Par Pacific Holdings, Inc.

NYSE:PARR

19.37 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132011201020092008200720062004200320022001200019991998199719961995199419931992
Operating Activities:
Net Income 728.642364.189-81.297-409.08640.80939.42772.621-45.835-39.911-47.041-79.173-470.04-194.014-349.684-467.55-147.1870.43515.055.0561.257-6.2530.345-3.367-3-1-2.5-3.3-4.1-1.8-4.5
Depreciation & Amortization 119.8399.76994.24190.036200.00847.72336.93835.557114.2199.01225.173464.26292.071131.422113.25992.38484.79524.0210.5066.1893.9293.0391.3540.20.30.40.90.60.70.2
Deferred Income Tax -126.2670.274-0.26-20.895-66.8860.661-1.321-7.935-16.489-0.2570.1790.9560.610.215-11.7896.446-0.502-3.045000000000000
Stock Based Compensation 11.6339.3538.1657.3426.4376.1967.2046.6255.1653.971.1618.00311.4679.96116.11615.5900000000000000
Change In Working Capital -4.636-9.62221.557202.543-70.304-14.266-16.23513.50538.475-30.9096.382-4.205-40.18810.5169.20520.8671.3368.204-4.3710.629-1.305-1.320.33-0.1-0.20.5-0.60.40.70.5
Accounts Receivables -112.421-57.391-83.955117.801-36.652-35.79-19.1-17.16254.5295.608-40.2781.5354.60113.9131.337-4.31600000000000000
Inventory 180.235-254.437-350.652171.88-191.68828.088-146.53349.01531.91361.52969.211-0.068-0.175-1.225-2.922-1.3850.434-5.062-1.3500000000000
Accounts Payables 15.42839.324246.599-154.33189.06719.8856.36414.313-82.812015.8290.861-45.387-18.92417.5925.21900000000000000
Other Working Capital -87.878262.882209.56567.19368.969-6.564149.398-18.348-47.967-98.046-38.38-6.5330.77316.752-6.82.6980.90213.266-3.02100000000000
Other Non Cash Items -58.422-11.357-70.02892.846-4.43410.87944.21410.247145.11819.63335.774466.27697.053278.714481.43598.903-32.6780.633-1.568-0.0761.7590.860.5391.4-0.60.30.92.60.84.1
Operating Cash Flow 670.78452.606-27.622-37.214105.6390.62106.483-23.393132.358-54.604-35.6770.99-33.00181.144140.67687.00353.38644.8629.6237.999-1.872.924-1.144-1.5-1.5-1.3-2.1-0.50.40.3
Investing Activities:
Investments In Property Plant And Equipment -82.277-53.025-29.533-63.522-83.92-48.439-31.708-24.833-22.345-14.3-7.768-57.587-44.188-167.64-510.917-355.579-282.609-217.466-158.504-15.637-17.959-11.613-7.76-0.5-0.6-1.1-0.6-0.4-0.3-0.2
Acquisitions Net -594.098-35.546104.1610-273.399-74.3310.035-264.183-91.86-10.594-559.5821.5176.6540-221.815-4.5-8.5640000000000000
Purchases Of Investments 0000000-55-27.529-0.0120000-6.965-19.3500000000000000
Sales Maturities Of Investments 00000000000002.32545.20146.19300000.4600.1351.60.200000
Other Investing Activites 17.3361.263104.1610.0584.09-53.051-31.67332.945.184-13.693-4.918143.719235.372117.948-242.91952.87788.08833.58410.0660.9894.3873.531-0.606-110.500.4-0.10.3
Investing Cash Flow -659.039-87.30874.628-63.464-353.229-175.821-31.673-286.243-114.205-24.299-564.587.649197.838-47.367-982.616-326.552-203.085-183.882-148.438-14.648-13.112-8.082-8.2310.10.6-0.6-0.6-0.4-0.40.1
Financing Activities:
Debt Repayment -56.839-446.863-329.315-201.134-241.336-118.751-605.968-202.165-486.459-331.53-121.909-104.992-248.216-281.017-135.753-297.86700000000000000
Common Stock Issued 17.129087.19308.17119.318049.04476.056103.949199.1700246.905662.043202.08437.5810.132101.4650.9750.6323.9022.4020.50.50.74.700.10
Common Stock Repurchased -67.821-7.834-2.145-1.1560000-1.03400-0.996-0.747-0.38-1.368-1.3810000000000-0.3000
Dividends Paid -4.32800000000000000000000000000000
Other Financing Activities -119.69468.104243.173244.849533.373141.376601.217343.239471.862357.633554.79216.02136.398-2.842372.7338.84114.265139.05137.1576.92114.8561.4727.176100-0.1000
Financing Cash Flow -227.22113.407-1.09442.559300.20841.943-4.751190.11860.425130.052632.053-89.967-212.565-37.334897.622241.676151.846139.183138.6227.89615.4885.3749.5781.50.50.74.30.50.1-0.4
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000000000000
Net Change In Cash -215.48378.70545.912-58.11952.609-43.25870.059-119.51878.57851.14931.876-1.328-47.728-3.55755.6822.1272.1470.163-0.1931.2470.5060.2160.2020.1-0.4-1.21.6-0.40.10
Cash At End Of Period 279.446494.926116.22170.309128.42875.819119.07749.018167.78889.2138.06112.86214.1961.91865.4759.7937.6662.2412.0782.2711.0240.5180.3020.100.41.7-0.30.10