Pacific Pipe Public Company Limited
SET:PAP.BK
1.66 (THB) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 268.328 | 253.134 | 413.376 | 267.247 | 282.048 | 379.004 | 475.115 | 445.932 | 440.929 | 331.679 | 297.646 | 287.435 | 149.084 | 100.892 | 91.674 | 61.126 | 50.575 | 45.981 | 41.333 | 410.007 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 17.402 | 9.694 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 268.328 | 253.134 | 413.376 | 267.247 | 282.048 | 396.405 | 484.809 | 445.932 | 440.929 | 331.679 | 297.646 | 287.435 | 149.084 | 100.892 | 91.674 | 61.126 | 50.575 | 45.981 | 41.333 | 410.007 |
Net Receivables
| 763.913 | 869.795 | 1,010.152 | 745.652 | 909.18 | 1,025.855 | 918.556 | 605.937 | 556.109 | 578.92 | 598.054 | 599.732 | 488.696 | 386.086 | 222.164 | 236.953 | 342.86 | 246.135 | 91.21 | 120.455 |
Inventory
| 1,292.179 | 1,234.452 | 2,268.4 | 1,459.917 | 1,312.633 | 1,501.568 | 1,456.414 | 1,149.041 | 847.111 | 1,574.629 | 1,392.787 | 1,649.217 | 1,600.141 | 1,397.971 | 1,515.547 | 850.769 | 975.816 | 949.312 | 1,009.149 | 765.092 |
Other Current Assets
| 26.221 | 249.388 | 15.286 | 259.896 | 51.334 | 123.91 | 31.713 | 102.563 | 18.422 | 23.153 | 20.94 | 405.158 | 58.784 | 230.862 | 105.549 | 40.791 | 3.133 | 109.858 | 85.351 | 48.906 |
Total Current Assets
| 2,350.641 | 2,617.182 | 3,707.214 | 2,732.711 | 2,555.196 | 3,030.337 | 2,891.491 | 2,304.128 | 1,862.572 | 2,508.381 | 2,309.427 | 2,941.542 | 2,296.706 | 2,115.812 | 1,934.935 | 1,189.639 | 1,372.384 | 1,351.286 | 1,227.043 | 1,344.459 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,533.66 | 1,569.689 | 1,680.442 | 1,769.404 | 1,808.842 | 1,852.586 | 1,925.62 | 1,375.447 | 1,423.115 | 1,452.537 | 1,108.782 | 1,071.036 | 1,038.098 | 1,060.538 | 1,018.537 | 1,913.661 | 957.694 | 869.707 | 541.455 | 414.134 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23.217 | 28.535 | 32.161 | 37.972 | 25.635 | 28.113 | 24.679 | 25.269 | 27.472 | 31.85 | 32.556 | 35.007 | 45.259 | 21.725 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 23.217 | 28.535 | 32.161 | 37.972 | 25.635 | 28.113 | 24.679 | 25.269 | 27.472 | 31.85 | 32.556 | 43.8 | 45.259 | 21.725 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.169 | 50.712 | 53.136 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 3.077 | 1.906 | 2.522 | 4.544 | 8.064 | 3.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.667 | 0.187 | 0.352 | 0.399 | 0.694 | 0.645 | 0.849 | 0.5 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.123 | -875.379 | 72.084 | 52.49 | 86.636 | -2.936 |
Total Non-Current Assets
| 1,567.544 | 1,598.411 | 1,712.955 | 1,807.775 | 1,835.171 | 1,884.421 | 1,953.054 | 1,403.737 | 1,455.256 | 1,492.576 | 1,145.448 | 1,114.961 | 1,149.65 | 1,133.099 | 1,071.796 | 1,038.282 | 1,029.778 | 922.197 | 628.092 | 411.197 |
Total Assets
| 3,918.185 | 4,215.594 | 5,420.169 | 4,540.487 | 4,390.366 | 4,914.758 | 4,844.545 | 3,707.865 | 3,317.828 | 4,000.958 | 3,454.875 | 4,056.503 | 3,446.355 | 3,248.911 | 3,006.731 | 2,227.922 | 2,402.162 | 2,273.483 | 1,855.135 | 1,755.657 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28.061 | 64.542 | 21.666 | 27.67 | 70.404 | 41.687 | 38.066 | 54.713 | 94.244 | 1.437 | 103.469 | 26.624 | 65.756 | 1.233 | 0.714 | 4.237 | 1.461 | 1.931 | 0.587 | 2.763 |
Short Term Debt
| 1,639.26 | 1,870.028 | 2,163.468 | 1,696.838 | 1,614.522 | 2,192.584 | 1,896.39 | 866.474 | 648.099 | 1,390.04 | 825.517 | 1,776.077 | 1,370.913 | 1,343.532 | 1,286.141 | 595.565 | 653.806 | 0 | 320.144 | 15.879 |
Tax Payables
| 0 | 0 | 16.684 | 35.077 | 2.775 | 5.056 | 46.667 | 31.446 | 6.04 | 6.83 | 38.709 | 45.419 | 27.954 | 22.096 | 3.413 | 10.895 | 17.716 | 36.596 | 5.747 | 98.201 |
Deferred Revenue
| 0 | 0 | 122.076 | 121.937 | 79.161 | 5.056 | 46.667 | 31.446 | 6.04 | 6.83 | 38.709 | 120.419 | 27.954 | 22.096 | 3.413 | 34.396 | 0 | 0 | 26.899 | 119.106 |
Other Current Liabilities
| 82.805 | 81.367 | 122.992 | 102.648 | 101.708 | 106.717 | 127.406 | 115.808 | 80.789 | 115.786 | 118.793 | 193.296 | 52.384 | 93.484 | 62.526 | 57.688 | 59.483 | 682.347 | 106.419 | 59.448 |
Total Current Liabilities
| 1,750.126 | 2,015.936 | 2,324.811 | 1,862.233 | 1,789.409 | 2,346.043 | 2,108.529 | 1,099.888 | 829.172 | 1,514.093 | 1,086.488 | 2,041.416 | 1,517.006 | 1,460.345 | 1,352.794 | 668.385 | 732.466 | 720.874 | 432.896 | 176.291 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 18.757 | 29.833 | 37.426 | 43.981 | 0 | 0 | 0 | 0 | 439.167 | 301 | 100 | 0 | 1.471 | 4.89 | 0 | 0 | 128.36 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 34.29 | 0 | 0 | 2.531 | 2.076 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 105.018 | 97.616 | 97.073 | 108.814 | 106.34 | 114.658 | 119.555 | 21.009 | 9.199 | 0 | 2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.636 | 28.41 | 34.29 | 34.778 | 35.672 | 33.581 | 35.244 | 50.995 | 38.885 | 23.403 | 22.99 | 12.418 | 12.039 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0 |
Total Non-Current Liabilities
| 156.411 | 155.859 | 168.789 | 187.574 | 142.013 | 148.239 | 154.799 | 50.995 | 478.052 | 324.403 | 122.99 | 12.418 | 13.51 | 4.89 | 0 | 0 | 128.36 | 0.851 | 0 | 0 |
Total Liabilities
| 1,906.537 | 2,171.795 | 2,493.6 | 2,049.807 | 1,931.422 | 2,494.282 | 2,263.328 | 1,150.883 | 1,307.224 | 1,838.496 | 1,209.478 | 2,053.834 | 1,530.516 | 1,465.235 | 1,352.794 | 668.385 | 860.826 | 721.725 | 432.896 | 176.291 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 656.5 | 653 |
Retained Earnings
| 352.629 | 408.78 | 1,291.551 | 855.662 | 830.807 | 792.338 | 1,020.079 | 1,314.127 | 834.748 | 986.606 | 1,069.541 | 826.813 | 739.983 | 607.819 | 479.482 | 384.692 | 366.492 | 376.913 | 250.894 | 411.521 |
Accumulated Other Comprehensive Income/Loss
| 483.163 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 515.856 | 515.856 | 515.856 | 515.856 | 515.856 | 515.856 | 515.856 | 515.856 | 515.856 | 582.856 | 582.856 | 582.856 | 582.856 | 515.856 | 514.454 | 514.845 | 514.845 | 514.845 | 511.345 | 514.845 |
Total Shareholders Equity
| 2,011.648 | 2,043.798 | 2,926.569 | 2,490.68 | 2,458.944 | 2,420.476 | 2,581.217 | 2,556.982 | 2,010.604 | 2,162.462 | 2,245.397 | 2,002.669 | 1,915.839 | 1,783.675 | 1,653.937 | 1,559.537 | 1,541.337 | 1,551.758 | 1,422.239 | 1,579.366 |
Total Equity
| 2,011.648 | 2,043.798 | 2,926.569 | 2,490.68 | 2,458.944 | 2,420.476 | 2,581.217 | 2,556.982 | 2,010.604 | 2,162.462 | 2,245.397 | 2,002.669 | 1,915.839 | 1,783.675 | 1,653.937 | 1,559.537 | 1,541.337 | 1,551.758 | 1,422.239 | 1,579.366 |
Total Liabilities & Shareholders Equity
| 3,918.185 | 4,215.594 | 5,420.169 | 4,540.487 | 4,390.366 | 4,914.758 | 4,844.545 | 3,707.865 | 3,317.828 | 4,000.958 | 3,454.875 | 4,056.503 | 3,446.355 | 3,248.911 | 3,006.731 | 2,227.922 | 2,402.162 | 2,273.483 | 1,855.135 | 1,755.657 |