PAVmed Inc.
NASDAQ:PAVM
0.6561 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.765 | 25.499 | 25.536 | 19.639 | 26.408 | 37.163 | 49.28 | 39.744 | 56.785 | 65.153 | 64.737 | 77.258 | 37.341 | 43.21 | 48.546 | 17.256 | 8.293 | 7.08 | 8.731 | 6.219 | 4.098 | 6.908 | 4.19 | 8.222 | 9.242 | 11.138 | 3.631 | 1.535 | 3.111 | 0.082 | 0.906 | 0.586 | 1.789 | 3.023 | 0.236 | 0.767 | 1.415 | 0.522 | 0.729 |
Short Term Investments
| 0 | 0 | 2.347 | 2.672 | 4.581 | 4.314 | 3.53 | 3.005 | 3.98 | 3.317 | 2.973 | 1.989 | 0 | 0 | 0 | 0.262 | 0 | 0.234 | 0.039 | 0.034 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.765 | 25.499 | 25.536 | 19.639 | 26.408 | 37.163 | 49.28 | 39.744 | 56.785 | 65.153 | 64.737 | 77.258 | 37.341 | 43.21 | 48.546 | 17.256 | 8.293 | 7.08 | 8.731 | 6.219 | 4.098 | 6.908 | 4.19 | 8.222 | 9.242 | 11.138 | 3.631 | 1.535 | 3.111 | 0.082 | 0.906 | 0.586 | 1.789 | 3.023 | 0.236 | 0.767 | 1.415 | 0.522 | 0.729 |
Net Receivables
| 0.016 | 0.219 | 0.067 | 0.061 | 0.036 | 0.041 | 0.027 | 0.017 | 0.031 | 0 | 0.089 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.006 | 0.983 | 0.846 | 1.017 | 0.525 | 0.243 | 0.189 | 0.261 | 5.014 | 0.355 | 5.812 | 4.653 | 0.05 | 0 | 0 | 0.855 | 0 | 0.375 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.343 | 3.506 | 3.303 | 4.259 | 5.492 | 5.68 | 4.345 | 3.904 | 5.163 | 5.662 | 6.176 | 5.179 | 8.282 | 6.252 | 3.924 | 1.685 | 2.974 | 1.074 | 0.692 | 0.328 | 0.257 | 0.181 | 0.129 | 0.238 | 0.106 | 0.159 | 0.213 | 0.074 | 0.192 | 0.229 | 0.313 | 0.263 | 0.307 | 0.233 | 0.182 | 0.009 | 0 | 0.004 | 0.062 |
Total Current Assets
| 2.13 | 30.207 | 29.574 | 24.498 | 32.461 | 43.127 | 53.841 | 43.926 | 61.979 | 70.815 | 71.002 | 82.637 | 41.732 | 46.336 | 50.508 | 18.941 | 9.78 | 8.154 | 9.423 | 6.548 | 4.355 | 7.006 | 4.32 | 8.46 | 9.362 | 11.225 | 3.745 | 1.623 | 3.215 | 0.207 | 1.072 | 0.741 | 1.966 | 3.139 | 0.327 | 0.776 | 1.415 | 0.526 | 0.791 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.834 | 7.102 | 5.481 | 6.05 | 6.483 | 7.042 | 7.426 | 5.488 | 5.453 | 5.458 | 5.017 | 1.585 | 0.451 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0.051 | 0.055 | 0.036 | 0.036 | 0.037 | 0.013 | 0.014 | 0.016 | 0.018 | 0.02 | 0.022 | 0.018 | 0.019 | 0.014 | 0.012 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,451.544 | -7,612.38 | -2,026.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.947 | 1.052 | 1.424 | 1.929 | 2.435 | 2.94 | 3.445 | 3.95 | 4,456 | 7,620 | 2,029 | 0.047 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0.947 | 1.052 | 1.424 | 1.929 | 2.435 | 2.94 | 3.445 | 3.95 | 4.456 | 7.62 | 2.029 | 0.047 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 25.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.075 | 1.157 | 1.147 | 1.147 | 1.147 | 1.079 | 1.079 | 1.121 | 1.083 | 1.725 | 0.695 | 0.725 | 0.755 | 0.965 | 0.861 | 0.755 | 0.724 | 0.728 | 0.691 | 0.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0.442 | 0.438 | 0.395 | 0.047 | 0 |
Total Non-Current Assets
| 28.42 | 9.206 | 7.68 | 8.621 | 9.559 | 10.556 | 11.445 | 10.054 | 10.486 | 11.639 | 13.332 | 4.339 | 1.253 | 1.035 | 0.861 | 0.837 | 0.724 | 0.728 | 0.691 | 0.693 | 0.051 | 0.055 | 0.036 | 0.036 | 0.037 | 0.013 | 0.014 | 0.016 | 0.018 | 0.02 | 0.022 | 0.129 | 0.019 | 0.014 | 0.454 | 0.438 | 0.395 | 0.047 | 0 |
Total Assets
| 30.55 | 39.413 | 37.254 | 33.119 | 42.02 | 53.683 | 65.286 | 53.98 | 72.465 | 82.454 | 84.334 | 86.976 | 42.985 | 47.371 | 51.369 | 19.778 | 10.504 | 8.882 | 10.114 | 7.24 | 4.406 | 7.06 | 4.356 | 8.496 | 9.398 | 11.237 | 3.759 | 1.64 | 3.233 | 0.226 | 1.094 | 0.87 | 1.986 | 3.153 | 0.781 | 1.214 | 1.81 | 0.573 | 0.791 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.465 | 1.232 | 1.485 | 1.786 | 2.165 | 1.162 | 1.258 | 2.704 | 2.454 | 4.492 | 8.235 | 3.299 | 6.08 | 3.766 | 1.896 | 2.966 | 3.207 | 3.646 | 4.157 | 2.353 | 1.8 | 1.427 | 1.386 | 1.739 | 1.638 | 1.297 | 0.768 | 0.864 | 0.992 | 1.652 | 0.934 | 0.949 | 0.61 | 0.216 | 0.36 | 0.165 | 0.239 | 0.085 | 0.042 |
Short Term Debt
| 32.549 | 45.369 | 46.873 | 45.765 | 46.564 | 44.417 | 45.564 | 34.791 | 36.527 | 30.443 | 0.873 | 0 | 0 | 0 | 0.3 | 14.96 | 20.42 | 16.35 | 20.663 | 8.139 | 4.472 | 6.79 | 8.251 | 7.903 | 3.256 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 5.485 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 2.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.543 | 6.789 | 6.657 | 6.626 | 5.776 | 5.206 | 3.724 | 3.705 | 2.93 | 3.932 | 8.385 | 4.259 | 1.671 | 1.565 | 0.833 | -14.96 | 1.538 | 1.541 | 1.523 | 1.387 | 0.541 | 0.722 | 0.387 | 1.331 | 0.94 | 0.668 | 0.493 | 1.679 | 6.571 | 3.624 | 4.474 | 0.24 | 0.232 | 0.187 | 0.485 | 0.415 | 0 | 0 | 0 |
Total Current Liabilities
| 37.557 | 53.39 | 55.015 | 54.177 | 54.505 | 50.785 | 50.546 | 41.2 | 41.911 | 38.867 | 17.493 | 7.558 | 7.751 | 5.331 | 3.029 | 19.951 | 25.165 | 21.537 | 26.343 | 11.879 | 6.813 | 8.94 | 10.024 | 10.973 | 5.835 | 4.715 | 1.261 | 2.544 | 7.563 | 5.276 | 5.409 | 1.189 | 0.842 | 0.403 | 0.844 | 0.58 | 0.239 | 0.085 | 0.042 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.38 | 4.665 | 2.814 | 2.96 | 3.343 | 3.728 | 3.936 | 1.846 | 1.998 | 2.183 | 2.108 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 1.944 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.38 | 4.665 | 2.814 | 2.96 | 3.343 | 3.728 | 3.936 | 1.846 | 1.998 | 2.183 | 2.108 | 3.299 | 6.08 | 3.766 | 0.3 | 0.3 | 0.1 | 0.15 | -0.001 | 10.492 | 6.272 | 8.217 | 9.637 | 9.642 | 4.894 | 4.048 | 2.25 | 1.944 | 1.583 | 1.652 | 0.934 | 0.949 | 0.61 | 0.216 | 0.36 | 0.165 | 0 | 0 | 0 |
Total Liabilities
| 39.937 | 58.055 | 57.829 | 57.137 | 57.848 | 54.513 | 54.482 | 43.046 | 43.909 | 41.05 | 19.601 | 7.558 | 7.751 | 5.331 | 3.329 | 20.251 | 25.265 | 21.687 | 26.342 | 11.879 | 6.813 | 8.94 | 10.024 | 10.973 | 5.835 | 4.715 | 3.511 | 4.488 | 9.146 | 5.276 | 5.409 | 1.189 | 0.842 | 0.403 | 0.844 | 0.58 | 0.239 | 0.085 | 0.042 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 3.232 | 3.151 | 3.071 | 2.993 | 2.916 | 2.841 | 2.767 | 2.695 | 2.624 | 2.554 | 2.486 | 2.419 | 2.352 | 2.499 | 2.587 | 2.537 | 2.463 | 2.393 | 2.322 | 2.296 | 2.228 | 2.162 | 2.096 | 2.032 | 1.967 | 1.707 | 1.707 | 1.033 | 0.19 | 0.226 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.011 | 0.01 | 0.009 | 0.009 | 0.12 | 0.109 | 0.101 | 0.095 | 0.092 | 0.087 | 0.087 | 0.086 | 0.084 | 0.083 | 0.081 | 0.064 | 0.05 | 0.048 | 0.044 | 0.04 | 0.037 | 0.034 | 0.027 | 0.027 | 0.027 | 0.027 | 0.018 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.011 | 0.004 |
Retained Earnings
| -256.312 | -320.63 | -309.723 | -294.433 | -278.529 | -260.783 | -246.172 | -228.169 | -207.638 | -181.442 | -155.849 | -138.91 | -121.625 | -109.325 | -97.778 | -88.275 | -79.461 | -73.908 | -68.259 | -53.715 | -47.403 | -44.251 | -40.592 | -36.993 | -30.096 | -26.525 | -21.46 | -17.908 | -18.273 | -12.962 | -11.972 | -7.702 | -5.991 | -4.063 | -2.748 | -2.051 | -1.32 | -0.781 | -0.421 |
Accumulated Other Comprehensive Income/Loss
| 0 | -3,151 | -3,071 | -0.009 | -2,916 | -2,841 | -0 | 0 | 0 | -0 | -0 | 0 | -2.352 | -2.499 | -2.587 | -2.537 | -2.463 | -2.393 | -2.322 | -2.296 | -2.228 | -2.162 | -2.096 | -2.032 | -1.967 | -1.707 | -1.707 | -1.033 | -0.19 | -0.226 | -1.094 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Other Total Stockholders Equity
| 248.2 | 3,394.524 | 237.863 | 237.6 | 232.234 | 226.321 | 221.247 | 215.876 | 213.87 | 200.779 | 199.207 | 198.071 | 154.059 | 149.694 | 145.396 | 87.57 | 64.05 | 60.147 | 55.541 | -40,431.405 | 43.252 | 40.519 | 33.026 | 32.619 | 31.757 | 31.385 | 19.983 | 14.012 | 12.347 | 7.898 | 7.644 | 7.369 | 7.122 | 6.799 | 2.673 | 2.673 | 2.879 | 1.258 | 1.165 |
Total Shareholders Equity
| -4.869 | -73.945 | -68.78 | -53.831 | -43.259 | -31.512 | -22.057 | -9.681 | 8.948 | 21.978 | 45.931 | 61.666 | 34.87 | 42.951 | 50.286 | 1.896 | -12.898 | -11.32 | -14.996 | -3.824 | -1.886 | -1.536 | -5.443 | -2.315 | 3.654 | 6.594 | 0.248 | -2.848 | -5.913 | -5.05 | -4.314 | -0.319 | 1.144 | 2.749 | -0.063 | 0.634 | 1.571 | 0.488 | 0.748 |
Total Equity
| -9.387 | -18.642 | -20.575 | -24.018 | -15.828 | -0.83 | 10.804 | 10.934 | 28.556 | 41.404 | 64.733 | 79.418 | 35.234 | 42.04 | 48.04 | -0.473 | -14.761 | -12.805 | -16.228 | -4.638 | -2.407 | -1.879 | -5.669 | -2.476 | 3.564 | 6.522 | 0.248 | -2.848 | -5.913 | -5.05 | -4.314 | -0.319 | 1.144 | 2.749 | -0.063 | 0.634 | 1.571 | 0.488 | 0.748 |
Total Liabilities & Shareholders Equity
| 30.55 | 39.413 | 37.254 | 33.119 | 42.02 | 53.683 | 65.286 | 53.98 | 72.465 | 82.454 | 84.334 | 86.976 | 42.985 | 47.371 | 51.369 | 19.778 | 10.504 | 8.882 | 10.114 | 7.24 | 4.406 | 7.06 | 4.356 | 8.496 | 9.398 | 11.237 | 3.759 | 1.64 | 3.233 | 0.226 | 1.094 | 0.87 | 1.986 | 3.153 | 0.781 | 1.214 | 1.81 | 0.573 | 0.791 |