Payton Planar Magnetics Ltd. (PAY.BR) - Quarterly Income Statement

Home
PAY.BR
Financials

7.8 (EUR) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	15.878	12.642	15.097	15.018	12.684	12.057	14.382	16.155	18.95	10.783	14.795	9.883	9.217	10.085	13.068	11.191	11.376	8.239	9.417	10.942	9.862	8.204	11.784	11.784	11.028	11.028	9.337	9.337	7.185	7.185	9.98	8.306	7.498	6.57	6.93	6.859	7.398	6.185	7.943	6.223	5.866	5.295	5.301	5.608	4.926	4.186	4.502	4.063	4.989	4.047	3.664	3.659	4.916	5.717	6.202	7.685	7.059	3.944	3.603	4.017	3.673	2.712
Cost of Revenue Numbers are in millions	9.015	7.046	8.872	7.918	7.322	6.641	8.629	9.545	11.096	6.508	8.934	6.21	5.302	6.161	7.654	6.954	6.615	4.511	5.515	6.024	5.177	4.869	6.456	6.456	6.141	6.141	5.645	5.645	4.387	4.387	5.694	5.06	5.12	4.405	4.49	4.399	4.491	3.955	5.355	4.133	3.682	3.576	3.762	3.715	3.446	2.933	2.802	2.589	3.294	2.563	2.28	1.937	2.479	2.875	2.996	4.276	3.764	2.533	2.201	2.451	2.318	1.716
Gross Profit Numbers are in millions	6.863	5.596	6.225	7.1	5.362	5.416	5.753	6.61	7.854	4.275	5.861	3.673	3.915	3.924	5.414	4.237	4.761	3.728	3.902	4.918	4.685	3.335	5.328	5.328	4.888	4.888	3.692	3.692	2.798	2.798	4.286	3.246	2.378	2.165	2.44	2.46	2.907	2.23	2.588	2.09	2.184	1.719	1.539	1.893	1.48	1.253	1.7	1.474	1.695	1.484	1.384	1.722	2.437	2.842	3.206	3.409	3.295	1.411	1.402	1.566	1.355	0.996
Gross Profit Ratio Numbers are in millions	0.432	0.443	0.412	0.473	0.423	0.449	0.4	0.409	0.414	0.396	0.396	0.372	0.425	0.389	0.414	0.379	0.419	0.452	0.414	0.449	0.475	0.407	0.452	0.452	0.443	0.443	0.395	0.395	0.389	0.389	0.429	0.391	0.317	0.33	0.352	0.359	0.393	0.361	0.326	0.336	0.372	0.325	0.29	0.338	0.3	0.299	0.378	0.363	0.34	0.367	0.378	0.471	0.496	0.497	0.517	0.444	0.467	0.358	0.389	0.39	0.369	0.367
Reseach & Development Expenses Numbers are in millions	0.487	0.369	0.352	0.335	0.423	0.332	0.392	0.355	0.444	0.354	0.349	0.361	0.425	0.346	0.335	0.364	0.339	0.327	0.318	0.304	0.377	0.3	0.308	0.308	0.36	0.36	0.314	0.314	0.307	0.307	0.243	0.253	0.273	0.243	0.227	0.236	0.266	0.22	0.213	0.222	0.278	0.226	0.217	0.222	0.228	0.246	0.179	0.217	0.243	0.22	0.204	0.18	0.231	0.189	0.227	0.17	0.158	0.164	0.151	0.162	0.148	0.146
General & Administrative Expenses Numbers are in millions	1.453	1.047	-0.965	0.875	1.126	0.996	-1.04	0.959	1.155	0.926	-0.899	0.911	0.943	0.855	-0.917	0.888	0.867	0.813	-0.949	0.932	0.904	0.827	0.823	0.823	0.879	0.879	0.728	0.728	0.746	0.746	-0.94	0.81	0.79	0.668	-0.814	0.707	0.732	0.671	-0.849	0.786	0.723	0.689	-0.864	0.7	0.682	0.679	-0.748	0.552	0.586	1.055	0.586	0.688	0.62	0.649	0.597	0.7	0.661	0.511	0.641	0.503	0.502	0.426
Selling & Marketing Expenses Numbers are in millions	0.599	0.557	-0.378	0.481	0.575	0.499	-0.501	0.468	0.506	0.486	0.508	0.411	0.419	0.453	-0.511	0.404	0.409	0.489	-0.495	0.506	0.534	0.538	0.556	0.556	0.575	0.575	0.557	0.557	0.578	0.578	-0.448	0.532	0.592	0.55	-0.434	0.507	0.594	0.483	-0.405	0.464	0.526	0.514	-0.387	0.478	0.484	0.532	-0.257	0.376	0.45	0	0.474	0.409	0.442	0.491	0.595	0.58	0.569	0.368	0.342	0.306	0.227	0.185
SG&A Numbers are in millions	2.052	1.604	-1.343	1.356	1.701	1.495	-1.541	1.427	1.661	1.412	-0.391	1.322	1.362	1.308	-1.428	1.292	1.276	1.302	-1.444	1.438	1.438	1.365	1.379	1.379	1.454	1.454	1.285	1.285	1.324	1.324	-1.388	1.342	1.382	1.218	-1.248	1.214	1.326	1.154	-1.254	1.25	1.249	1.203	-1.251	1.178	1.166	1.211	-1.005	0.928	1.036	1.055	1.06	1.097	1.062	1.14	1.192	1.28	1.23	0.879	0.983	0.809	0.729	0.611
Other Expenses Numbers are in millions	0	0.01	0	-0.002	0	0.01	2.837	0.001	0	-0.01	1.924	0	0.001	0	2.702	0	0	0	0	-0.003	-0.005	-0.003	0	0	0	0	0	0	0	0	0.07	0	0	-0.001	-0.026	0.005	0.003	0.008	-0.008	-0.002	-0.002	0	-0.206	-0.077	-0.147	0.002	2.067	0	-0.003	0	-0.002	0	0	0	0.349	0	0.002	0	0	0	-0.001	0.001
Operating Expenses Numbers are in millions	2.539	1.973	1.815	1.691	2.124	1.827	1.688	1.782	2.105	1.756	1.882	1.683	1.787	1.654	1.609	1.656	1.615	1.629	1.57	1.742	1.815	1.665	1.741	1.741	1.81	1.81	1.57	1.57	1.631	1.631	1.514	1.595	1.655	1.461	1.532	1.45	1.592	1.374	1.509	1.472	1.527	1.429	1.398	1.4	1.394	1.457	1.241	1.145	1.276	1.282	1.262	1.277	1.293	1.329	1.768	1.45	1.39	1.043	1.134	0.971	0.876	0.758
Operating Income Numbers are in millions	4.324	3.633	4.157	5.407	3.238	3.599	4.111	4.829	5.749	2.519	3.979	1.99	2.129	2.27	3.825	2.581	3.146	2.099	2.328	3.173	2.865	1.667	3.638	3.638	3.078	3.078	2.094	2.094	1.168	1.168	2.14	1.651	0.723	0.703	0.898	1.015	1.318	0.864	1.068	0.616	0.655	0.29	-0.112	0.416	-0.061	-0.202	0.454	0.329	0.419	0.202	0.122	0.445	1.144	1.513	1.438	1.959	1.905	0.368	0.268	0.595	0.479	0.238
Operating Income Ratio Numbers are in millions	0.272	0.287	0.275	0.36	0.255	0.298	0.286	0.299	0.303	0.234	0.269	0.201	0.231	0.225	0.293	0.231	0.277	0.255	0.247	0.29	0.291	0.203	0.309	0.309	0.279	0.279	0.224	0.224	0.162	0.162	0.214	0.199	0.096	0.107	0.13	0.148	0.178	0.14	0.134	0.099	0.112	0.055	-0.021	0.074	-0.012	-0.048	0.101	0.081	0.084	0.05	0.033	0.122	0.233	0.265	0.232	0.255	0.27	0.093	0.074	0.148	0.13	0.088
Total Other Income Expenses Net Numbers are in millions	0.653	0.532	1.018	0.334	0.431	0.316	0.462	0.229	-0.085	0.075	0.068	-0.065	-0.023	-0.02	0.001	0.167	0.218	0.063	0.158	0.064	0.137	0.251	0.085	0.085	0.049	0.049	0.086	0.086	0.073	0.073	-0.597	0.015	0.01	0.082	-0.001	-0.02	0.106	-0.075	-0.034	-0.09	-0.02	-0.011	-0.22	-0.043	-0.131	0.054	0.185	0.119	0.059	0.043	-0.026	-0.141	0.062	0.204	-0.045	0.259	-0.142	-0.04	0.054	0.248	0.353	-0.085
Income Before Tax Numbers are in millions	4.977	4.165	5.175	5.741	3.669	3.915	4.573	5.058	5.664	2.594	4.061	1.925	2.105	2.25	3.806	2.748	3.364	2.162	2.486	3.237	3.007	1.921	3.723	3.723	3.127	3.127	2.179	2.179	1.241	1.241	2.175	1.666	0.733	0.786	0.907	0.99	1.421	0.781	1.045	0.528	0.637	0.279	-0.079	0.45	-0.045	-0.15	0.644	0.448	0.478	0.245	0.096	0.304	1.206	1.717	1.393	2.218	1.763	0.328	0.322	0.843	0.832	0.153
Income Before Tax Ratio Numbers are in millions	0.313	0.329	0.343	0.382	0.289	0.325	0.318	0.313	0.299	0.241	0.274	0.195	0.228	0.223	0.291	0.246	0.296	0.262	0.264	0.296	0.305	0.234	0.316	0.316	0.284	0.284	0.233	0.233	0.173	0.173	0.218	0.201	0.098	0.12	0.131	0.144	0.192	0.126	0.132	0.085	0.109	0.053	-0.015	0.08	-0.009	-0.036	0.143	0.11	0.096	0.061	0.026	0.083	0.245	0.3	0.225	0.289	0.25	0.083	0.089	0.21	0.227	0.056
Income Tax Expense Numbers are in millions	0.875	0.674	0.973	0.978	0.636	0.647	0.779	0.902	0.941	1.35	0.751	0.343	0.388	0.339	0.692	0.491	0.589	0.403	0.392	0.592	0.599	0.301	0.64	0.64	0.529	0.529	0.382	0.382	0.266	0.266	0.503	0.328	0.127	0.149	0.229	0.135	0.253	0.178	0.209	0.091	0.128	0.05	-0.052	0.081	0.012	0.022	0.098	0.056	0.117	-0.839	-0.026	0.05	0.26	0.317	0.424	0.507	0.016	0.092	0.065	0.228	0.27	-0.048
Net Income Numbers are in millions	4.102	3.491	4.202	4.763	3.033	3.268	3.794	4.156	4.723	1.244	3.31	1.582	1.717	1.911	3.114	2.257	2.775	1.759	2.094	2.645	2.408	1.62	3.083	3.083	2.598	2.598	1.798	1.798	0.975	0.975	1.672	1.338	0.606	0.637	0.678	0.855	1.168	0.603	0.836	0.437	0.509	0.229	-0.027	0.369	-0.057	-0.172	0.546	0.392	0.361	1.084	0.122	0.254	0.946	1.4	0.969	1.711	1.747	0.236	0.257	0.615	0.562	0.201
Net Income Ratio Numbers are in millions	0.258	0.276	0.278	0.317	0.239	0.271	0.264	0.257	0.249	0.115	0.224	0.16	0.186	0.189	0.238	0.202	0.244	0.213	0.222	0.242	0.244	0.197	0.262	0.262	0.236	0.236	0.193	0.193	0.136	0.136	0.168	0.161	0.081	0.097	0.098	0.125	0.158	0.097	0.105	0.07	0.087	0.043	-0.005	0.066	-0.012	-0.041	0.121	0.096	0.072	0.268	0.033	0.069	0.192	0.245	0.156	0.223	0.247	0.06	0.071	0.153	0.153	0.074
EPS Numbers are in millions	0.22	0.2	0.22	0.27	0.17	0.18	0.21	0.24	0.27	0.07	0.19	0.09	0.1	0.11	0.18	0.13	0.16	0.1	0.12	0.15	0.14	0.09	0.17	0.17	0.15	0.15	0.1	0.1	0.055	0.055	0.095	0.08	0.03	0.04	0.038	0.05	0.07	0.03	0.047	0.02	0.03	0.01	-0.002	0.02	-0.003	-0.01	0.031	0.02	0.02	0.06	0.007	0.01	0.05	0.079	0.055	0.1	0.1	0.01	0.015	0.03	0.03	0.01
EPS Diluted Numbers are in millions	0.22	0.2	0.22	0.27	0.17	0.18	0.21	0.24	0.27	0.07	0.19	0.09	0.1	0.11	0.18	0.13	0.16	0.1	0.12	0.15	0.14	0.09	0.17	0.17	0.15	0.15	0.1	0.1	0.055	0.055	0.095	0.08	0.03	0.04	0.038	0.05	0.07	0.03	0.047	0.02	0.03	0.01	-0.002	0.02	-0.003	-0.01	0.031	0.02	0.02	0.06	0.007	0.01	0.05	0.079	0.055	0.1	0.1	0.01	0.015	0.03	0.03	0.01
EBITDA Numbers are in millions	5.191	4.383	5.158	6.088	4.136	4.212	4.422	5.366	6.189	2.857	4.217	2.234	2.338	2.486	4.016	2.974	3.609	2.426	2.611	3.569	3.311	2.196	3.867	3.867	3.302	3.302	2.326	2.326	1.401	1.401	2.363	1.983	1.012	1.037	1.112	1.326	1.722	1.155	1.214	0.904	0.951	0.58	0.216	0.709	0.168	0.019	0.744	0.575	0.676	0.377	0.216	0.584	1.36	1.794	1.584	2.304	2.039	0.435	0.393	0.914	0.906	0.301
EBITDA Ratio Numbers are in millions	0.327	0.347	0.342	0.405	0.326	0.349	0.307	0.332	0.327	0.265	0.285	0.226	0.254	0.247	0.307	0.266	0.317	0.294	0.277	0.326	0.336	0.268	0.328	0.328	0.299	0.299	0.249	0.249	0.195	0.195	0.237	0.239	0.135	0.158	0.16	0.193	0.233	0.187	0.153	0.145	0.162	0.11	0.041	0.126	0.034	0.005	0.165	0.142	0.135	0.093	0.059	0.16	0.277	0.314	0.255	0.3	0.289	0.11	0.109	0.228	0.247	0.111

Payton Planar Magnetics Ltd.

EBR:PAY.BR Add to watchlist

EBR:PAY.BR