 7.774 | 11.98 | 7.371 | 6.933 | 7.268 | 8.543 | 6.128 | 6.072 | 6.193 | 7.021 | 5,352.614 | 7,679.008 | 7,185.211 | 6.833 | 4.475 | 3.416 | 3,097.198 | 6,096.169 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.039 | 4.115 | 4.162 | 4.305 | 4.467 | 4.542 | 4.709 | 4.87 | 5.046 | 5.218 | 5.421 | 5.637 | 5.741 | 5.871 | 6.061 | 6.174 | 6.11 | 6.279 | 1.799 | 0.937 | 1.004 | 0.969 | 1.009 | 0.883 | 0.907 | 0.809 | 0.855 | 0.854 | 0.852 | 0.649 | 0.327 | 0.301 | 0.264 | 0.274 | 0.257 | 0.272 | 0.274 | 0.223 | 0.199 | 0.207 | 0.218 | 0.17 | 0.164 | 0.121 | 0.112 | 0.11 | 0.118 | 0.109 | 0.119 | 0.087 | 0.098 | 0.089 | 0.095 | 0.104 | 79.266 | 0.09 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.562 | 10.71 | 9.841 | 8.814 | 7.884 | 6.999 | 6.533 | 5.657 | 4.848 | 4.502 | 4.206 | 4.087 | 4.037 | 3.842 | 3.723 | 3.699 | 3.659 | 4.009 | 3.948 | 3.816 | 2.444 | 2.269 | 2.216 | 2.116 | 1.986 | 1.896 | 1.746 | 1.64 | 1.524 | 1.551 | 1.553 | 1.55 | 1.47 | 1.409 | 1.342 | 1.264 | 1.101 | 1.019 | 0.761 | 0.766 | 0.68 | 0.591 | 0.551 | 0.495 | 0.446 | 0.416 | 0.37 | 0.327 | 0.288 | 0.25 | 0.207 | 0.172 | 0.135 | 96.634 | 46.683 | 0.014 |
Goodwill and Intangible Assets
| 11.562 | 10.71 | 9.841 | 8.814 | 7.884 | 6.999 | 6.533 | 5.657 | 4.848 | 4.502 | 4.206 | 4.087 | 4.037 | 3.842 | 3.723 | 3.699 | 3.659 | 4.009 | 3.948 | 3.816 | 2.444 | 2.269 | 2.216 | 2.116 | 1.986 | 1.896 | 1.746 | 1.64 | 1.524 | 1.551 | 1.553 | 1.55 | 1.47 | 1.409 | 1.342 | 1.264 | 1.101 | 1.019 | 0.761 | 0.766 | 0.68 | 0.591 | 0.551 | 0.495 | 0.446 | 0.416 | 0.37 | 0.327 | 0.288 | 0.25 | 0.207 | 0.172 | 0.135 | 96.634 | 46.683 | 0.014 |
Long Term Investments
| 0 | -4.077 | -4.224 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.678 | -1.417 | -0.993 | -0.917 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.874 | 4.077 | 4.224 | 5.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.678 | 1.417 | 0.993 | 0.917 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 4.077 | 4.224 | 4.3 | -12.351 | -11.541 | -11.242 | -10.527 | -9.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.678 | 1.417 | 0.993 | 0.917 | 0 | 0 | 0 | 0.008 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.005 | 0.006 | 0.006 | 0.004 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | -5,347.258 | -7,671.325 | -7,178.022 | 0.004 | 0.004 | -96.534 | 0 | -6,090.069 |
Total Non-Current Assets
| 19.475 | 18.902 | 18.226 | 18.394 | 12.351 | 11.541 | 11.242 | 10.527 | 9.894 | 9.72 | 9.626 | 9.724 | 9.779 | 9.713 | 9.784 | 9.873 | 13.447 | 11.705 | 6.741 | 5.671 | 3.449 | 3.238 | 3.225 | 2.999 | 2.897 | 2.709 | 2.605 | 2.5 | 2.382 | 2.205 | 1.884 | 1.856 | 1.739 | 1.686 | 1.604 | 1.54 | 1.379 | 1.247 | 1.295 | 0.977 | 0.902 | 0.766 | 0.721 | 0.621 | 0.564 | 0.531 | 0.492 | 0.439 | -5,346.851 | -7,670.989 | -7,177.718 | 0.264 | 0.233 | 0.205 | 125.949 | -6,089.965 |
Total Assets
| 166.974 | 182.309 | 172.993 | 147.574 | 111.206 | 108.855 | 115.371 | 108.244 | 114.362 | 99.897 | 88.811 | 84.051 | 83.19 | 84.774 | 77.7 | 67.834 | 71.057 | 61.364 | 63.882 | 53.548 | 47.606 | 54.043 | 56.099 | 36.178 | 29.128 | 25.485 | 22.252 | 20.403 | 17.502 | 15.9 | 15.029 | 13.872 | 12.223 | 13.539 | 10.767 | 10.264 | 11.666 | 8.957 | 9.069 | 12.957 | 8.273 | 7.7 | 7.989 | 9.165 | 6.692 | 6.603 | 6.685 | 7.46 | 5.763 | 8.019 | 7.493 | 7.097 | 4.708 | 3.621 | 3,223.147 | 6.204 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 35.35 | 50.255 | 36.133 | 26.518 | -78.023 | 10.485 | 11.297 | 8.089 | 6.616 | 5.575 | 6.955 | 5.765 | 3.451 | 2.864 | 2.312 | 2.162 | 1.941 | 1.137 | 1.999 | 1.524 | 1.464 | 1.006 | 0.579 | 1.327 | 1.052 | 0.689 | 0.538 | 1.145 | 0.806 | 0.681 | 0.651 | 0.766 | 0.588 | 0.528 | 0.556 | 0.465 | 0.255 | 0.513 | 0.436 | 0.68 | 1.138 | 1.015 | 2.172 | 0.898 | 0.313 | 0 | 0 | 0 | 0.905 | 0 | 0 | -5.515 | 0 | 906.458 | 891.653 | 0 |
Short Term Debt
| 0.849 | 0.802 | 0.779 | 0.767 | 0.756 | 0.372 | 0.734 | 0.723 | 0.712 | 0.702 | 0.691 | 0.681 | 0.671 | 0.661 | 0.651 | 0.321 | 0.632 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.174 | 0.205 | 0.168 | 0.174 | 0.178 | -5.537 | 0.185 | 1.026 | 0.779 | 0.782 | 0.767 | 0.721 | 0.704 | 0.707 | 0.707 | 0.707 | 0.792 | 0.812 | 2.473 | 2.492 | 2.482 | 538 | 538 | 2.497 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 102.08 | 108.182 | 92.282 | 78.023 | 78.366 | 84.404 | 80.189 | 89.059 | 76.968 | 64.678 | 61.284 | 63.26 | 65.756 | 58.773 | 48.101 | 48.015 | 33.846 | 40.292 | 32.723 | 29.565 | 40.324 | 45.112 | 25.961 | 20.436 | 18.464 | 16.325 | 14.416 | 12.499 | 11.644 | 11.275 | 10.003 | 8.79 | 10.356 | 7.674 | 7.064 | 7.497 | 4.692 | 5.346 | 7.792 | 6.385 | 5.964 | 5.023 | 6.906 | 5.43 | 5.006 | 4.312 | 5.051 | -0.905 | 0 | 0 | 5.515 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 99.667 | 101.679 | 107.793 | 91.898 | 167.277 | 78.366 | 84.037 | 79.828 | 88.703 | 76.617 | 64.332 | 60.944 | 62.925 | 65.425 | 58.448 | 48.101 | 47.699 | 33.544 | 40.292 | 32.723 | 29.565 | 40.324 | 45.112 | 25.961 | 20.436 | 18.464 | 16.325 | 14.416 | 12.499 | 11.644 | 11.346 | 10.329 | 9.365 | 11.169 | 8.71 | 8.105 | 9.614 | 0 | 6.026 | 8.472 | 6.385 | 5.964 | 5.023 | 0.533 | 0.535 | 6.093 | 6.255 | 7.263 | 4.739 | -0.812 | -2.473 | 13.03 | -2.482 | -1,437.784 | 4,909.834 | -2.497 |
Total Current Liabilities
| 135.866 | 152.736 | 144.704 | 119.183 | 90.01 | 89.223 | 96.068 | 88.639 | 96.031 | 82.894 | 71.978 | 67.39 | 67.047 | 68.95 | 61.411 | 50.584 | 50.272 | 35.284 | 42.291 | 34.247 | 31.029 | 41.329 | 45.692 | 27.288 | 21.489 | 19.153 | 16.863 | 15.562 | 13.305 | 12.325 | 11.997 | 11.219 | 10.127 | 11.901 | 9.434 | 8.745 | 10.047 | 5.387 | 6.646 | 10.178 | 8.303 | 7.761 | 7.963 | 9.058 | 6.982 | 6.801 | 6.962 | 7.971 | 6,436.843 | 8,841.226 | 10.328 | 10.008 | 7.73 | 6.674 | 6,339.487 | 9,331.319 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.602 | 2.722 | 2.829 | 2.928 | 3.026 | 3.123 | 3.218 | 3.312 | 3.404 | 3.495 | 3.585 | 3.673 | 3.76 | 3.846 | 3.93 | 4.014 | 4.096 | 4.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.018 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.339 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.602 | 2.722 | 2.829 | 3.903 | 3.026 | 3.123 | 3.218 | 3.312 | 3.404 | 3.495 | 3.585 | 3.673 | 3.76 | 3.846 | 3.93 | 4.014 | 4.096 | 4.176 | 0 | 0 | 0 | 0 | 45.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.018 | 0.024 | 0.085 | 0.339 | 0.5 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0.538 | 0.01 | 0 | 0 | 0 | 0 |
Total Liabilities
| 138.468 | 155.457 | 147.533 | 123.086 | 93.037 | 92.346 | 99.286 | 91.951 | 99.435 | 86.389 | 75.563 | 71.063 | 70.807 | 72.796 | 65.341 | 54.597 | 54.367 | 39.46 | 42.291 | 34.247 | 31.029 | 41.329 | 45.692 | 27.288 | 21.489 | 19.153 | 16.863 | 15.562 | 13.305 | 12.325 | 11.997 | 11.247 | 10.145 | 11.926 | 9.519 | 9.084 | 10.547 | 5.387 | 6.646 | 10.178 | 8.303 | 7.761 | 7.963 | 9.058 | 6.982 | 6.801 | 6.962 | 7.971 | 6,436.843 | 8,841.226 | 10.328 | 10.008 | 7.73 | 6.731 | 6,339.487 | 9,331.319 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.666 | 0 | 2.663 | 2.238 | 0 | 5.062 | 4.972 | 4.904 | 5.313 | 5.231 | 5.32 | 0 | 11.877 | 11.795 | 14.768 | 7,829,111.107 | 0 | 0 | 0 | 15.407 |
Common Stock
| 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.046 | 0.044 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.037 | 0.037 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0.035 |
Retained Earnings
| 6.155 | 4.718 | 4.021 | 3.712 | -1.91 | -3.011 | -2.907 | -2.747 | -3.46 | -4.312 | -4.084 | -3.774 | -3.88 | -3.609 | -2.677 | -1.053 | 3.258 | 9.41 | 9.629 | 8.088 | 6.15 | 3.19 | 1.451 | 0.58 | -0.063 | -0.864 | -1.596 | -2.008 | -2.546 | -3.046 | -3.43 | -3.8 | -4.302 | -4.783 | -5.118 | -5.2 | -5.269 | -2.724 | -3.232 | -2.79 | -5.552 | -5.583 | -5.481 | -5.401 | -5.799 | -5.706 | -5.786 | -6.012 | -6.16 | -6.272 | -7.753 | -7,829,104 | 0 | -3.053 | -8.038 | -8.044 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -1.146 | -1.03 | -1.599 | -1.507 | -1.328 | -1.236 | -1.157 | -1.087 | -1.024 | -0.966 | -0.912 | -0.86 | -0.804 | -0.757 | -0.731 | -0.706 | -0.685 | -0.665 | -0.645 | -0.625 | -5.269 | -0.587 | -3.232 | -2.79 | -0.535 | -5.583 | -5.481 | -5.401 | -5.799 | -5.706 | -5.786 | -0.457 | -6.16 | -6.272 | -7.753 | -7.829 | -7.94 | 0 | 0 | -8.044 |
Other Total Stockholders Equity
| 22.297 | 22.08 | 21.386 | 20.722 | 20.027 | 19.468 | 18.939 | 18.987 | 18.334 | 17.768 | 17.279 | 16.71 | 16.21 | 15.535 | 14.985 | 14.239 | 13.382 | 12.444 | 11.912 | 11.428 | 10.587 | 9.684 | 9.117 | 8.47 | 7.861 | 7.356 | 7.143 | 7.006 | 6.935 | 6.8 | 6.628 | 6.576 | 6.528 | 6.528 | 6.457 | 6.43 | 6.427 | 6.237 | 5.56 | 5.485 | 5.97 | 11.018 | 10.901 | 5.42 | 11.219 | 11.126 | 11.206 | 5.414 | 5.447 | 11.626 | 12.578 | 7,829,108.826 | 4.861 | -0.093 | -3,162.155 | 12.904 |
Total Shareholders Equity
| 28.506 | 26.852 | 25.46 | 24.487 | 18.17 | 16.51 | 16.085 | 16.293 | 14.926 | 13.508 | 13.248 | 12.988 | 12.382 | 11.978 | 12.359 | 13.236 | 16.69 | 21.904 | 21.591 | 19.565 | 16.785 | 12.921 | 10.615 | 9.096 | 7.842 | 6.535 | 5.591 | 5.041 | 4.433 | 3.798 | 3.241 | 2.82 | 2.268 | 1.788 | 1.382 | 1.272 | 1.2 | 3.555 | 2.365 | 2.731 | -0.078 | -0.109 | -0.021 | 0.059 | -0.339 | -0.247 | -0.326 | -0.559 | -0.734 | -0.879 | -2.892 | -2.968 | -3.08 | -3.111 | -3,170.193 | -3.184 |
Total Equity
| 28.506 | 26.852 | 25.46 | 24.487 | 18.17 | 16.51 | 16.085 | 16.293 | 14.926 | 13.508 | 13.248 | 12.988 | 12.382 | 11.978 | 12.359 | 13.236 | 16.69 | 21.904 | 21.591 | 19.302 | 16.577 | 12.713 | 10.407 | 8.889 | 7.639 | 6.333 | 5.389 | 4.841 | 4.197 | 3.575 | 3.032 | 2.625 | 2.078 | 1.613 | 1.248 | 1.18 | 1.119 | 3.57 | 2.422 | 2.779 | -0.03 | -0.061 | 0.027 | 0.107 | -0.29 | -0.198 | -0.277 | -0.51 | -0.674 | -0.822 | -2.834 | -2.911 | -3.022 | -3.111 | -3,116.34 | -3.127 |
Total Liabilities & Shareholders Equity
| 166.974 | 182.309 | 172.993 | 147.574 | 111.206 | 108.855 | 115.371 | 108.244 | 114.362 | 99.897 | 88.811 | 84.051 | 83.19 | 84.774 | 77.7 | 67.834 | 71.057 | 61.364 | 63.882 | 53.548 | 47.606 | 54.043 | 56.099 | 36.178 | 29.128 | 25.485 | 22.252 | 20.403 | 17.502 | 15.9 | 15.029 | 13.872 | 12.223 | 13.539 | 10.767 | 10.264 | 11.666 | 8.957 | 9.069 | 12.957 | 8.273 | 7.7 | 7.989 | 9.165 | 6.692 | 6.603 | 6.685 | 7.46 | 5.763 | 8.019 | 7.493 | 7.097 | 4.708 | 3.621 | 3,223.147 | 6.204 |