Groupe Partouche SA
EPA:PARP.PA
20 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 220.647 | 208.199 | 215.612 | 201.587 | 187.184 | 208.531 | 47.167 | 159.874 | 183.589 | 211.58 | 221.913 | 199.524 | 211.32 | 201.464 | 205.421 | 194.872 | 210.331 | 194.116 | 206.226 | 201.905 | 207.736 | 216.709 | 219.669 | 225.476 | 225.476 | 232.152 | 232.152 | 239.063 | 239.063 | 226.497 | 226.497 | 240.839 | 240.839 | 255.449 | 255.449 | 255.568 | 255.568 | 227.886 | 227.886 | 226.248 | 226.248 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 142.523 | 145.006 | 142.33 | 138.783 | 133.651 | 141.494 | 101.711 | 135.698 | 140.268 | 151.935 | 144.776 | 143.624 | 138.908 | 139.516 | 129.816 | 130.856 | 130.466 | 132.225 | 132.19 | 157.19 | 159.852 | 124.195 | 168.488 | 0 | 0 | 72.363 | 72.363 | 0 | 0 | 70.366 | 70.366 | 77.162 | 77.162 | 73.046 | 73.046 | 70.582 | 70.582 | 61.433 | 61.433 | 60.815 | 60.815 | 12.99 | 12.99 | 11.563 | 11.563 |
Gross Profit
| 78.124 | 63.193 | 73.282 | 62.804 | 53.533 | 67.037 | -54.544 | 24.176 | 43.321 | 59.645 | 77.137 | 55.9 | 72.412 | 61.948 | 75.605 | 64.016 | 79.865 | 61.891 | 74.036 | 44.715 | 47.884 | 92.514 | 51.181 | 225.476 | 225.476 | 159.79 | 159.79 | 239.063 | 239.063 | 156.131 | 156.131 | 163.677 | 163.677 | 182.404 | 182.404 | 184.987 | 184.987 | 166.453 | 166.453 | 165.433 | 165.433 | -12.99 | -12.99 | -11.563 | -11.563 |
Gross Profit Ratio
| 0.354 | 0.304 | 0.34 | 0.312 | 0.286 | 0.321 | -1.156 | 0.151 | 0.236 | 0.282 | 0.348 | 0.28 | 0.343 | 0.307 | 0.368 | 0.329 | 0.38 | 0.319 | 0.359 | 0.221 | 0.231 | 0.427 | 0.233 | 1 | 1 | 0.688 | 0.688 | 1 | 1 | 0.689 | 0.689 | 0.68 | 0.68 | 0.714 | 0.714 | 0.724 | 0.724 | 0.73 | 0.73 | 0.731 | 0.731 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.7 | 24.8 | 24.4 | 22.9 | 22.3 | 21.3 | 16.3 | 18.134 | 19.366 | 10.6 | 9.9 | 9.5 | 9 | 9 | 8.3 | 8.1 | 7.9 | 8.2 | 8.4 | 0 | 0 | 0.596 | 0.596 | 73.698 | 73.698 | 0 | 0 | 73.205 | 73.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 15 | 14.8 | 14.3 | 9.6 | 11.5 | 7 | 2.2 | 5.2 | 10 | 9.9 | 9.9 | 10.5 | 10.8 | 11.3 | 9.7 | 13.6 | 11 | 9.4 | 9.7 | 0 | 0 | 25.16 | 7.501 | -60.032 | -60.032 | 0 | 0 | -56.736 | -56.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.7 | 39.6 | 38.7 | 32.5 | 33.8 | 28.3 | 18.5 | 23.334 | 29.366 | 37.856 | 19.8 | 20 | 19.8 | 20.3 | 18 | 21.7 | 18.9 | 17.6 | 18.1 | 0 | 0 | 44.416 | 8.097 | 13.666 | 13.666 | 21.097 | 21.097 | 16.469 | 16.469 | 18.644 | 18.644 | 19.469 | 19.469 | 21.06 | 21.06 | 20.008 | 20.008 | 15.738 | 15.738 | 16.758 | 16.758 | 59.925 | 59.925 | 51.838 | 51.838 |
Other Expenses
| 42.964 | -14.063 | -13.859 | -15.389 | -9.071 | -12.21 | -0.41 | -10.18 | -14.79 | -12.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.664 | 53.663 | 52.559 | 47.889 | 42.871 | 40.51 | 18.91 | 33.514 | 44.156 | 50.711 | 56.447 | 55.748 | 54.937 | 35.927 | 53.943 | 70.352 | 52.863 | 63.945 | 50.416 | 53.109 | 17.104 | 97.303 | 35.715 | 13.666 | 13.666 | 21.097 | 21.097 | 16.469 | 16.469 | 18.644 | 18.644 | 19.469 | 19.469 | 21.06 | 21.06 | 20.008 | 20.008 | 15.738 | 15.738 | 16.758 | 16.758 | 59.925 | 59.925 | 51.838 | 51.838 |
Operating Income
| 14.46 | 9.53 | 20.723 | 14.915 | 10.662 | 26.527 | -73.454 | -9.338 | -0.835 | 8.934 | 21.539 | 5.271 | 18.624 | 13.534 | 22.317 | 12.344 | 25.971 | 13.376 | 17.612 | 9.272 | 11.181 | 12.212 | 14.99 | 5.516 | 5.516 | 14.471 | 14.471 | 22.627 | 22.627 | 14.518 | 14.518 | 15.083 | 15.083 | 35.684 | 35.684 | 35.574 | 35.574 | 42.74 | 42.74 | 45.131 | 45.131 | -181.757 | -181.757 | -149.884 | -149.884 |
Operating Income Ratio
| 0.066 | 0.046 | 0.096 | 0.074 | 0.057 | 0.127 | -1.557 | -0.058 | -0.005 | 0.042 | 0.097 | 0.026 | 0.088 | 0.067 | 0.109 | 0.063 | 0.123 | 0.069 | 0.085 | 0.046 | 0.054 | 0.056 | 0.068 | 0.024 | 0.024 | 0.062 | 0.062 | 0.095 | 0.095 | 0.064 | 0.064 | 0.063 | 0.063 | 0.14 | 0.14 | 0.139 | 0.139 | 0.188 | 0.188 | 0.199 | 0.199 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.262 | -3.576 | -2.155 | -2.326 | -1.426 | 7.58 | -10.949 | -2.306 | -2.406 | -1.355 | -2.579 | -7.632 | -3.655 | 11.082 | -2.724 | -21.024 | -1.515 | -3.224 | -3.709 | -5.219 | -6.112 | -8 | -3.973 | -4.946 | -4.946 | -6.681 | -6.681 | -44.762 | -44.762 | -16.381 | -16.381 | -9.54 | -9.54 | -13.781 | -13.781 | -7.126 | -7.126 | -11.05 | -11.05 | -16.435 | -16.435 | 212.341 | 212.341 | 180.098 | 180.098 |
Income Before Tax
| 13.198 | 5.954 | 18.568 | 12.589 | 25.829 | 34.107 | -84.403 | -11.945 | -4.821 | 9.139 | 18.85 | -1.799 | 15.687 | 24.079 | 19.463 | -8.225 | 24.456 | -5.208 | 20.229 | -12.551 | 26.145 | -9.197 | 11.017 | 0.57 | 0.57 | 7.791 | 7.791 | -22.135 | -22.135 | -1.863 | -1.863 | 5.543 | 5.543 | 21.903 | 21.903 | 28.448 | 28.448 | 31.69 | 31.69 | 28.696 | 28.696 | 30.584 | 30.584 | 30.214 | 30.214 |
Income Before Tax Ratio
| 0.06 | 0.029 | 0.086 | 0.062 | 0.138 | 0.164 | -1.789 | -0.075 | -0.026 | 0.043 | 0.085 | -0.009 | 0.074 | 0.12 | 0.095 | -0.042 | 0.116 | -0.027 | 0.098 | -0.062 | 0.126 | -0.042 | 0.05 | 0.003 | 0.003 | 0.034 | 0.034 | -0.093 | -0.093 | -0.008 | -0.008 | 0.023 | 0.023 | 0.086 | 0.086 | 0.111 | 0.111 | 0.139 | 0.139 | 0.127 | 0.127 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 6.073 | 1.401 | -0.335 | 0.007 | 1.159 | 1.938 | 3.611 | -0.649 | -0.985 | 0.686 | 2.286 | 1.1 | 2.395 | 0.373 | 1.627 | 7.58 | 5.163 | 1.427 | 4.29 | 7.296 | 0.963 | 3.286 | 2.978 | 4.875 | 4.875 | 6.764 | 6.764 | 2.869 | 2.869 | 0.585 | 0.585 | 6.916 | 6.916 | 9.008 | 9.008 | 10.413 | 10.413 | 12.112 | 12.112 | 14.985 | 14.985 | 212.341 | 212.341 | 180.098 | 180.098 |
Net Income
| 5.123 | 2.189 | 16.71 | 10.038 | 24.167 | 29.66 | -81.597 | -12.079 | -5.316 | 5.496 | 13.139 | -3.499 | 9.732 | 20.513 | 16.917 | -4.158 | 15.302 | -10.197 | 12.172 | -22.824 | 21.283 | -16.917 | 3.604 | -8.557 | -8.557 | 1.018 | 1.018 | -25.021 | -25.021 | -3.408 | -3.408 | -1.374 | -1.374 | 11.895 | 11.895 | 14.335 | 14.335 | 16.433 | 16.433 | 10.067 | 10.067 | 8.829 | 8.829 | 11.23 | 11.23 |
Net Income Ratio
| 0.023 | 0.011 | 0.078 | 0.05 | 0.129 | 0.142 | -1.73 | -0.076 | -0.029 | 0.026 | 0.059 | -0.018 | 0.046 | 0.102 | 0.082 | -0.021 | 0.073 | -0.053 | 0.059 | -0.113 | 0.102 | -0.078 | 0.016 | -0.038 | -0.038 | 0.004 | 0.004 | -0.105 | -0.105 | -0.015 | -0.015 | -0.006 | -0.006 | 0.047 | 0.047 | 0.056 | 0.056 | 0.072 | 0.072 | 0.044 | 0.044 | 0 | 0 | 0 | 0 |
EPS
| 0.53 | 0.23 | 1.74 | 1.04 | 2.51 | 3.09 | -8.49 | -1.26 | -0.55 | 0.57 | 1.37 | -0.36 | 1.01 | 2.13 | 1.76 | -0.43 | 1.58 | -1.05 | 1.26 | -2.36 | 2.2 | -1.75 | 0.37 | -0.88 | -0.88 | 0.114 | 0.114 | -4.82 | -4.82 | -0.66 | -0.66 | -0.26 | -0.26 | 2.74 | 2.74 | 3.3 | 3.3 | 3.78 | 3.78 | 2.32 | 2.32 | 2.02 | 2.02 | 2.58 | 2.58 |
EPS Diluted
| 0.53 | 0.23 | 1.74 | 1.04 | 2.51 | 3.09 | -8.49 | -1.26 | -0.55 | 0.57 | 1.37 | -0.36 | 1.01 | 2.13 | 1.76 | -0.43 | 1.58 | -1.05 | 1.26 | -2.36 | 2.2 | -1.75 | 0.37 | -0.88 | -0.88 | 0.114 | 0.114 | -4.82 | -4.82 | -0.66 | -0.66 | -0.26 | -0.26 | 2.74 | 2.74 | 3.3 | 3.3 | 3.78 | 3.78 | 2.32 | 2.32 | 2.02 | 2.02 | 2.58 | 2.58 |
EBITDA
| 33.699 | 36.111 | 43.901 | 39.108 | 30.874 | 65.251 | -44.628 | 22.799 | 27.648 | 34.588 | 44.952 | 22.127 | 39.212 | 47.718 | 40.355 | 14.345 | 43.433 | 32.547 | 35.749 | 28.597 | 30.092 | 32.009 | 35.769 | 25.636 | 25.636 | 35.196 | 35.196 | 44.341 | 44.341 | 37.872 | 37.872 | 39.861 | 39.861 | 59.016 | 59.016 | 61.671 | 61.671 | 59.554 | 59.554 | 68.179 | 68.179 | 37.068 | 37.068 | 32.317 | 32.317 |
EBITDA Ratio
| 0.153 | 0.163 | 0.21 | 0.199 | 0.197 | 0.26 | -0.953 | 0.127 | 0.153 | 0.148 | 0.203 | 0.124 | 0.186 | 0.168 | 0.196 | 0.155 | 0.206 | 0.168 | 0.173 | 0.142 | 0.145 | 0.148 | 0.163 | 0.114 | 0.114 | 0.152 | 0.152 | 0.185 | 0.185 | 0.167 | 0.167 | 0.166 | 0.166 | 0.231 | 0.231 | 0.241 | 0.241 | 0.261 | 0.261 | 0.301 | 0.301 | 0 | 0 | 0 | 0 |