Papoutsanis S.A.
ASE:PAP.AT
2.29 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.618 | 1.635 | 0.667 | 1.297 | 1.044 | 1.3 | 0.439 | -0.59 | 1.11 | 1.722 | 0.753 | 0.932 | 1.449 | 2.008 | 0.539 | 0.434 | 1.178 | 1.816 | 0.478 | 0.33 | 0.43 | 0.662 | -0.04 | 0.533 | 0.19 | 0.191 | 0.191 | 0.15 | 0.15 | 0.061 | 0.061 | -0.074 | -0.074 | 0.049 | 0.049 | -0.117 | -0.437 | 0.285 | -0.145 | -0.384 | 0.048 | 0.168 | 0.099 | -0.27 | -0.087 | 0.209 |
Depreciation & Amortization
| 0.592 | 0.738 | 0.566 | 0.539 | 0.586 | 0.698 | 0.549 | 0.595 | 0.551 | 0.58 | 0.446 | 0.479 | 0.44 | 0.43 | 0.398 | 0.359 | 0.389 | 0.763 | 0.351 | 0.296 | 0.334 | 0.291 | 0.423 | 0.263 | 0.298 | 0.288 | 0.288 | 0.28 | 0.28 | 0.296 | 0.296 | 0.291 | 0.291 | 0.343 | 0.343 | 0.285 | 0.322 | 0.323 | 0.321 | 0.309 | 0.362 | 0.344 | 0.327 | 0.293 | 0.348 | 0.348 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.763 | -1.124 | -2.062 | 4.32 | -0.939 | -2.47 | -4.208 | 5.78 | 0.756 | -0.518 | -4.44 | 2.456 | -1.704 | -0.273 | 0.229 | 2.167 | 0.167 | -2.923 | -2.32 | 1.016 | 2.742 | -0.333 | -2.753 | 1.279 | 0.565 | -0.25 | -0.25 | -0.13 | -0.13 | 0.409 | 0.409 | 0.229 | 0.229 | -0.633 | -0.633 | 0.287 | 0.346 | -0.696 | -0.433 | 0.255 | 0.009 | 0.104 | -1.034 | 0.552 | 0.41 | -0.616 |
Accounts Receivables
| -1.198 | -0.024 | -2.431 | 1.988 | 0.445 | 0.734 | -1.416 | 4.962 | -1.01 | -0.881 | -2.194 | 0.42 | -1.618 | -0.851 | -1.148 | 2.196 | 0.382 | -2.443 | -2.173 | 0.742 | 2.233 | -1 | -2.069 | 0.364 | 0.151 | -0.254 | -0.254 | -0.153 | -0.153 | 0.33 | 0.33 | 0.03 | 0.03 | -0.192 | -0.192 | 0.014 | 0.239 | -0.147 | 0.052 | -0.007 | 0.791 | -0.801 | -0.777 | 0.58 | 1.111 | -0.348 |
Change In Inventory
| 0.637 | 0.852 | -2.46 | -1.026 | 2.137 | 1.515 | -2.384 | 1.315 | 2.439 | -2.313 | -3.635 | -0.12 | 0.01 | 1.692 | -1.225 | -0.041 | 0.157 | -1.663 | -2.094 | 1.151 | 0.742 | 0.315 | -1.653 | -0.073 | -0.083 | -0.377 | -0.377 | 0.297 | 0.297 | -0.355 | -0.355 | 0.201 | 0.201 | -0.466 | -0.466 | 0.248 | 0.709 | 0.084 | -0.405 | -0.02 | 0.261 | -0.51 | -0.042 | -0.158 | 0.74 | -0.333 |
Change In Accounts Payables
| -1.202 | -1.952 | 2.829 | 3.358 | -3.521 | -4.719 | -0.408 | -0.497 | -0.673 | 2.676 | 1.389 | 2.155 | -0.096 | -1.115 | 2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -1.952 | 2.829 | 0 | -3.521 | -4.719 | -0.408 | 0 | -0.673 | 2.676 | 1.389 | 2.155 | -0.096 | -1.115 | 2.602 | 0.013 | -0.372 | 1.182 | 1.948 | -0.877 | -0.234 | 0.352 | 0.969 | 0.988 | 0.496 | 0.381 | 0.381 | -0.274 | -0.274 | 0.434 | 0.434 | -0.002 | -0.002 | 0.025 | 0.025 | 0.025 | -0.602 | -0.633 | -0.08 | 0.282 | -1.042 | 1.415 | -0.215 | 0.131 | -1.441 | 0.065 |
Other Non Cash Items
| 0.376 | 0.323 | 3.853 | -2.874 | 2.376 | 4.148 | 5.697 | -4.856 | -0.099 | 1.795 | 5.661 | -1.828 | 3.872 | 1.356 | 0.846 | 0.441 | 0.342 | 1.541 | 0.122 | 0.117 | 0.134 | 0.223 | -0.04 | -0.075 | 0.057 | 0.038 | 0.038 | 0.141 | 0.141 | 0.014 | 0.014 | 0.048 | 0.048 | 0.107 | 0.107 | 0.093 | 0.247 | -0.21 | -0.007 | 0.025 | 0.06 | 0.049 | -0.039 | 0.102 | -0.233 | -0.011 |
Operating Cash Flow
| 0.823 | 1.573 | -0.169 | 6.525 | 0.956 | -0.189 | -2.828 | 5.519 | 1.972 | 1.901 | -2.911 | 3.536 | 1.473 | 2.387 | 1.444 | 3.402 | 2.075 | 1.197 | -1.369 | 1.759 | 3.641 | 0.842 | -2.411 | 2.001 | 1.109 | 0.267 | 0.267 | 0.441 | 0.441 | 0.779 | 0.779 | 0.494 | 0.494 | -0.134 | -0.134 | 0.549 | 0.478 | -0.298 | -0.264 | 0.205 | 0.478 | 0.665 | -0.647 | 0.677 | 0.439 | -0.071 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.92 | -0.688 | -1.17 | -0.868 | -0.734 | -1.207 | -1.723 | -2.811 | -2.013 | -2.505 | -1.599 | -2.065 | -1.959 | -2.532 | -2.474 | -2.256 | -1.405 | -1.511 | -1.326 | -0.68 | -0.498 | -0.53 | -0.293 | -0.555 | -0.659 | -0.777 | -0.777 | -0.48 | -0.48 | -0.353 | -0.353 | -0.58 | -0.58 | -0.515 | -0.515 | -0.515 | -0.454 | -0.109 | -0.393 | -0.598 | -0.365 | -0.253 | -0.165 | -0.342 | -0.181 | -0.112 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.074 | -2.376 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | -0.099 | 0 | 0 | -0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.009 | 0.03 | 0.03 | 0.013 | 0.013 | 0.067 | 0.067 | 0.021 | 0.021 | 0.105 | 0.105 | 0.042 | 0.05 | -0.032 | 0.111 | 0.021 | 0.039 | 0.014 | 0 | 0.017 | 0 | 0.004 |
Investing Cash Flow
| -1.92 | -0.688 | -1.17 | -0.868 | -0.734 | -1.207 | -1.721 | -2.884 | -4.39 | -2.505 | -1.599 | -2.009 | -1.951 | -2.532 | -2.474 | -2.256 | -1.405 | -1.511 | -1.326 | -0.68 | -0.498 | -0.53 | -0.293 | -0.545 | -0.669 | -0.747 | -0.747 | -0.467 | -0.467 | -0.286 | -0.286 | -0.559 | -0.559 | -0.411 | -0.411 | -0.472 | -0.403 | -0.141 | -0.282 | -0.577 | -0.325 | -0.239 | -0.165 | -0.325 | -0.181 | -0.108 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.821 | -6.025 | -1.31 | -3.869 | 0 | 0.593 | -3.183 | 2.176 | 5.251 | 2.848 | 1.632 | 2.684 | -1.557 | 4.038 | -1.352 | 0.235 | -1.076 | -2.336 | 7.377 | -1.202 | -1.499 | 0.624 | 0.447 | -1.113 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.655 | -0.016 | 0.556 | 0.028 | -0.526 | 0.169 | -1.023 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | -0.179 | 0.094 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.026 | -0.025 | -0.054 | -0.08 | -0.048 | -0.009 | -0.004 | -0.067 | -0.092 | -0.028 | -0.022 | -0.002 | -0.059 | 0 | 0 | 0 | -0.037 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.042 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2.094 | 0 | 0 | 0 | -0.54 | 0 | -0.09 | 0 | -1.348 | 0 | -0.539 | 0 | -1.345 | 0 | 0 | -0.502 | -0.753 | 0 | -0 | -0.502 | 0 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.014 | 11.014 | 0 | 0.101 | 0.659 | -0.045 | 0.468 | -0.123 | 0.002 | 0.015 | -0 | 0.235 | -0.017 | 0.161 | 0 | -0 | -0.059 | -0.087 | 0.035 | 0 | 0.005 | 0.012 | 0 | 0 | 0 | 0.867 | 0.867 | 0.466 | 0.466 | -0.308 | -0.308 | -0.132 | -0.132 | 0.248 | 0.248 | 0.302 | 0.206 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0.481 | 0.035 |
Financing Cash Flow
| -1.833 | 2.869 | -1.364 | -3.848 | 0.611 | -0.001 | -2.72 | 2.075 | 4.982 | 1.58 | 1.61 | 2.378 | -1.632 | 2.854 | -1.352 | 0.235 | -1.674 | -3.176 | 7.412 | -1.206 | -1.996 | 0.636 | 0.447 | -1.113 | -0.536 | 0.867 | 0.867 | 0.454 | 0.454 | -0.351 | -0.351 | -0.132 | -0.132 | 0.248 | 0.248 | 0.302 | 0.206 | 0.655 | -0.016 | 0.556 | 0.028 | -0.526 | 0.169 | -1.023 | -0.481 | 0.035 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.929 | 3.754 | -2.703 | 1.809 | 0.833 | -1.397 | -7.269 | 4.71 | 2.564 | 0.976 | -2.901 | 3.904 | -2.127 | 2.725 | -2.381 | 1.381 | -1.004 | -3.489 | 4.718 | -0.128 | 1.147 | 0.948 | -2.257 | 0.343 | -0.095 | 0.387 | 0.387 | 0.427 | 0.427 | 0.143 | 0.143 | -0.197 | -0.197 | -0.297 | -0.297 | 0.379 | 0.28 | 0.217 | -0.561 | 0.184 | 0.181 | -0.1 | -0.643 | -0.67 | -0.223 | -0.145 |
Cash At End Of Period
| 3.825 | 6.754 | 3 | 5.703 | 3.894 | 3.061 | 4.458 | 11.727 | 7.018 | 4.453 | 3.477 | 6.378 | 2.456 | 4.584 | 1.875 | 4.257 | 2.875 | 3.879 | 7.368 | 2.651 | 2.779 | 1.632 | 0.684 | 2.941 | 2.597 | 2.692 | 0.387 | 0.427 | 1.491 | 1.064 | 0.143 | -0.197 | 0.975 | 1.172 | 1.468 | 1.765 | 1.386 | 1.106 | 0.889 | 1.451 | 1.267 | 1.086 | 1.185 | 1.829 | 2.499 | 2.722 |