Patriot Transportation Holding, Inc.
NASDAQ:PATI
16.26 (USD) • At close December 21, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.429 | 7.425 | 6.941 | 7.808 | 8.302 | 9.949 | 6.794 | 8.7 | 10.899 | 10.586 | 9.396 | 7.494 | 15.962 | 13.646 | 11.345 | 19.123 | 15.233 | 6.02 | 0.222 | 0.436 | 0.001 | 17.032 | 14.062 | 12 | 11.289 | 9.407 | 6.866 | 4.677 | 6.005 | 2.639 | 2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.983 | 14.43 | 18.863 | 19.766 | 17.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.429 | 7.425 | 6.941 | 7.808 | 8.302 | 9.949 | 6.794 | 8.7 | 10.899 | 10.586 | 9.396 | 7.494 | 15.962 | 13.646 | 11.345 | 19.123 | 21.216 | 20.45 | 19.085 | 20.202 | 17.299 | 17.032 | 14.062 | 12 | 11.289 | 9.407 | 6.866 | 4.677 | 6.005 | 2.639 | 2.018 | 1.057 | 1.5 | 0.716 | 1.069 | 1.153 | 1.623 | 0.1 | 1.375 |
Net Receivables
| 6.637 | 5.69 | 6.118 | 5.737 | 5.296 | 5.504 | 6.179 | 4.379 | 4.93 | 5.308 | 4.941 | 4.633 | 5.005 | 5.188 | 5.826 | 6.78 | 6.878 | 7.589 | 8.553 | 7.983 | 8.413 | 7.202 | 7.094 | 7.151 | 8.158 | 6.574 | 6.907 | 6.959 | 7.304 | 8.34 | 7.985 | 8.357 | 7.497 | 7.772 | 7.709 | 7.282 | 7.119 | 8.276 | 6.884 |
Inventory
| 0.898 | 0.928 | 1.007 | 1.037 | 1.006 | 1.228 | 1.066 | 0.943 | 0.871 | 0.893 | 0.935 | 0.896 | 0.903 | 0.801 | 0.945 | 0.907 | 0.949 | 0.944 | 0.907 | 0.89 | 0.895 | 0.879 | 0.909 | 0.909 | 0.855 | 0.863 | 0.829 | 0.853 | 0.811 | 0.774 | 0.768 | 0.773 | 0.78 | 0.92 | 0.853 | 0.888 | 0.895 | 0.904 | 0.881 |
Other Current Assets
| 0.083 | 0.136 | 0.186 | 5.528 | 5.954 | 4.813 | 5.423 | 0.268 | 0.299 | 0.326 | 1.344 | 0.283 | 0.291 | 0.315 | 0.354 | 1.58 | 1.616 | 1.666 | 1.666 | 1.699 | 1.746 | 1.762 | 1.793 | 1.877 | 1.913 | 1.925 | 1.938 | 1.969 | 2.052 | 1.99 | 1.924 | 1.889 | 2.019 | 2.086 | 1.992 | 2.063 | 2.048 | 2.044 | 1.871 |
Total Current Assets
| 19.47 | 18.287 | 19.607 | 20.11 | 20.558 | 21.494 | 19.462 | 20.134 | 23.378 | 21.039 | 19.176 | 17.217 | 26.541 | 23.115 | 21.796 | 31.919 | 34.424 | 33.212 | 32.851 | 33.281 | 31.444 | 28.786 | 25.437 | 23.791 | 23.721 | 20.154 | 17.946 | 15.614 | 17.737 | 14.505 | 13.8 | 12.076 | 11.796 | 11.494 | 11.623 | 11.386 | 11.685 | 11.962 | 11.011 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.075 | 27.682 | 24.7 | 24.39 | 22.673 | 22.294 | 23.365 | 24.073 | 24.633 | 26.927 | 29.21 | 31.462 | 33.363 | 35.121 | 37.591 | 37.755 | 33.567 | 34.051 | 33.63 | 32.986 | 33.911 | 34.112 | 35.97 | 38.105 | 39.592 | 39.768 | 41.381 | 42.534 | 43.703 | 40.596 | 40.865 | 40.697 | 42.62 | 41.037 | 41.169 | 42.276 | 42.174 | 43.514 | 38.902 |
Goodwill
| 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.637 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 3.431 | 1.087 |
Intangible Assets
| 0.359 | 0.408 | 0.457 | 0.506 | 0.556 | 0.606 | 0.656 | 0.706 | 0.756 | 0.806 | 0.857 | 0.907 | 0.957 | 1.007 | 1.057 | 1.112 | 0.701 | 0.74 | 0.778 | 0.816 | 0.854 | 0.897 | 0.938 | 0.98 | 1.021 | 1.062 | 1.105 | 1.152 | 1.214 | 1.245 | 1.291 | 1.338 | 1.384 | 1.532 | 1.571 | 3.704 | 3.812 | 3.92 | 0 |
Goodwill and Intangible Assets
| 3.996 | 4.045 | 4.094 | 4.143 | 4.193 | 4.243 | 4.293 | 4.343 | 4.393 | 4.443 | 4.494 | 4.544 | 4.594 | 4.644 | 4.694 | 4.749 | 4.132 | 4.171 | 4.209 | 4.247 | 4.285 | 4.328 | 4.369 | 4.411 | 4.452 | 4.493 | 4.536 | 4.583 | 4.645 | 4.676 | 4.722 | 4.769 | 4.815 | 4.963 | 5.002 | 7.135 | 7.243 | 7.351 | 1.087 |
Long Term Investments
| 0 | -3.944 | 0 | 0 | 0 | 0 | -3.481 | -4.062 | 0 | 0 | -4.069 | -5.255 | 0 | 0 | -5.783 | -6.237 | 0 | 0 | -5.95 | -5.941 | 0 | 0 | -6.416 | -7.024 | 0 | 0 | -10.154 | -10.631 | 0 | 0 | -8.664 | -8.995 | 0 | 0 | -0.025 | -0.346 | 0 | 0 | 0 |
Tax Assets
| 0 | 3.944 | 3.824 | 3.631 | 0 | 0 | 3.481 | 4.062 | 0 | 0 | 4.069 | 5.255 | 0 | 0 | 5.783 | 6.237 | 0 | 0 | 5.95 | 5.941 | 0 | 0 | 6.416 | 7.024 | 0 | 0 | 10.154 | 10.631 | 0 | 0 | 8.664 | 8.995 | 0 | 0 | 0.025 | 0.346 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.126 | 0.129 | -3.69 | -3.492 | 0.142 | 0.146 | 0.149 | 0.153 | 0.156 | 0.16 | 0.164 | 0.168 | 0.171 | 0.176 | 0.18 | 0.165 | 0.17 | 0.171 | 0.19 | 0.181 | 0.176 | 0.179 | 0.181 | 0.185 | 0.189 | 0.187 | 0.196 | 0.213 | 0.214 | 0.246 | 0.263 | 0.276 | 0.295 | 0.022 | 0.013 | 0.032 | 0.032 | 0.041 | 0.107 |
Total Non-Current Assets
| 33.197 | 31.856 | 28.928 | 28.672 | 27.008 | 26.683 | 27.807 | 28.569 | 29.182 | 31.53 | 33.868 | 36.174 | 38.128 | 39.941 | 42.465 | 42.669 | 37.869 | 38.393 | 38.029 | 37.414 | 38.372 | 38.619 | 40.52 | 42.701 | 44.233 | 44.448 | 46.113 | 47.33 | 48.562 | 45.518 | 45.85 | 45.742 | 47.73 | 46.022 | 46.184 | 49.443 | 49.449 | 50.906 | 40.096 |
Total Assets
| 52.667 | 50.143 | 48.535 | 48.782 | 47.566 | 48.177 | 47.269 | 48.703 | 52.56 | 52.569 | 53.044 | 53.391 | 64.669 | 63.056 | 64.261 | 74.588 | 72.293 | 71.605 | 70.88 | 70.695 | 69.817 | 67.405 | 65.957 | 66.492 | 67.954 | 64.602 | 64.059 | 62.944 | 66.299 | 60.023 | 59.65 | 57.818 | 59.526 | 57.516 | 57.807 | 60.829 | 61.134 | 62.868 | 51.107 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.614 | 1.882 | 2.173 | 2.057 | 1.964 | 2.539 | 2.227 | 1.886 | 1.858 | 1.861 | 2.064 | 1.648 | 2.679 | 1.755 | 2.95 | 2.421 | 3.184 | 3.221 | 3.397 | 3.589 | 3.271 | 2.418 | 2.361 | 3.331 | 4.948 | 2.296 | 2.629 | 1.887 | 4.896 | 2.415 | 3.634 | 2.092 | 4.163 | 3.689 | 2.821 | 3.069 | 3.288 | 4.518 | 3.208 |
Short Term Debt
| 0.653 | 0.738 | 0.802 | 0.89 | 0.884 | 0.928 | 0.928 | 0.927 | 0.928 | 1.065 | 1.065 | 1.066 | 1.065 | 1.166 | 1.166 | 1.166 | 0 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0.773 | 0.324 | 0.539 | 0.408 | 0.933 | 0 | 0.248 |
Tax Payables
| 0 | 0.122 | 0.033 | 0.791 | 0.594 | 1.675 | 1.711 | 2.36 | 0.263 | 0.709 | 0.73 | 0.031 | 0.284 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.708 | 0 | 0 | 0.206 | 0.681 | 0.119 | 0.129 | 0 | 0.173 |
Deferred Revenue
| 5.408 | 4.549 | 0 | 3.631 | 3.631 | 0 | 0 | 6.261 | 4.062 | 4.431 | 4.517 | 5.255 | 5.087 | 5.06 | 4.874 | 15.507 | 0 | 0 | 0 | 0 | 5.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.174 | 6.774 | 6.281 | 6.742 | 5.281 | 5.597 | 0 | 6.952 |
Other Current Liabilities
| 0.382 | 0.327 | 4.099 | 1.493 | 2.234 | 6.731 | 6.262 | 0.901 | 1.987 | 1.679 | 1.508 | 0.843 | 0.844 | 0.86 | 0.659 | 0.575 | 5.643 | 6.541 | 6.164 | 6.513 | 0.408 | 5.829 | 5.383 | 4.574 | 5.08 | 4.795 | 4.165 | 4.172 | 5.677 | 5.277 | 5.397 | 0.59 | 0.393 | 0.383 | 0.353 | 0.302 | 0.518 | 5.561 | 0.43 |
Total Current Liabilities
| 9.057 | 7.496 | 7.074 | 8.071 | 8.713 | 10.198 | 9.417 | 9.975 | 8.835 | 9.036 | 9.154 | 8.812 | 9.675 | 8.841 | 9.649 | 19.669 | 8.827 | 9.762 | 9.561 | 10.102 | 10.163 | 8.247 | 7.744 | 7.905 | 10.028 | 7.091 | 6.794 | 6.059 | 10.573 | 7.692 | 9.031 | 7.18 | 12.103 | 10.677 | 10.455 | 9.06 | 10.336 | 10.079 | 10.838 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.459 | 2.615 | 2.769 | 2.918 | 1.705 | 1.928 | 2.134 | 2.342 | 1.131 | 1.253 | 1.525 | 1.79 | 2.073 | 2.249 | 2.785 | 2.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 1.43 | 3.179 | 6.551 | 7.282 | 10.228 | 0 |
Deferred Revenue Non-Current
| 1.276 | 1.476 | 0 | 0 | 0 | 0 | 0 | 4.062 | 1.537 | 1.886 | 1.886 | 1.886 | 1.886 | 1.339 | 1.339 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 0 | 1.317 | 1.439 | 1.393 | 1.393 | 0.994 | 0 |
Deferred Tax Liabilities Non-Current
| 4.715 | 3.944 | 3.824 | 3.631 | 3.631 | 2.976 | 3.481 | 4.062 | 4.062 | 3.604 | 4.069 | 5.255 | 5.087 | 5.28 | 5.783 | 6.237 | 6.237 | 6.017 | 5.95 | 5.941 | 5.94 | 6.095 | 6.416 | 7.024 | 10.045 | 9.895 | 10.154 | 10.631 | 10.479 | 8.964 | 8.664 | 8.995 | 8.025 | 7.897 | 7.732 | 9.17 | 8.579 | 9.239 | 9.252 |
Other Non-Current Liabilities
| 0.829 | 0.836 | 2.317 | 2.324 | 2.33 | 2.399 | 2.403 | -1.654 | 0.879 | 0.885 | 0.891 | 0.895 | 0.9 | 0.89 | 0.881 | 0.871 | 2.432 | 1.3 | 1.303 | 1.304 | 1.308 | 1.298 | 1.3 | 1.301 | 1.298 | 1.286 | 1.289 | 1.278 | 1.301 | 1.81 | 1.851 | 1.156 | 2.196 | 0.778 | 0.788 | 0.831 | 0.822 | 0.37 | 1.487 |
Total Non-Current Liabilities
| 9.279 | 8.871 | 8.91 | 8.873 | 7.666 | 7.303 | 8.018 | 8.812 | 7.609 | 7.628 | 8.371 | 9.826 | 9.946 | 9.758 | 10.788 | 11.089 | 8.669 | 7.317 | 7.253 | 7.245 | 7.248 | 7.393 | 7.716 | 8.325 | 11.343 | 11.181 | 11.443 | 11.909 | 11.78 | 10.774 | 10.515 | 11.655 | 10.221 | 11.422 | 13.138 | 17.945 | 18.076 | 20.831 | 10.739 |
Total Liabilities
| 18.336 | 16.367 | 15.984 | 16.944 | 16.379 | 17.501 | 17.435 | 18.787 | 16.444 | 16.664 | 17.525 | 18.638 | 19.621 | 18.599 | 20.437 | 30.758 | 17.496 | 17.079 | 16.814 | 17.347 | 17.411 | 15.64 | 15.46 | 16.23 | 21.371 | 18.272 | 18.237 | 17.968 | 22.353 | 18.466 | 19.546 | 18.835 | 22.324 | 22.099 | 23.593 | 27.005 | 28.412 | 30.91 | 21.577 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.353 | 0.353 | 0.353 | 0.35 | 0.348 | 0.348 | 0.348 | 0.343 | 0.342 | 0.34 | 0.34 | 0.338 | 0.338 | 0.338 | 0.338 | 0.335 | 0.335 | 0.335 | 0.335 | 0.333 | 0.333 | 0.333 | 0.332 | 0.33 | 0.33 | 0.33 | 0.33 | 0.329 | 0.329 | 0.329 | 0.329 | 0.327 | 0.327 | 0.327 | 0.327 | 0 | 0 | 0 | 0 |
Retained Earnings
| -6.517 | -7.043 | -8.23 | -8.705 | -9.19 | -9.66 | -10.431 | -9.941 | -3.572 | -3.612 | -3.935 | -4.419 | 5.935 | 5.386 | 4.813 | 5.214 | 16.235 | 16.041 | 15.645 | 15.356 | 14.472 | 13.843 | 12.757 | 12.945 | 9.353 | 9.152 | 8.697 | 8.436 | 7.524 | 5.436 | 4.057 | 3.194 | 1.819 | 0.234 | -0.769 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.065 | 0.076 | 0.077 | 0.075 | 0.071 | 0.082 | 0.086 | 0.089 | 0.089 | 0.105 | 0.105 | 0.105 | 0.105 | 0.123 | 0.123 | 0.123 | 0.128 | 0.184 | 0.177 | 0.167 | 0.165 | 0.206 | 0.206 | 0.206 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.051 | 0.051 | 0.051 | 0.051 | 0.053 | 0.053 | 0.053 | 0.053 | 0.058 | 0.058 |
Other Total Stockholders Equity
| 40.43 | 40.39 | 40.351 | 40.118 | 39.958 | 39.906 | 39.831 | 39.425 | 39.257 | 39.072 | 39.009 | 39.067 | 91.58 | 91.681 | 93.429 | 94.111 | 95.992 | 97.828 | 97.5 | 98.295 | 98.4 | 99.583 | 98.223 | 99.254 | 99.231 | 99.051 | 97.607 | 96.442 | 95.173 | 96.016 | 94.317 | 94.776 | 92.422 | 92.514 | 90.159 | 33.771 | 32.669 | 31.9 | 29.472 |
Total Shareholders Equity
| 34.331 | 33.776 | 32.551 | 31.838 | 31.187 | 30.676 | 29.834 | 29.916 | 36.116 | 35.905 | 35.519 | 34.753 | 45.048 | 44.457 | 43.824 | 43.83 | 54.797 | 54.526 | 54.066 | 53.348 | 52.406 | 51.765 | 50.497 | 50.262 | 46.583 | 46.33 | 45.822 | 44.976 | 43.946 | 41.557 | 40.104 | 38.983 | 37.202 | 35.417 | 34.214 | 33.824 | 32.722 | 31.958 | 29.53 |
Total Equity
| 34.331 | 33.776 | 32.551 | 31.838 | 31.187 | 30.676 | 29.834 | 29.916 | 36.116 | 35.905 | 35.519 | 34.753 | 45.048 | 44.457 | 43.824 | 43.83 | 54.797 | 54.526 | 54.066 | 53.348 | 52.406 | 51.765 | 50.497 | 50.262 | 46.583 | 46.33 | 45.822 | 44.976 | 43.946 | 41.557 | 40.104 | 38.983 | 37.202 | 35.417 | 34.214 | 33.824 | 32.722 | 31.958 | 29.53 |
Total Liabilities & Shareholders Equity
| 52.667 | 50.143 | 48.535 | 48.782 | 47.566 | 48.177 | 47.269 | 48.703 | 52.56 | 52.569 | 53.044 | 53.391 | 64.669 | 63.056 | 64.261 | 74.588 | 72.293 | 71.605 | 70.88 | 70.695 | 69.817 | 67.405 | 65.957 | 66.492 | 67.954 | 64.602 | 64.059 | 62.944 | 66.299 | 60.023 | 59.65 | 57.818 | 59.526 | 57.516 | 57.807 | 60.829 | 61.134 | 62.868 | 51.107 |