Partnera Oy
HEL:PARTNE1.HE
0.684 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 6.19 | 9.839 | 13.072 | 23.127 | 9.146 | 36.097 | 1.441 | 38.155 | 12.478 | 37.847 |
Short Term Investments
| 0 | 0.667 | 3.684 | 12.085 | -10.203 | 0.101 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.19 | 10.506 | 16.756 | 23.127 | 9.146 | 36.198 | 1.441 | 38.155 | 12.478 | 37.847 |
Net Receivables
| 7.947 | 24.914 | 24.235 | 13.101 | 12.553 | 1.418 | 0.107 | 1.927 | 1.394 | 1.584 |
Inventory
| 8.275 | 15.332 | 12.281 | 15.584 | 33.107 | 14.424 | 18.27 | 30 | 61.674 | 114.338 |
Other Current Assets
| 1.482 | 25.648 | 27.926 | 14.577 | 14.595 | 1.08 | 0.388 | 0.509 | 0.453 | 0.758 |
Total Current Assets
| 23.893 | 75.141 | 90.654 | 53.288 | 56.849 | 53.119 | 20.077 | 70.487 | 75.999 | 154.527 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 24.301 | 29.355 | 31.491 | 22.551 | 23.605 | 19.553 | 2.472 | 3.457 | 3.799 | 4.345 |
Goodwill
| 6.804 | 12.081 | 23.378 | 7.159 | 7.056 | 0.833 | 0 | 0.459 | 0.671 | 0.396 |
Intangible Assets
| 0.641 | 6.109 | 6.662 | 0.339 | 0.223 | 0.088 | 0 | 0.071 | 0.138 | 0.294 |
Goodwill and Intangible Assets
| 7.445 | 18.19 | 30.04 | 7.499 | 7.279 | 0.921 | 0 | 0.529 | 0.809 | 0.689 |
Long Term Investments
| 27.442 | 29.384 | 26.59 | 38.554 | 36.45 | 26.147 | 38.062 | 36.657 | 31.039 | 15.924 |
Tax Assets
| 0 | 0 | 0 | -38.554 | -36.45 | 0 | 0 | -5 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.667 | 3.684 | 28.355 | 26.247 | 0.101 | 0 | 5 | 5 | 0 |
Total Non-Current Assets
| 59.188 | 77.596 | 91.805 | 58.404 | 57.13 | 46.722 | 40.535 | 40.643 | 40.647 | 20.958 |
Total Assets
| 83.081 | 152.737 | 182.459 | 111.692 | 113.979 | 99.841 | 60.612 | 111.131 | 116.646 | 175.485 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 3.974 | 19.284 | 11.534 | 2.152 | 1.429 | 0.832 | 0.043 | 2.444 | 2.223 | 2.139 |
Short Term Debt
| 1.971 | 25.37 | 21.192 | 1.753 | 1.722 | 0.981 | 0.052 | 0.009 | 0.004 | 0 |
Tax Payables
| 0.196 | 0.323 | 0.517 | 0.289 | 0.943 | 5.449 | 0.033 | 0.114 | 0 | 0 |
Deferred Revenue
| 0 | 20.961 | 28.556 | 4.863 | 4.856 | 5.449 | 0.082 | 0.114 | 0 | 0 |
Other Current Liabilities
| 5.015 | 11.152 | 5.62 | 0.415 | 0.089 | -1.586 | 0.04 | 3.21 | 5.158 | 2.595 |
Total Current Liabilities
| 11.156 | 77.09 | 67.419 | 9.472 | 9.039 | 11.124 | 0.25 | 5.891 | 7.385 | 4.734 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 19.228 | 19.064 | 24.629 | 17.241 | 19.686 | 15.324 | 0.001 | 0.029 | 0.013 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 3.579 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.768 | 9.845 | 15.091 | 10.47 | 8.56 | 3.332 | 0.017 | 0.176 | 0.187 | 0 |
Total Non-Current Liabilities
| 25.997 | 28.91 | 39.72 | 27.712 | 31.867 | 18.657 | 0.017 | 0.204 | 0.2 | 0 |
Total Liabilities
| 37.153 | 105.999 | 107.139 | 37.184 | 40.906 | 29.781 | 0.268 | 6.095 | 7.585 | 4.734 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0.08 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 6.413 | 18.701 |
Retained Earnings
| 37.645 | 38.283 | 65.344 | 66.035 | 64.966 | 62.789 | 53.931 | 98.499 | 102.525 | 148.716 |
Accumulated Other Comprehensive Income/Loss
| 0.313 | 0.186 | -0.08 | -0.045 | 0.037 | 0.037 | 0 | 0.123 | 0.123 | 2.727 |
Other Total Stockholders Equity
| 0 | 0 | -0.08 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 44.371 | 44.882 | 71.715 | 72.404 | 71.417 | 69.24 | 60.344 | 105.035 | 109.061 | 170.144 |
Total Equity
| 45.928 | 46.737 | 75.321 | 74.508 | 73.073 | 70.06 | 60.344 | 105.035 | 109.061 | 170.56 |
Total Liabilities & Shareholders Equity
| 83.081 | 152.737 | 182.459 | 111.692 | 113.979 | 99.841 | 60.612 | 111.131 | 116.646 | 175.294 |