Par Pacific Holdings, Inc.

NYSE:PARR

26.6 (USD) • At close June 27, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Operating Activities:
Net Income -33.322728.642364.189-81.297-409.08640.80939.42772.621-45.835-39.911-47.041-79.173-185.872-470.04-194.014-349.684-467.55-147.1870.43515.0515.055.0561.257-6.2530.345-3.367-3-1-2.5-3.3-4.1-1.8-4.5
Depreciation & Amortization 131.59119.8399.76994.24190.036200.00847.72345.98931.61719.91814.8975.98239.08246.43192.071131.422113.25992.38484.79521.42924.0210.5066.1893.9293.0391.3540.20.30.40.90.60.70.2
Deferred Income Tax -2.559-126.2670.274-0.26-20.895-66.8860.661-1.321-7.935-16.489-0.2570.1790.9560.9560.610.215-11.7896.446-0.502-3.045-3.045000000000000
Stock Based Compensation 25.70411.6339.3538.1657.3426.4376.1967.2046.6255.1653.971.1618.0038.00311.4679.96116.11615.5900.6720000000000000
Change In Working Capital -18.078-90.409-9.62221.557202.543-70.304-14.266-16.2357.54264.663-33.3536.3826.969-4.205-40.18810.5169.20519.4861.33608.204-4.3710.629-1.305-1.320.33-0.1-0.20.5-0.60.40.70.5
Accounts Receivables 0-112.421-57.391-83.955117.801-36.652-35.79-19.1-17.16254.5295.608-40.2781.5351.5354.60113.9131.337-4.3160-1.586000-1.265-1.0590000-0.1000
Inventory 62.853180.235-254.437-350.652171.88-191.68828.088-146.53349.01531.91361.52969.211-0.068-0.068-0.175-1.225-2.922-1.3850.434-5.062-5.062-1.3500000000000
Accounts Payables -57.32715.42839.324246.599-154.33189.0670000015.8290.8610.861-45.387-18.92417.5923.838014.0040000000000000
Other Working Capital -23.604-173.651262.882209.56567.19368.969-6.564149.398-18.348-47.967-98.046-38.380-6.5330.77316.752-6.81.3490.902013.266-3.0210.730-0.2610.883-0.2-0.20.5-0.50.40.70
Other Non Cash Items -19.559-64.273-11.357-70.02892.846-4.43410.87944.2140130.36511.1535.774140.32448.35397.053278.714481.43598.903-32.67800.633-1.568-0.0761.7590.860.5391.4-0.60.30.92.60.84.1
Operating Cash Flow 83.776579.156452.606-27.622-37.214105.6390.62106.483-23.393132.358-54.604-35.6770.990.99-33.00181.144140.67687.00353.38644.86244.8629.6237.999-1.872.924-1.144-1.5-1.5-1.3-2.1-0.50.40.3
Investing Activities:
Investments In Property Plant And Equipment -135.54-82.277-53.025-29.533-63.522-83.92-48.439-31.708-24.833-22.345-14.3-7.768-56.058-57.587-44.188-167.64-510.917-355.579-282.609-186.669-217.466-158.504-15.637-17.959-11.613-7.76-0.5-0.6-1.1-0.6-0.4-0.3-0.2
Acquisitions Net 0-595.42-35.54600-273.399-74.3310-209.183-91.86-10.594-559.58201.5176.6540-221.815-4.5-8.56400000000000000
Purchases Of Investments 0000000000000000-6.9650000000000000000
Sales Maturities Of Investments 0000000000000.061002.32500000000.4600.1351.60.200000
Other Investing Activites 1.54618.6581.263104.1610.0584.09-53.0510.035000.607-4.918143.646143.719235.372117.948-242.91952.87788.0882.78733.58410.0660.9894.3873.531-0.606-110.500-0.10.3
Investing Cash Flow -133.994-659.039-87.30874.628-63.464-353.229-175.821-31.673-286.243-114.205-24.299-564.587.64987.649197.838-47.367-982.616-326.552-203.085-183.882-183.882-148.438-14.648-13.112-8.082-8.2310.10.6-0.6-0.6-0.4-0.40.1
Financing Activities:
Debt Repayment 659.674145.141-61.989-142.54290.898312.99227.25410.738160.544-19.05432.09416.129012.558-108.586-181.017239.7145.733118.259029.21737.5257.27514.8561.6177.177100-0.10.50-0.4
Common Stock Issued 00087.19308.17119.318049.04476.056103.949199.17000246.905662.043202.08437.5811.8930.132101.4650.9750.6323.9022.4020.50.50.74.700.10
Common Stock Repurchased -141.974-67.821-7.834-2.145-1.1560000-1.034000-0.996-0.747-0.38-1.368-1.381022.191000000000-0.3000
Dividends Paid -13.0800000000000000000000000000000000
Other Financing Activities -541.581-212.91783.2356.4-47.183-12.784-4.629-15.489-19.473.423-5.98716.754-89.967-101.529-103.232-102.842-2.763-4.76-3.994115.099109.834-0.368-0.3540-0.145-0.0010000000
Financing Cash Flow -36.961-135.59713.407-1.09442.559300.20841.943-4.751190.11860.425130.052632.053-89.967-89.967-212.565-37.334897.622241.676151.846139.183139.183138.6227.89615.4885.3749.5781.50.50.74.30.50.1-0.4
Other Information:
Effect Of Forex Changes On Cash 000000000000000000000000000000000
Net Change In Cash -87.179-215.48378.70545.912-58.11952.609-43.25870.059-119.51878.57851.14931.876-1.328-1.328-47.728-3.55755.6822.1272.1470.1630.163-0.1931.2470.5060.2160.2020.1-0.4-1.21.6-0.40.10
Cash At End Of Period 192.267279.446494.926116.22170.309128.42875.819119.07749.018167.78889.2138.06112.86212.86214.1961.91865.4759.7937.6662.2412.2412.0782.2711.0240.5180.3020.100.41.7-0.30.10