Park Street A/S
CSE:PARKST-A.CO
8.05 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 38.207 | 34.532 | 167.82 | 23.151 | 61.606 | 54.31 | 19.953 | 76.398 | 41.398 | 44.735 | 40.968 | 33.715 | 72.711 | 115.68 | 13.318 | 23.147 | 480.229 | 586.084 | 924.941 | 227.697 | 65.136 |
Short Term Investments
| 17.832 | 32.233 | 15.589 | 10.119 | 5.999 | 7.839 | 6.524 | 9.416 | 44.707 | 18.502 | 70.408 | 23.238 | 0 | 0 | 195.213 | 253.051 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 56.039 | 66.765 | 183.409 | 33.27 | 67.605 | 62.149 | 26.477 | 85.814 | 86.105 | 63.237 | 111.376 | 56.953 | 72.711 | 115.68 | 208.531 | 276.198 | 480.229 | 586.084 | 924.941 | 227.697 | 65.136 |
Net Receivables
| 0 | 0 | 12.154 | 0 | -92.975 | -87.998 | 17.672 | -155.999 | -229.946 | -155.658 | -361.338 | 0 | 290.625 | 0 | 0 | 0 | 0 | 0 | -662.397 | 0 | 0 |
Inventory
| 0 | 2.609 | 11.601 | 12.609 | 1.628 | 1.628 | 2.37 | 3.816 | 28.518 | 15.022 | 207.129 | 223.245 | 218.682 | 41.146 | 0 | 0 | 0 | 286.244 | 104.535 | 3.277 | 352.256 |
Other Current Assets
| 24.592 | 11.89 | 15.589 | 24.094 | 23.752 | 24.236 | 20.478 | 66.39 | 156.721 | 122.134 | 83.801 | 464.365 | 274.006 | 395.26 | 221.002 | 215.526 | 523.359 | 198.958 | 211.721 | 688.935 | 165.742 |
Total Current Assets
| 80.631 | 78.654 | 207.163 | 57.364 | 92.985 | 88.013 | 49.325 | 156.02 | 271.344 | 200.393 | 402.306 | 744.563 | 598.758 | 552.086 | 429.533 | 491.724 | 993.513 | 1,071.286 | 844.491 | 919.909 | 583.134 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.897 | 0.507 | 0.49 | 0.792 | 6.838 | 2.078 | 2.912 | 3.321 | 1.8 | 0.406 | 0.268 | 0.632 | 49.095 | 449.818 | 1,047.038 | 1,439.233 | 4,776.37 | 37.792 | 2,717.33 | 6.403 | 1,615.506 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1.071 | 1.865 | 3.672 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.463 | 0.578 | 1.204 | 2.609 | 3.404 | 0.059 | 1.51 | 2.949 | 4.388 | 5.25 |
Goodwill and Intangible Assets
| 0.439 | 1.071 | 1.865 | 3.672 | 1.784 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.463 | 0.578 | 1.204 | 2.609 | 3.404 | 0.059 | 1.51 | 2.949 | 4.388 | 5.25 |
Long Term Investments
| 0 | -30.204 | -13.56 | -8.09 | -3.97 | 0 | 0 | 0 | 1,909.154 | 0 | 0 | 0 | 0 | 0 | 3,480.205 | -252.538 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 30.204 | 0 | 0 | 0 | 0.179 | 0 | 5.126 | 0 | 1.162 | 12.446 | 0 | 9.785 | 7.598 | 6.09 | 6.383 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,634.722 | 2,727.233 | 2,824.79 | 2,669.329 | 2,675.206 | 2,490.428 | 2,436.545 | 2,060.849 | 139.89 | 2,193.819 | 2,310.284 | 2,535.931 | 3,350.288 | 3,268.53 | 14.209 | 3,937.119 | 27.784 | 3,842.523 | 327.532 | 1,696.429 | 167.257 |
Total Non-Current Assets
| 2,636.058 | 2,728.811 | 2,813.585 | 2,665.703 | 2,679.858 | 2,492.685 | 2,439.457 | 2,069.296 | 2,050.844 | 2,195.387 | 2,323.025 | 2,537.026 | 3,409.746 | 3,727.15 | 4,550.151 | 5,133.601 | 4,804.213 | 3,881.825 | 3,047.811 | 1,707.221 | 1,788.014 |
Total Assets
| 2,716.69 | 2,807.465 | 3,020.749 | 2,723.066 | 2,772.843 | 2,580.698 | 2,488.782 | 2,225.316 | 2,322.188 | 2,395.78 | 2,725.331 | 3,281.589 | 4,008.504 | 4,279.236 | 4,979.684 | 5,625.325 | 5,797.726 | 4,953.111 | 3,892.302 | 2,627.13 | 2,371.148 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 18.557 | 19.337 | 7.718 | 3.988 | 4.987 | 4.63 | 4.375 | 3.173 | 6.766 | 2.745 | 8.439 | 13.821 | 22.072 | 28.593 | 32.309 | 0 | 64.869 | 75.18 | 1,005.476 | 0 | 0 |
Short Term Debt
| 22.953 | 20.293 | 21.107 | 50.97 | 154.673 | 50.843 | 281.918 | 851.846 | 914.11 | 981.231 | 1,103.6 | 1,385.679 | 406.642 | 128.662 | 1,845.061 | 1,890.787 | 0 | 35.724 | 9.938 | 732.597 | 21.066 |
Tax Payables
| 0 | 0 | 1.267 | 4.549 | 0.025 | 5.328 | 3.152 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.289 | 0 | 0 | 0 | 0 | 6.86 | 19.86 | 6.176 |
Deferred Revenue
| 0.4 | 0 | 1.667 | 4.949 | 0.425 | 6.528 | 5.152 | 48.335 | 3.5 | 3.323 | 6.3 | 95.199 | 180.671 | 239.759 | 0 | 0 | 0 | 0 | 6.86 | 0 | 0 |
Other Current Liabilities
| 38.081 | 33.919 | 46.338 | 38.058 | 29.469 | 40.675 | 44.204 | 36.308 | 31.321 | 34.455 | 104.736 | 48.837 | 206.464 | 274.211 | 251.474 | 211.87 | 1,542.106 | 1,842.992 | 366.573 | -208.867 | 547.867 |
Total Current Liabilities
| 79.991 | 73.549 | 78.097 | 97.565 | 189.154 | 101.476 | 333.649 | 939.662 | 955.697 | 1,021.754 | 1,223.075 | 1,543.536 | 635.221 | 431.755 | 2,128.844 | 2,102.657 | 1,606.975 | 1,953.896 | 1,388.846 | 543.591 | 575.109 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,332.708 | 1,382.643 | 1,488.364 | 1,354.054 | 1,478.691 | 1,540.073 | 1,501.353 | 1,299.651 | 1,421.964 | 1,485.143 | 1,639.03 | 1,668.394 | 3,246.711 | 3,586.413 | 2,118.574 | 2,127.246 | 2,402.476 | 0 | 1,208.426 | 994.488 | 1,097.711 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.515 | 12.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 233.847 | 254.025 | 232.087 | 191.733 | 152.43 | 120.606 | 88.187 | 0 | 6.078 | 0 | 0 | 4.125 | 6.375 | 25.74 | 223.089 | 342.849 | 402.035 | 354.932 | 289.735 | 0 | 141.079 |
Other Non-Current Liabilities
| 10.186 | 10.224 | 5.163 | 7.768 | 21.436 | 7.891 | 10.646 | 19.065 | 22.594 | 25.065 | 19.752 | 27.742 | 34.41 | 29.765 | 12.269 | 9.408 | -21.008 | 1,446.421 | 6.454 | 488.856 | -0 |
Total Non-Current Liabilities
| 1,576.741 | 1,646.892 | 1,725.614 | 1,553.555 | 1,652.557 | 1,668.57 | 1,600.186 | 1,318.716 | 1,450.636 | 1,510.208 | 1,658.782 | 1,700.261 | 3,291.011 | 3,654.253 | 2,353.932 | 2,479.503 | 2,804.511 | 1,801.353 | 1,504.615 | 1,483.345 | 1,238.791 |
Total Liabilities
| 1,656.731 | 1,720.441 | 1,803.711 | 1,651.12 | 1,841.711 | 1,770.046 | 1,933.835 | 2,258.378 | 2,406.333 | 2,531.962 | 2,881.857 | 3,243.797 | 3,926.232 | 4,086.008 | 4,482.776 | 4,582.16 | 4,411.486 | 3,755.249 | 2,893.461 | 2,026.935 | 1,813.9 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 57.175 | 57.175 | 67.513 | 67.513 | 67.513 | 67.513 | 42.853 | 12.028 | 12.028 | 12.028 | 12.028 | 120.279 | 120.279 | 120.279 | 312.786 | 312.786 | 312.786 | 312.786 | 312.786 | 312.786 | 312.785 |
Retained Earnings
| 657.948 | 680.628 | 807.345 | 660.066 | 523.182 | 406.567 | 296.715 | -65.13 | -108.815 | -148.356 | -168.7 | -79.887 | -36.507 | 76.934 | 202.687 | 754.692 | 276.763 | 207.185 | 0 | 98.096 | 85.217 |
Accumulated Other Comprehensive Income/Loss
| 0 | 59.961 | 52.92 | 55.107 | 51.177 | 47.312 | 44.147 | 20.04 | 12.642 | 0.146 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 344.835 | 289.26 | 289.26 | 289.26 | 289.26 | 289.26 | 171.232 | 0 | 0 | 0 | 0 | -0.135 | 0 | -3.199 | -18.565 | -24.802 | 795.765 | 677.925 | 179.077 | 189.313 | 159.246 |
Total Shareholders Equity
| 1,059.958 | 1,087.024 | 1,217.038 | 1,071.946 | 931.132 | 810.652 | 554.947 | -33.062 | -84.145 | -136.182 | -156.526 | 40.257 | 84.605 | 194.014 | 496.908 | 1,042.676 | 1,385.314 | 1,197.896 | 998.841 | 600.195 | 557.248 |
Total Equity
| 1,059.958 | 1,087.024 | 1,217.038 | 1,071.946 | 931.132 | 810.652 | 554.947 | -33.062 | -84.145 | -136.182 | -156.526 | 37.792 | 82.272 | 193.228 | 496.908 | 1,043.165 | 1,385.777 | 1,197.879 | 998.841 | 600.195 | 557.248 |
Total Liabilities & Shareholders Equity
| 2,716.69 | 2,807.465 | 3,020.749 | 2,723.066 | 2,772.843 | 2,580.698 | 2,488.782 | 2,225.316 | 2,322.188 | 2,395.78 | 2,725.331 | 3,281.589 | 4,008.504 | 4,279.236 | 4,979.684 | 5,625.325 | 5,797.726 | 4,953.111 | 3,892.302 | 2,627.13 | 2,371.148 |