Patel Integrated Logistics Limited
NSE:PATINTLOG.NS
22.19 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 842.224 | 821.119 | 640.18 | 766.86 | 667.291 | 609.268 | 640.351 | 610.54 | 813.772 | 713.9 | 638.007 | 604.56 | 575.444 | 510.692 | 721.418 | 727.875 | 514.391 | 158.809 | 827.97 | 830.496 | 811.131 | 1,001.215 | 1,004.092 | 1,165.576 | 1,175.252 | 1,132.563 | 1,064.016 | 1,003.028 | 1,067.071 | 1,246.163 | 1,222.208 | 1,218.982 | 1,258.827 | 1,298.691 | 1,337.133 | 1,338.24 | 1,446.122 | 1,611.665 | 1,483.78 | 1,772.806 | 1,222.89 | 1,254.308 | 1,207.988 | 1,282.587 | 1,347.366 | 1,277.373 | 1,191.257 | 1,138.102 | 1,111.111 | 1,145.207 | 1,130.057 |
Cost of Revenue
| 806.839 | 791.173 | 621.92 | 734.716 | 635.998 | 582.142 | 615.742 | 573.336 | 779.799 | 680.342 | 598.877 | 573.466 | 557.146 | 498.154 | 679.458 | 707.23 | 499.423 | 150.51 | 734.892 | 788.096 | 781.904 | 988.591 | 927.295 | 1,058.742 | 1,080.341 | 1,034.71 | 891.961 | 837.769 | 900.067 | 1,056.344 | 1,037.657 | 1,035.794 | 1,064.873 | 1,115.128 | 1,157.438 | 1,166.125 | 1,266.605 | 1,438.4 | 1,323.544 | 1,617.218 | 1,056.723 | 1,095.573 | 1,052.602 | 1,114.7 | 1,184.485 | 1,111.563 | 1,028.805 | 1,003.577 | 958.926 | 980.736 | 966.166 |
Gross Profit
| 35.385 | 29.946 | 18.26 | 32.144 | 31.293 | 27.126 | 24.609 | 37.204 | 33.973 | 33.558 | 39.13 | 31.094 | 18.298 | 12.538 | 41.96 | 20.645 | 14.968 | 8.299 | 93.077 | 42.4 | 29.227 | 12.624 | 76.796 | 106.834 | 94.911 | 97.853 | 172.055 | 165.259 | 167.004 | 189.819 | 184.551 | 183.188 | 193.954 | 183.563 | 179.695 | 172.115 | 179.517 | 173.265 | 160.236 | 155.588 | 166.167 | 158.735 | 155.386 | 167.887 | 162.881 | 165.81 | 162.452 | 134.525 | 152.185 | 164.471 | 163.891 |
Gross Profit Ratio
| 0.042 | 0.036 | 0.029 | 0.042 | 0.047 | 0.045 | 0.038 | 0.061 | 0.042 | 0.047 | 0.061 | 0.051 | 0.032 | 0.025 | 0.058 | 0.028 | 0.029 | 0.052 | 0.112 | 0.051 | 0.036 | 0.013 | 0.076 | 0.092 | 0.081 | 0.086 | 0.162 | 0.165 | 0.157 | 0.152 | 0.151 | 0.15 | 0.154 | 0.141 | 0.134 | 0.129 | 0.124 | 0.108 | 0.108 | 0.088 | 0.136 | 0.127 | 0.129 | 0.131 | 0.121 | 0.13 | 0.136 | 0.118 | 0.137 | 0.144 | 0.145 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 15.777 | 21.576 | 19.613 | 16.698 | 15.652 | 17.033 | 16.871 | 13.924 | 15.975 | -17.122 | 16.838 | 11.883 | 12.245 | -11.944 | 16.682 | 13.36 | 10.862 | 34.242 | 0 | 20.758 | 56.273 | 89.389 | 0 | 0 | 0 | 58.838 | -175.612 | 62.409 | 64.535 | 64.258 | -148.587 | 61.965 | 56.832 | 53.1 | -165.831 | 54.612 | 57.722 | 53.497 | -158.129 | 55.09 | 51.926 | 51.113 | -155.443 | 54.318 | 52.158 | 48.967 | -162.186 | 52.473 | 55.612 | 54.101 |
Selling & Marketing Expenses
| 0 | 0 | -4.546 | 0 | 0 | 0 | 1.166 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0.423 | 0 | 0 | 0 | 4.022 | 0 | 0 | 0 | 11.566 | 0 | 0 | 0 | 0 | 5.441 | 0 | 0 | 0 | 6.884 | 0 | 0 | 0 | 6.804 | 0 | 0 | 0 | 7.148 | 0 | 0 | 0 | 17.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.937 | 15.777 | 17.03 | 19.613 | 16.698 | 15.652 | 17.033 | 16.871 | 13.924 | 15.975 | -16.395 | 16.838 | 11.883 | 12.245 | -11.521 | 16.682 | 13.36 | 10.862 | 38.265 | 21.9 | 20.758 | 56.273 | 100.954 | 58.843 | 57.153 | 53.487 | 58.838 | -170.171 | 62.409 | 64.535 | 64.258 | -141.702 | 61.965 | 56.832 | 53.1 | -165.831 | 54.612 | 57.722 | 53.497 | -158.129 | 55.09 | 51.926 | 51.113 | -155.443 | 54.318 | 52.158 | 48.967 | -162.186 | 52.473 | 55.612 | 54.101 |
Other Expenses
| 0 | 5.635 | 5.376 | 6.924 | 3.686 | 3.732 | 9.549 | 3.131 | 6.593 | 5.118 | -10.243 | 8.543 | 7.262 | 6.881 | -8.84 | 16.609 | 17.802 | 8.441 | 0 | 0 | 35.25 | 4.969 | 0 | 0 | 0 | 0 | 99.854 | 21.424 | 77.022 | 70.47 | 70.474 | 11.896 | 79.078 | 77.312 | 77.258 | 10.38 | 76.737 | 73.379 | 74.498 | 2.223 | 76.323 | 78.627 | 80.746 | 3.608 | 77.436 | 78.568 | 77.405 | 4.078 | 71.915 | 73.509 | 69.491 |
Operating Expenses
| 19.937 | 15.777 | 15.89 | 18.411 | 15.496 | 14.492 | 16.063 | 15.901 | 12.653 | 14.969 | -85.277 | 16.838 | 11.883 | 12.245 | -105.93 | 16.682 | 13.36 | 10.862 | 72.056 | 16.202 | 20.758 | 52.992 | 86.286 | 61.27 | 49.029 | 57.46 | 158.692 | 165.285 | 139.431 | 135.005 | 134.732 | 142.446 | 141.043 | 134.144 | 130.358 | 140.442 | 131.349 | 131.101 | 127.995 | 128.314 | 131.413 | 130.553 | 131.859 | 149.01 | 131.754 | 130.726 | 126.372 | 127.789 | 124.388 | 129.121 | 123.592 |
Operating Income
| 15.448 | 14.169 | 2.36 | 20.657 | 19.483 | 12.634 | 18.095 | 24.434 | 27.913 | 18.589 | 23.361 | 14.256 | 6.415 | 0.293 | 26.684 | 20.572 | 1.608 | -2.563 | 63.909 | 9.871 | 8.469 | -40.368 | 6.721 | 36.351 | 26.201 | 32.519 | 24.384 | 0.958 | 7.523 | 33.937 | 28.235 | 15.825 | 29.888 | 28.134 | 24.926 | 15.376 | 26.209 | 17.388 | 10.57 | 12.612 | 11.58 | 2.987 | 1.486 | 3.539 | 7.036 | 11.465 | 12.87 | 7.704 | 6.693 | 14.28 | 17.074 |
Operating Income Ratio
| 0.018 | 0.017 | 0.004 | 0.027 | 0.029 | 0.021 | 0.028 | 0.04 | 0.034 | 0.026 | 0.037 | 0.024 | 0.011 | 0.001 | 0.037 | 0.028 | 0.003 | -0.016 | 0.077 | 0.012 | 0.01 | -0.04 | 0.007 | 0.031 | 0.022 | 0.029 | 0.023 | 0.001 | 0.007 | 0.027 | 0.023 | 0.013 | 0.024 | 0.022 | 0.019 | 0.011 | 0.018 | 0.011 | 0.007 | 0.007 | 0.009 | 0.002 | 0.001 | 0.003 | 0.005 | 0.009 | 0.011 | 0.007 | 0.006 | 0.012 | 0.015 |
Total Other Income Expenses Net
| 5.306 | 1.134 | -26.284 | -5.747 | -2.327 | -2.328 | -7.1 | -12.311 | -9.656 | -10.009 | 36.209 | -10.984 | -12.99 | -8.167 | -13.406 | -20.205 | -1.005 | -8.967 | -43.186 | 1.468 | 17.835 | 110.377 | -2.685 | -12.687 | -1.278 | -11.161 | 0 | 21.424 | -12.698 | 0 | 0 | 11.896 | -20.695 | -19.082 | -20.739 | 10.38 | -20.326 | -22.515 | -19.984 | 2.223 | -19.192 | -24.661 | -21.821 | -20.418 | -21.503 | -22.16 | 0 | 4.078 | 0 | 0 | 0 |
Income Before Tax
| 20.754 | 15.303 | 11 | 15.002 | 13.47 | 10.306 | 10.995 | 10.854 | 13.526 | 11.037 | 19.897 | 10.118 | 0.177 | -7.874 | 13.278 | 0.367 | 0.603 | -11.53 | 20.723 | 11.339 | 26.304 | 70.009 | 4.036 | 23.664 | 24.923 | 21.358 | 0 | 22.382 | 7.523 | 33.937 | 28.235 | 27.721 | 29.888 | 28.134 | 24.926 | 25.756 | 26.209 | 17.388 | 10.57 | 14.835 | 11.58 | 2.987 | 1.486 | 7.147 | 7.036 | 11.465 | 12.87 | 11.782 | 6.693 | 14.28 | 17.074 |
Income Before Tax Ratio
| 0.025 | 0.019 | 0.017 | 0.02 | 0.02 | 0.017 | 0.017 | 0.018 | 0.017 | 0.015 | 0.031 | 0.017 | 0 | -0.015 | 0.018 | 0.001 | 0.001 | -0.073 | 0.025 | 0.014 | 0.032 | 0.07 | 0.004 | 0.02 | 0.021 | 0.019 | 0 | 0.022 | 0.007 | 0.027 | 0.023 | 0.023 | 0.024 | 0.022 | 0.019 | 0.019 | 0.018 | 0.011 | 0.007 | 0.008 | 0.009 | 0.002 | 0.001 | 0.006 | 0.005 | 0.009 | 0.011 | 0.01 | 0.006 | 0.012 | 0.015 |
Income Tax Expense
| 0.447 | 0 | -2.72 | 0.083 | 0.045 | -0.054 | -2.72 | -0.799 | 1.061 | -0.098 | -1.489 | 0.961 | -0.088 | 0.207 | 3.443 | 0.036 | 0.436 | -1.747 | 10.508 | 1.541 | -6.265 | 15.185 | 1.776 | 5.343 | 3.309 | 0.299 | 4.229 | 8.157 | 1.536 | 7.742 | 4.519 | 5.07 | 9.198 | 8.11 | 4.549 | 2.406 | 7.789 | 7.098 | 2.731 | 2.828 | 3.856 | 0.395 | 0.32 | 5.815 | 1.784 | 2.515 | 4.276 | 10.043 | 2.623 | 4.787 | 5.551 |
Net Income
| 20.307 | 15.303 | 16.677 | 14.919 | 13.425 | 10.36 | 13.715 | 11.653 | 12.465 | 11.135 | 21.386 | 9.157 | 0.265 | -8.081 | 9.834 | 0.331 | 0.167 | -9.783 | 10.215 | 9.798 | 32.569 | 54.824 | 2.26 | 18.321 | 21.614 | 21.059 | 20.155 | 14.225 | 5.987 | 26.195 | 23.716 | 22.651 | 20.69 | 20.024 | 20.377 | 23.35 | 18.42 | 10.29 | 7.839 | 12.008 | 7.724 | 2.592 | 1.166 | 1.332 | 5.252 | 8.95 | 8.594 | 1.739 | 4.07 | 9.493 | 11.523 |
Net Income Ratio
| 0.024 | 0.019 | 0.026 | 0.019 | 0.02 | 0.017 | 0.021 | 0.019 | 0.015 | 0.016 | 0.034 | 0.015 | 0 | -0.016 | 0.014 | 0 | 0 | -0.062 | 0.012 | 0.012 | 0.04 | 0.055 | 0.002 | 0.016 | 0.018 | 0.019 | 0.019 | 0.014 | 0.006 | 0.021 | 0.019 | 0.019 | 0.016 | 0.015 | 0.015 | 0.017 | 0.013 | 0.006 | 0.005 | 0.007 | 0.006 | 0.002 | 0.001 | 0.001 | 0.004 | 0.007 | 0.007 | 0.002 | 0.004 | 0.008 | 0.01 |
EPS
| 0.31 | 0.24 | 0.21 | 0.23 | 0.21 | 0.16 | 0.21 | 0.32 | 0.19 | 0.17 | 0.32 | 0.33 | 0.01 | -0.19 | 0.36 | 0.02 | 0.006 | -0.36 | 0.62 | 0.59 | 0.91 | 1.53 | 0.14 | 1.11 | 1.31 | 1.27 | 1.27 | 0.85 | 0.18 | 0.76 | 0.69 | 1.36 | 0.63 | 0.61 | 0.62 | 1.4 | 0.56 | 0.31 | 0.24 | 0.72 | 0.24 | 0.078 | 0.037 | 0.08 | 0.16 | 0.27 | 0.26 | 0.1 | 0.12 | 0.29 | 0.35 |
EPS Diluted
| 0.29 | 0.24 | 0.21 | 0.23 | 0.21 | 0.16 | 0.21 | 0.18 | 0.19 | 0.17 | 0.32 | 0.14 | 0.01 | -0.19 | 0.36 | 0.02 | 0.006 | -0.36 | 0.62 | 0.59 | 0.91 | 1.53 | 0.14 | 1.11 | 1.31 | 1.27 | 1.22 | 0.85 | 0.18 | 0.72 | 0.65 | 1.36 | 0.63 | 0.61 | 0.62 | 1.4 | 0.56 | 0.31 | 0.24 | 0.72 | 0.24 | 0.078 | 0.037 | 0.08 | 0.16 | 0.27 | 0.26 | 0.1 | 0.12 | 0.29 | 0.35 |
EBITDA
| 31.64 | 26.924 | 24.178 | 20.657 | 19.483 | 23.343 | 25.107 | 24.434 | 27.913 | 31.415 | 39.36 | 29.645 | 20.429 | 12.657 | 38.574 | 26.521 | 24.787 | 12.262 | 46.605 | 36.827 | 54.202 | -28.701 | 18.306 | 57.204 | 57.439 | 52.24 | 55.338 | 43.889 | 38.721 | 49.072 | 59.833 | 53.378 | 63.526 | 60.055 | 56.305 | 53.492 | 59.496 | 53.856 | 42.928 | 37.309 | 49.071 | 38.493 | 33.761 | 35.644 | 42.816 | 45.664 | 46.354 | 16.361 | 36.964 | 47.462 | 52.122 |
EBITDA Ratio
| 0.038 | 0.026 | 0.043 | 0.027 | 0.029 | 0.027 | 0.028 | 0.04 | 0.034 | 0.033 | 0.042 | 0.038 | 0.024 | 0.014 | 0.037 | 0.028 | 0.038 | 0.037 | 0.089 | 0.025 | 0.054 | -0.035 | 0.018 | 0.041 | 0.032 | 0.039 | 0.05 | 0.051 | 0.036 | 0.052 | 0.049 | 0.059 | 0.05 | 0.046 | 0.045 | 0.04 | 0.041 | 0.033 | 0.029 | 0.021 | 0.04 | 0.031 | 0.028 | 0.028 | 0.032 | 0.036 | 0.039 | 0.014 | 0.033 | 0.041 | 0.046 |