Patrick Industries, Inc.
NASDAQ:PATK
85.73 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.409 | 22.847 | 122.849 | 44.767 | 139.39 | 6.895 | 2.767 | 6.449 | 0.087 | 0.123 | 0.034 | 0.434 | 0.55 | 1.957 | 0.06 | 2.672 | 0.151 | 0.357 | 1.077 | 0.083 | 7.077 | 3.552 | 5.914 | 6.716 | 6.686 | 3.7 | 3.8 | 2 | 1.3 | 0.7 | 0.5 | 0.2 | 0.4 | 0.5 | 0.5 | 1.1 | 1.1 | 1.4 | 1.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 1.409 | 2.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.409 | 22.847 | 122.849 | 44.767 | 139.39 | 6.895 | 2.767 | 6.449 | 0.087 | 0.123 | 0.034 | 0.434 | 0.55 | 1.957 | 0.06 | 2.672 | 0.151 | 0.357 | 1.077 | 0.083 | 7.077 | 3.552 | 5.914 | 6.716 | 6.686 | 3.7 | 3.8 | 2 | 1.3 | 0.7 | 0.5 | 0.2 | 0.4 | 0.5 | 0.5 | 1.1 | 1.1 | 1.4 | 1.3 |
Net Receivables
| 173.141 | 142.103 | 156.081 | 132.505 | 87.536 | 82.499 | 77.784 | 38.455 | 38.213 | 32.637 | 22.644 | 17.858 | 14.171 | 10.19 | 12.507 | 8.29 | 18.979 | 17.988 | 20.339 | 16.72 | 14.241 | 13.137 | 16.769 | 15.313 | 18.499 | 20.8 | 17.1 | 15.2 | 20.4 | 18.4 | 15.4 | 11.4 | 7.7 | 8.1 | 6.6 | 7.6 | 6.6 | 5.5 | 5.8 |
Inventory
| 510.133 | 667.841 | 614.356 | 312.809 | 253.87 | 272.898 | 175.27 | 120.019 | 89.478 | 71.02 | 56.51 | 46.992 | 27.503 | 22.723 | 17.485 | 21.471 | 43.566 | 43.299 | 33.936 | 34.344 | 23.042 | 32.092 | 28.626 | 30.938 | 42.039 | 43.5 | 34.6 | 39.3 | 35.5 | 36.1 | 29.4 | 16.9 | 15 | 13.3 | 13.7 | 14.6 | 14 | 12.4 | 12.6 |
Other Current Assets
| 39.948 | 77.113 | 80.789 | 37.982 | 46.268 | 31.294 | 36.264 | 15.692 | 6.119 | 11.016 | 8.511 | 11.623 | 4.322 | 4.516 | 6.806 | 18.619 | 30.396 | 1.478 | 1.639 | 2.609 | 2.868 | 2.83 | 2.818 | 2.716 | 0.663 | 0.6 | 0.6 | 4.9 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
Total Current Assets
| 734.631 | 909.904 | 974.075 | 528.063 | 516.834 | 385.167 | 273.953 | 172.769 | 139.738 | 114.796 | 87.699 | 73.67 | 44.385 | 37.128 | 36.858 | 51.052 | 68.922 | 63.122 | 56.991 | 53.756 | 47.228 | 51.612 | 54.127 | 55.683 | 67.887 | 68.6 | 56.1 | 61.4 | 57.6 | 55.5 | 45.4 | 28.7 | 23.5 | 22.1 | 21 | 23.6 | 21.9 | 19.5 | 19.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 531.342 | 514.246 | 477.676 | 369.309 | 274.395 | 177.145 | 118.486 | 85.483 | 67.878 | 57.353 | 42.117 | 37.069 | 22.978 | 23.172 | 26.433 | 34.621 | 54.755 | 42.927 | 39.674 | 35.643 | 30.693 | 31.917 | 34.633 | 40.59 | 49.896 | 50.5 | 48.2 | 39.8 | 33 | 23.8 | 20.9 | 19.6 | 20 | 20.6 | 21.1 | 19.9 | 17.6 | 11.9 | 10.9 |
Goodwill
| 637.393 | 629.263 | 551.377 | 852.076 | 676.363 | 664.716 | 471.511 | 109.893 | 68.606 | 31.63 | 16.495 | 10.362 | 4.319 | 2.966 | 2.14 | 2.14 | 29.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 651.153 | 720.23 | 640.456 | 456.276 | 357.014 | 382.982 | 263.467 | 164.539 | 106.759 | 49.544 | 25.611 | 19.219 | 11.515 | 7.901 | 7.047 | 7.4 | 38.469 | 0 | 0 | 0 | 0 | 2.937 | 3.209 | 6.248 | 8.42 | 5.2 | 7.9 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Goodwill and Intangible Assets
| 1,288.546 | 1,349.493 | 1,191.833 | 852.076 | 676.363 | 664.716 | 471.511 | 274.432 | 175.365 | 81.174 | 42.106 | 29.581 | 15.834 | 10.867 | 9.187 | 9.54 | 67.983 | 0 | 0 | 0 | 0 | 2.937 | 3.209 | 6.248 | 8.42 | 5.2 | 7.9 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.328 | -3.539 | -2.479 | 1.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.841 | 4.563 | 3.762 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.929 | 8.828 | 7.147 | 3.987 | 3.401 | 4.203 | 2.694 | 2.266 | 0.555 | 1.214 | 0.982 | 0.861 | 2.573 | 3.65 | 4.559 | 5.28 | 4.582 | 3.1 | 3.065 | 2.976 | 3.221 | 0 | 0 | 0 | 0 | 3.5 | 0 | -0.1 | 5.3 | 8 | 1.7 | 1.6 | 1.4 | 1.2 | 0.9 | 0.7 | 0.6 | 1.4 | 1.6 |
Total Non-Current Assets
| 1,827.817 | 1,872.567 | 1,676.656 | 1,225.372 | 954.159 | 846.064 | 592.691 | 362.181 | 246.311 | 140.765 | 86.488 | 69.799 | 41.385 | 37.689 | 40.179 | 49.441 | 127.32 | 46.027 | 42.739 | 38.619 | 33.914 | 34.854 | 37.842 | 46.837 | 58.316 | 59.2 | 56.1 | 45.2 | 38.3 | 31.8 | 22.6 | 21.2 | 21.4 | 22.1 | 22.3 | 20.9 | 18.5 | 13.6 | 12.8 |
Total Assets
| 2,562.448 | 2,782.471 | 2,650.731 | 1,753.435 | 1,470.993 | 1,231.231 | 866.644 | 534.95 | 386.049 | 255.561 | 174.187 | 143.469 | 85.77 | 74.817 | 77.037 | 100.493 | 196.242 | 109.149 | 99.73 | 92.375 | 81.142 | 86.466 | 91.97 | 102.52 | 126.203 | 127.8 | 112.2 | 106.6 | 95.9 | 87.3 | 68 | 49.9 | 44.9 | 44.2 | 43.3 | 44.5 | 40.4 | 33.1 | 32.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 140.524 | 142.91 | 203.537 | 105.786 | 96.208 | 89.803 | 84.109 | 46.752 | 28.744 | 29.754 | 18.826 | 17.336 | 10.915 | 8.204 | 5.874 | 5.156 | 14.349 | 10.1 | 12.295 | 11.39 | 4.883 | 5.823 | 7.181 | 7.04 | 11.156 | 13.2 | 10.3 | 10.5 | 9.6 | 14.9 | 13.3 | 9.1 | 5.1 | 4.3 | 4.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 56.261 | 95.97 | 88.102 | 69.302 | 60.388 | 8.75 | 15.766 | 15.766 | 10.714 | 0 | 0 | 0 | 1 | 36.233 | 23.859 | 32.941 | 10.107 | 12.467 | 2.628 | 10.971 | 3.671 | 3.671 | 3.671 | 3.671 | 3.671 | 4 | 1.1 | 1.1 | 0.7 | 1.7 | 1.6 | 2 | 0.3 | 2.3 | 2.2 | 2 | 1.5 | 0.7 | 0.7 |
Tax Payables
| 2.372 | 34.703 | 33.804 | 4.689 | 3.657 | 3.405 | 2.173 | 1.881 | 1.527 | 2.011 | 1.045 | 1.101 | 0.919 | 1.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 167.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 109.339 | 93.657 | 107.334 | 47.612 | 26.682 | 55.797 | 34.377 | 21.694 | 16.941 | 13.377 | 12.54 | 10.715 | 7.016 | 4.412 | 5.275 | 7.252 | 7.568 | 3.45 | 2.621 | 2.624 | 3.039 | 3.553 | 4.192 | 3.555 | 5.506 | 4.7 | 4.5 | 4.1 | 4 | 3.9 | 3.1 | 2.5 | 1.6 | 1.3 | 1.4 | 6.2 | 6.9 | 5.7 | 6.7 |
Total Current Liabilities
| 308.496 | 367.24 | 432.777 | 227.389 | 186.935 | 157.755 | 136.425 | 86.093 | 57.926 | 45.142 | 32.411 | 29.152 | 19.85 | 50.065 | 35.008 | 45.349 | 32.024 | 26.017 | 17.544 | 24.986 | 11.593 | 13.047 | 15.045 | 14.267 | 20.334 | 21.9 | 15.9 | 15.7 | 14.3 | 20.5 | 18 | 13.6 | 7 | 7.9 | 7.8 | 8.2 | 8.4 | 6.4 | 7.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,150.8 | 1,398.62 | 1,399.15 | 899.082 | 736.821 | 621.751 | 338.111 | 256.811 | 193.142 | 101.054 | 55 | 49.716 | 31.954 | 0 | 18.408 | 27.367 | 71.501 | 14.006 | 16.472 | 4.1 | 7.771 | 11.443 | 15.114 | 18.786 | 22.457 | 26.1 | 25 | 26.2 | 26.2 | 21.2 | 11.6 | 15.4 | 18.6 | 16.6 | 16 | 17.3 | 15.7 | 12 | 14.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 46.724 | 48.392 | 36.453 | 39.516 | 27.284 | 22.699 | 13.64 | 4.988 | 3.837 | 4.358 | 1.92 | 0 | 1.344 | 1.326 | 1.309 | 1.309 | 16.604 | 0.687 | 0.874 | 0.379 | 0.426 | 0.521 | 0.081 | 1.176 | 1.9 | 1.7 | 1.1 | 1.4 | 1.5 | 1.4 | 1.1 | 1 | 0.8 | 1 | 0.9 | 0.8 | 0.5 | 0.3 | 0 |
Other Non-Current Liabilities
| 11.091 | 13.05 | 14.794 | 28.007 | 22.472 | 20.272 | 7.783 | 1.61 | 2.547 | 2.239 | 2.546 | 3.193 | 3.78 | 5.29 | 5.963 | 5.708 | 4.18 | 2.363 | 2.16 | 2.17 | 2.103 | 2.177 | 2.226 | 2.042 | 1.945 | 1.8 | 1.5 | 1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 |
Total Non-Current Liabilities
| 1,208.615 | 1,460.062 | 1,450.397 | 966.605 | 786.577 | 664.722 | 359.534 | 263.409 | 199.526 | 107.651 | 59.466 | 52.909 | 37.078 | 6.616 | 25.68 | 34.384 | 92.285 | 17.056 | 19.506 | 6.649 | 10.301 | 14.14 | 17.422 | 22.004 | 26.302 | 29.6 | 27.6 | 28.6 | 28.6 | 23.4 | 13.5 | 17.1 | 20.1 | 18.2 | 17.5 | 18.6 | 16.6 | 12.7 | 14.7 |
Total Liabilities
| 1,517.111 | 1,827.302 | 1,883.174 | 1,193.994 | 973.512 | 822.477 | 495.959 | 349.502 | 257.452 | 152.793 | 91.877 | 82.061 | 56.928 | 56.681 | 60.688 | 79.733 | 124.309 | 43.073 | 37.05 | 31.634 | 21.894 | 27.187 | 32.466 | 36.271 | 46.636 | 51.5 | 43.5 | 44.3 | 42.9 | 43.9 | 31.5 | 30.7 | 27.1 | 26.1 | 25.3 | 26.8 | 25 | 19.1 | 22.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 203.258 | 197.003 | 196.383 | 180.892 | 172.662 | 161.436 | 163.196 | 63.716 | 57.683 | 54.769 | 53.863 | 55.501 | 54.242 | 53.798 | 53.588 | 53.522 | 0 | 0 | 19.715 | 19.128 | 18.236 | 18.029 | 17.621 | 17.689 | 21.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 843.078 | 758.861 | 513.734 | 360.214 | 305.503 | 224.874 | 199.18 | 113.462 | 62.574 | 40.509 | 21.789 | 1.585 | -26.51 | -34.98 | -36.206 | -31.685 | 0 | 45.665 | 43.036 | 41.612 | 41.011 | 41.25 | 41.883 | 48.56 | 58.177 | 54.2 | 46.8 | 40.2 | 31.4 | 22 | 14.3 | 8.6 | 7.2 | 7.4 | 7.2 | 6.7 | 6 | 4.3 | 4.5 |
Accumulated Other Comprehensive Income/Loss
| -0.999 | -0.695 | -2.228 | -6.052 | -5.698 | -2.68 | 0.066 | 0.027 | 0.032 | 0.031 | 0.054 | 0.017 | -0.183 | -0.83 | -1.181 | -1.439 | 39.15 | -0.097 | -0.071 | -58.519 | -59.927 | -59.583 | -56.302 | -51.832 | -40.555 | -34.1 | -29.8 | -25.9 | -23.1 | -21.2 | -19.2 | -17.1 | -16.3 | -14.4 | -12.1 | -10.5 | -9.3 | -8 | -6.8 |
Other Total Stockholders Equity
| 0 | 0 | 59.668 | 24.387 | 25.014 | 25.124 | 8.243 | 8.243 | 8.308 | 7.459 | 6.604 | 4.305 | 1.293 | 0.148 | 0.148 | 0.362 | 32.783 | 20.508 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.7 | 48 | 44.7 | 42.6 | 41.4 | 27.7 | 26.9 | 25.1 | 22.9 | 21.5 | 18.7 | 17.7 | 12.8 |
Total Shareholders Equity
| 1,045.337 | 955.169 | 767.557 | 559.441 | 497.481 | 408.754 | 370.685 | 185.448 | 128.597 | 102.768 | 82.31 | 61.408 | 28.842 | 18.136 | 16.349 | 20.76 | 71.933 | 66.076 | 62.68 | 60.74 | 59.248 | 59.279 | 59.504 | 66.25 | 79.567 | 76.3 | 68.7 | 62.3 | 53 | 43.4 | 36.5 | 19.2 | 17.8 | 18.1 | 18 | 17.7 | 15.4 | 14 | 10.5 |
Total Equity
| 1,045.337 | 955.169 | 767.557 | 559.441 | 497.481 | 408.754 | 370.685 | 185.448 | 128.597 | 102.768 | 82.31 | 61.408 | 28.842 | 18.136 | 16.349 | 20.76 | 71.933 | 66.076 | 62.68 | 60.74 | 59.248 | 59.279 | 59.504 | 66.25 | 79.567 | 76.3 | 68.7 | 62.3 | 53 | 43.4 | 36.5 | 19.2 | 17.8 | 18.1 | 18 | 17.7 | 15.4 | 14 | 10.5 |
Total Liabilities & Shareholders Equity
| 2,562.448 | 2,782.471 | 2,650.731 | 1,753.435 | 1,470.993 | 1,231.231 | 866.644 | 534.95 | 386.049 | 255.561 | 174.187 | 143.469 | 85.77 | 74.817 | 77.037 | 100.493 | 196.242 | 109.149 | 99.73 | 92.375 | 81.142 | 86.466 | 91.97 | 102.52 | 126.203 | 127.8 | 112.2 | 106.6 | 95.9 | 87.3 | 68 | 49.9 | 44.9 | 44.2 | 43.3 | 44.5 | 40.4 | 33.1 | 32.6 |