Patel Engineering Limited
NSE:PATELENG.NS
50.8 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 3,387.54 | 1,182.02 | 2,579.9 | -2,121.52 | 2,112.25 | -2,512.18 | 2,511.6 | -2,612.93 | 2,605.78 | -1,887.5 | 1,876.6 | -1,960.1 | 1,949.22 | -1,246.6 | 1,160.9 | -1,137.3 | 1,132.48 | -1,343.6 | 1,339.3 | -1,245 | 1,244.79 | 3,404.86 | 3,309.2 | 3,334.71 |
Short Term Investments
| 0 | 4,143.34 | 5,159.8 | 1,514.5 | 4,243.04 | 2,288.11 | 5,024.36 | 819.5 | 5,225.86 | 10.67 | 3,775 | 695.7 | 3,920.2 | 11.55 | 2,493.2 | 920.4 | 2,274.6 | 5.35 | 2,687.2 | 120.9 | 2,490 | 108.92 | 0.05 | 0 | 0 |
Cash and Short Term Investments
| 3,387.54 | 3,387.54 | 1,182.02 | 4,094.4 | 2,121.52 | 4,400.36 | 2,512.18 | 3,331.1 | 2,612.93 | 2,616.45 | 1,887.5 | 2,572.3 | 1,960.1 | 1,960.77 | 1,246.6 | 2,081.3 | 1,137.3 | 1,137.83 | 1,343.6 | 1,460.2 | 1,245 | 1,244.79 | 3,404.91 | 3,309.2 | 3,334.71 |
Net Receivables
| 0 | 5,574.61 | 5,037.38 | 4,963.18 | 0 | 5,380.91 | 0 | 5,105.8 | 0 | 15,087.53 | 0 | 5,327.2 | 0 | 5,644.53 | 0 | 3,792.1 | 0 | 13,104.25 | 0 | 3,097 | 0 | 108.92 | 22,107.62 | 22,102.3 | 10,272.34 |
Inventory
| 0 | 37,918.59 | 38,872.91 | 37,758.22 | 0 | 37,435.33 | 0 | 36,756.7 | 0 | 35,905.8 | 0 | 38,119.7 | 0 | 36,302.81 | 0 | 35,861.1 | 0 | 35,662.36 | 0 | 37,123.7 | 0 | 35,463.37 | 24,826.49 | 21,258.9 | 18,715.76 |
Other Current Assets
| 0 | 11,293.49 | 9,567.62 | 8,579.93 | 0 | 7,220.16 | 0 | 8,528.8 | 0 | -27.3 | 0 | 7,942.4 | 0 | 7,428 | 0 | 7,327.2 | 0 | 0.03 | 0 | 8,543.4 | 0 | 11,583.6 | 0.03 | 237.1 | 9,613.64 |
Total Current Assets
| 3,387.54 | 58,174.23 | 54,659.93 | 55,395.73 | 2,121.52 | 54,436.76 | 2,512.18 | 53,722.4 | 2,612.93 | 53,582.48 | 1,887.5 | 53,961.6 | 1,960.1 | 51,336.11 | 1,246.6 | 49,061.7 | 1,137.3 | 49,904.47 | 1,343.6 | 50,224.3 | 1,245 | 48,400.68 | 50,339.05 | 46,907.5 | 41,936.45 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 15,255.01 | 14,899.08 | 14,965.44 | 0 | 15,592.61 | 0 | 14,565.3 | 0 | 14,340.12 | 0 | 13,274 | 0 | 13,323.77 | 0 | 17,077.7 | 0 | 17,193.15 | 0 | 17,081.5 | 0 | 16,100.24 | 12,101.03 | 11,626.6 | 10,374.49 |
Goodwill
| 0 | 252.61 | 252.61 | 252.61 | 0 | 282 | 0 | 282 | 0 | 283.86 | 0 | 283.9 | 0 | 283.86 | 0 | 283.9 | 0 | 283.86 | 0 | 283.9 | 0 | 306.96 | 373.39 | 0 | 0 |
Intangible Assets
| 0 | 7.64 | 9.16 | 10.89 | 0 | 12.48 | 0 | 9.9 | 0 | 8.79 | 0 | 4.6 | 0 | 3.87 | 0 | 3.3 | 0 | 3.86 | 0 | 3.1 | 0 | 5.18 | 35.2 | 0 | 157.61 |
Goodwill and Intangible Assets
| 0 | 260.25 | 261.77 | 263.5 | 0 | 294.48 | 0 | 291.9 | 0 | 292.65 | 0 | 288.5 | 0 | 287.73 | 0 | 287.2 | 0 | 287.72 | 0 | 287 | 0 | 312.14 | 408.59 | 0 | 157.61 |
Long Term Investments
| 0 | 11,852.33 | 3,532.46 | 6,069 | 0 | 5,182.88 | 0 | 1,936.3 | 0 | 1,992.7 | 0 | 1,747.7 | 0 | 1,975.99 | 0 | 541.8 | 0 | 1,321.55 | 0 | 1,395.8 | 0 | 1,287.53 | 1,131.02 | 0 | 0 |
Tax Assets
| 0 | 943.91 | 0 | 1,996.78 | 0 | 2,137.18 | 0 | 2,146.9 | 0 | 1,973.68 | 0 | 1,946.1 | 0 | 2,002.8 | 0 | 1,221 | 0 | 1,174.94 | 0 | 1,442.7 | 0 | 1,638.67 | 6,022.65 | 0 | 0 |
Other Non-Current Assets
| -3,387.54 | 3,475.52 | 14,952.85 | 8,086.45 | -2,121.52 | 9,855.89 | -2,512.18 | 13,276.7 | -2,612.93 | 12,919.76 | -1,887.5 | 12,399.7 | -1,960.1 | 11,944.62 | -1,246.6 | 11,447 | -1,137.3 | 15,322.41 | -1,343.6 | 13,761.5 | -1,245 | 14,266.6 | 231.96 | 8,586 | 9,447.99 |
Total Non-Current Assets
| -3,387.54 | 31,787.02 | 33,646.16 | 31,381.17 | -2,121.52 | 33,063.04 | -2,512.18 | 32,217.1 | -2,612.93 | 31,518.91 | -1,887.5 | 29,656 | -1,960.1 | 29,534.91 | -1,246.6 | 30,574.7 | -1,137.3 | 35,299.77 | -1,343.6 | 33,968.5 | -1,245 | 33,605.18 | 19,895.25 | 20,212.6 | 19,980.09 |
Total Assets
| 0 | 89,961.25 | 88,306.09 | 86,776.9 | 0 | 87,499.8 | 0 | 85,939.5 | 0 | 85,101.39 | 0 | 83,617.6 | 0 | 80,871.02 | 0 | 79,636.4 | 0 | 85,204.23 | 0 | 84,192.8 | 0 | 82,005.86 | 70,234.3 | 67,120.1 | 61,916.54 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 18,640.95 | 18,906.59 | 15,993.29 | 0 | 15,518.91 | 0 | 14,403.2 | 0 | 13,238.04 | 0 | 11,786.8 | 0 | 12,096.59 | 0 | 12,722.3 | 0 | 13,698.72 | 0 | 11,118.1 | 0 | 10,927.77 | 9,989.88 | 7,527.5 | 9,348.56 |
Short Term Debt
| 0 | 13,402.93 | 13,660.86 | 13,782.31 | 0 | 12,263.87 | 0 | 14,656.8 | 0 | 15,119.44 | 0 | 16,220 | 0 | 15,130.51 | 0 | 13,433.5 | 0 | 13,764.44 | 0 | 13,374.3 | 0 | 13,932.1 | 17,632.16 | 15,151.5 | 15,685.52 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4,162.42 | 0 | 354.01 | 0 | 310.82 | 0 | 278.8 | 0 | 8,951.62 | 0 | 273.3 | 0 | 6,906.03 | 0 | 2,237.6 | 0 | 9,412.47 | 0 | 1,737.2 | 0 | 7,354.15 | 15.28 | 132.2 | 48 |
Other Current Liabilities
| 0 | 3,959.26 | 7,435.47 | 8,936.26 | 0 | 9,828.69 | 0 | 8,589.2 | 0 | 724.15 | 0 | 7,478.6 | 0 | 962.15 | 0 | 11,164.1 | 0 | 4,925.36 | 0 | 12,896 | 0 | 5,784.49 | 8,619.04 | 7,313.8 | 5,668.04 |
Total Current Liabilities
| 0 | 40,165.56 | 40,002.92 | 39,065.87 | 0 | 37,922.29 | 0 | 37,928 | 0 | 38,033.25 | 0 | 35,758.7 | 0 | 35,095.28 | 0 | 39,557.5 | 0 | 41,800.99 | 0 | 39,125.6 | 0 | 37,998.51 | 36,256.36 | 30,125 | 30,750.12 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 5,572.64 | 5,950.75 | 6,267.02 | 0 | 5,436.55 | 0 | 7,553 | 0 | 7,798.97 | 0 | 7,535.5 | 0 | 7,794.11 | 0 | 8,793.8 | 0 | 9,193.77 | 0 | 12,541.2 | 0 | 13,047.97 | 13,977.42 | 13,964 | 9,505.47 |
Deferred Revenue Non-Current
| 0 | 28.34 | 0 | 50.23 | 0 | 78.92 | 0 | 84.9 | 0 | 5,974.13 | 0 | 71.2 | 0 | 6,600.89 | 0 | 69.4 | 0 | 2,669.84 | 0 | 66.6 | 0 | 3,135.68 | 36.69 | 23 | 14.56 |
Deferred Tax Liabilities Non-Current
| 0 | 123.52 | 0 | 8,068.01 | 0 | 8,593.77 | 0 | 7,822.1 | 0 | 7,832.21 | 0 | 7,658.3 | 0 | 6,377.35 | 0 | 3,327.2 | 0 | 3,561.66 | 0 | 4,838.3 | 0 | 3,241.74 | 113.32 | 222.6 | 216.03 |
Other Non-Current Liabilities
| -31,617.29 | 12,453.9 | 12,194.64 | 3,871.05 | 0 | 5,710.5 | 0 | 7,019.5 | 0 | 912.36 | 0 | 8,547.1 | 0 | 1,194.83 | 0 | 2,990.7 | 0 | 2,177.04 | 0 | 3,620.5 | 0 | 1,248.91 | 2,585.94 | 6,068.4 | 5,028.92 |
Total Non-Current Liabilities
| -31,617.29 | 18,178.4 | 18,145.39 | 18,256.31 | 0 | 19,819.74 | 0 | 22,479.5 | 0 | 22,517.67 | 0 | 23,812.1 | 0 | 21,967.18 | 0 | 15,181.1 | 0 | 17,602.31 | 0 | 21,066.6 | 0 | 20,674.3 | 16,713.37 | 20,278 | 14,764.98 |
Total Liabilities
| -31,617.29 | 58,343.96 | 58,148.31 | 57,322.18 | 0 | 57,742.03 | 0 | 60,407.5 | 0 | 60,550.92 | 0 | 59,570.8 | 0 | 57,062.46 | 0 | 54,738.6 | 0 | 59,403.3 | 0 | 60,192.2 | 0 | 58,672.81 | 52,969.73 | 50,403 | 45,515.1 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 773.62 | 773.62 | 773.62 | 0 | 773.62 | 0 | 515.7 | 0 | 479.23 | 0 | 479.2 | 0 | 465.45 | 0 | 430 | 0 | 408.17 | 0 | 164.2 | 0 | 164.24 | 69.83 | 69.8 | 69.83 |
Retained Earnings
| 0 | 8,950.9 | 10,473.18 | 0 | 0 | 6,088.52 | 0 | 0 | 0 | 4,202.29 | 0 | 0 | 0 | 3,794.24 | 0 | 0 | 0 | 6,886.48 | 0 | 0 | 0 | 6,683.17 | 4,759.61 | 0 | 4,206.33 |
Accumulated Other Comprehensive Income/Loss
| 31,536.19 | 30,762.57 | 742.9 | 28,753.77 | 28,879.57 | 3,777.3 | 24,750.67 | 24,234.93 | 23,836.36 | 4,025.01 | 23,376.3 | 22,897.1 | 23,195.7 | 15,405.42 | 24,547.3 | 24,117.3 | 25,470 | -5,711.16 | 23,699 | 23,534.8 | 22,767.1 | -5,812.99 | -4,210.19 | 0 | -3,761.9 |
Other Total Stockholders Equity
| 81.1 | -8,950.9 | 18,240.12 | 0 | 878.2 | 18,240.13 | 781.4 | -0.03 | 714.11 | 15,129.83 | 670.5 | 0 | 612.9 | 3,530.55 | 350.5 | 0 | 331 | 23,886.46 | 301.6 | 0 | 565.9 | 21,732.7 | 15,656.34 | 15,754.7 | 15,053.12 |
Total Shareholders Equity
| 31,617.29 | 31,536.19 | 30,229.82 | 29,527.39 | 29,757.77 | 28,879.57 | 25,532.07 | 24,750.6 | 24,550.47 | 23,836.36 | 24,046.8 | 23,376.3 | 23,808.6 | 23,195.66 | 24,897.8 | 24,547.3 | 25,801 | 25,469.95 | 24,000.6 | 23,699 | 23,333 | 22,767.12 | 16,275.59 | 15,824.5 | 15,567.38 |
Total Equity
| 31,617.29 | 31,617.29 | 30,157.78 | 29,454.72 | 29,757.77 | 29,757.77 | 25,532.07 | 25,532 | 24,550.47 | 24,550.47 | 24,046.8 | 24,046.8 | 23,808.6 | 23,808.56 | 24,897.8 | 24,897.8 | 25,801 | 25,800.93 | 24,000.6 | 24,000.6 | 23,333 | 23,333.05 | 17,264.57 | 16,717.1 | 16,401.44 |
Total Liabilities & Shareholders Equity
| 0 | 89,961.25 | 88,306.09 | 86,776.9 | 29,757.77 | 87,499.8 | 25,532.07 | 85,939.5 | 24,550.47 | 85,101.39 | 24,046.8 | 83,617.6 | 23,808.6 | 80,871.02 | 24,897.8 | 79,636.4 | 25,801 | 85,204.23 | 24,000.6 | 84,192.8 | 23,333 | 82,005.86 | 70,234.3 | 67,120.1 | 61,916.54 |