
Pangaea Logistics Solutions, Ltd.
NASDAQ:PANL
4.01 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.175 | 153.115 | 131.498 | 104.749 | 131.877 | 135.616 | 118.076 | 113.699 | 127.923 | 184.477 | 195.544 | 191.762 | 234.558 | 213.029 | 145.544 | 124.973 | 112.853 | 103.767 | 70.396 | 95.88 | 130.478 | 118.885 | 83.291 | 79.544 | 101.829 | 95.345 | 96.823 | 78.973 | 102.186 | 107.023 | 91.424 | 84.455 | 66.333 | 70.784 | 56.962 | 43.938 | 55.927 | 71.188 | 65.103 | 95.116 | 103.079 | 91.205 | 89.779 | 114.213 | 0 | 0 | 90.668 | 95.134 |
Cost of Revenue
| 126.093 | 132.072 | 118.854 | 86.442 | 115.089 | 110.405 | 104.298 | 100.339 | 105.28 | 148.194 | 153.844 | 163.451 | 199.474 | 183.044 | 123.358 | 114.389 | 100.194 | 89.629 | 60.632 | 94.297 | 116.797 | 103.067 | 71.108 | 71.253 | 89.862 | 79.493 | 83.149 | 67.051 | 91.752 | 92.166 | 84.557 | 77.006 | 61.863 | 59.838 | 53.241 | 37.409 | 48.724 | 62.652 | 53.712 | 80.759 | 100.481 | 91.968 | 86.354 | 101.577 | 0 | 0 | 82.476 | 83.126 |
Gross Profit
| 21.082 | 21.043 | 12.644 | 18.306 | 16.787 | 25.211 | 13.778 | 13.36 | 22.643 | 36.283 | 41.7 | 28.311 | 35.084 | 29.985 | 22.186 | 10.584 | 12.659 | 14.138 | 9.764 | 1.582 | 13.68 | 15.818 | 12.183 | 8.291 | 11.967 | 15.852 | 13.674 | 11.922 | 10.434 | 14.858 | 6.866 | 7.449 | 4.47 | 10.946 | 3.72 | 6.529 | 7.203 | 8.536 | 11.391 | 14.356 | 2.598 | -0.763 | 3.426 | 12.636 | 0 | 0 | 8.192 | 12.008 |
Gross Profit Ratio
| 0.143 | 0.137 | 0.096 | 0.175 | 0.127 | 0.186 | 0.117 | 0.118 | 0.177 | 0.197 | 0.213 | 0.148 | 0.15 | 0.141 | 0.152 | 0.085 | 0.112 | 0.136 | 0.139 | 0.017 | 0.105 | 0.133 | 0.146 | 0.104 | 0.118 | 0.166 | 0.141 | 0.151 | 0.102 | 0.139 | 0.075 | 0.088 | 0.067 | 0.155 | 0.065 | 0.149 | 0.129 | 0.12 | 0.175 | 0.151 | 0.025 | -0.008 | 0.038 | 0.111 | 0.095 | 0.124 | 0.09 | 0.126 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.277 | 6.042 | 5.03 | 7.278 | 5.666 | 5.5 | 5.923 | 5.692 | 3.908 | 5.777 | 5.137 | 5.281 | 4.29 | 4.442 | 6.03 | 4.205 | 4.357 | 3.692 | 3.872 | 3.993 | 5.218 | 2.768 | 5.359 | 4.034 | 4.273 | 3.704 | 4.379 | 4.128 | 3.744 | 4.763 | 3.141 | 3.515 | 3.622 | 3.179 | 2.936 | 3.036 | 3.136 | 3.595 | 3.916 | 4.319 | 5.112 | 2.79 | 2.353 | 2.576 | 0.077 | 0 | 2.754 | 3.091 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.277 | 6.042 | 5.03 | 7.278 | 5.666 | 5.5 | 5.923 | 5.692 | 3.908 | 5.777 | 5.137 | 5.281 | 4.29 | 4.442 | 6.03 | 4.205 | 4.357 | 3.692 | 3.872 | 3.993 | 5.218 | 2.768 | 5.359 | 4.034 | 4.273 | 3.704 | 4.379 | 4.128 | 3.744 | 4.763 | 3.141 | 3.515 | 3.622 | 3.179 | 2.936 | 3.036 | 3.136 | 3.595 | 3.916 | 4.319 | 5.112 | 2.79 | 2.353 | 2.576 | 0.077 | 0 | 2.754 | 3.091 |
Other Expenses
| 0 | 0 | 0 | 0 | 0.566 | 0 | 0 | 1.172 | 0 | 0 | 0.318 | 3.008 | 0 | 0 | 0 | 0 | 0.025 | 0.486 | 2.099 | -0.078 | 9.336 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0.07 | 4.915 | 4.29 | 0 | 0 | 0 | 0 | 5.354 | 0.072 | 0.478 | 0.089 | 11.507 | -1.661 | -2.286 | 0 | -0 | 0 | 0 | 0 |
Operating Expenses
| 6.277 | 6.042 | 5.03 | 7.278 | 6.232 | 5.5 | 5.923 | 6.864 | 3.908 | 5.777 | 5.455 | 8.289 | 4.29 | 4.442 | 6.03 | 4.205 | 4.382 | 4.178 | 5.971 | 3.915 | 14.554 | 2.768 | 5.359 | 4.034 | 4.273 | 3.704 | 5.239 | 4.128 | 3.744 | 4.833 | 8.056 | 7.805 | 3.622 | 3.179 | 2.936 | 3.036 | 8.49 | 3.667 | 4.394 | 4.408 | 16.619 | 1.129 | 0.066 | 2.576 | 0.076 | 0 | 6.585 | 5.327 |
Operating Income
| 14.805 | 15.001 | 7.614 | 11.028 | 10.555 | 19.711 | 7.855 | 6.496 | 18.735 | 30.506 | 36.245 | 20.022 | 30.794 | 25.543 | 16.156 | 6.379 | 8.277 | 9.96 | 3.793 | -2.333 | -0.873 | 13.05 | 6.824 | 4.257 | 7.694 | 12.148 | 8.435 | 7.794 | 6.69 | 10.025 | -1.19 | -0.356 | 0.848 | 7.767 | 0.784 | 3.493 | -1.288 | 4.869 | 6.997 | 9.949 | -14.021 | -1.892 | 3.359 | 10.06 | -0.076 | -0 | 3.269 | 6.545 |
Operating Income Ratio
| 0.101 | 0.098 | 0.058 | 0.105 | 0.08 | 0.145 | 0.067 | 0.057 | 0.146 | 0.165 | 0.185 | 0.104 | 0.131 | 0.12 | 0.111 | 0.051 | 0.073 | 0.096 | 0.054 | -0.024 | -0.007 | 0.11 | 0.082 | 0.054 | 0.076 | 0.127 | 0.087 | 0.099 | 0.065 | 0.094 | -0.013 | -0.004 | 0.013 | 0.11 | 0.014 | 0.079 | -0.023 | 0.068 | 0.107 | 0.105 | -0.136 | -0.021 | 0.037 | 0.088 | 0 | 0 | 0.036 | 0.069 |
Total Other Income Expenses Net
| -6.37 | -8.944 | -3.621 | 1.638 | -8.377 | 0.479 | -5.088 | -3.093 | -2.923 | -10.745 | -8.758 | 2.426 | -13.201 | 3.153 | 3.421 | 0.128 | -0.397 | -1.673 | -0.498 | -4.437 | -2.137 | -2.631 | -1.665 | 0.224 | -6.518 | -1.751 | -1.562 | -2.258 | -2.167 | -1.267 | -2.986 | 0.352 | -0.509 | -1.185 | -0.15 | -1.888 | -3.486 | -2.088 | -0.967 | -0.619 | -4.206 | -1.924 | -2.621 | -2.403 | 0.011 | 0 | -3.344 | -1.117 |
Income Before Tax
| 8.435 | 6.057 | 3.994 | 12.666 | 2.178 | 20.19 | 2.767 | 3.403 | 15.812 | 19.761 | 27.487 | 22.448 | 17.594 | 28.696 | 19.577 | 6.507 | 7.88 | 8.287 | 3.295 | -6.77 | -3.01 | 10.419 | 5.159 | 4.481 | 1.177 | 10.397 | 6.873 | 5.535 | 4.523 | 8.757 | -4.176 | -0.004 | 0.339 | 6.582 | 0.634 | 1.604 | -4.773 | 2.781 | 6.03 | 9.33 | -18.227 | -3.816 | 0.738 | 7.657 | -0.065 | -0 | -0.075 | 5.428 |
Income Before Tax Ratio
| 0.057 | 0.04 | 0.03 | 0.121 | 0.017 | 0.149 | 0.023 | 0.03 | 0.124 | 0.107 | 0.141 | 0.117 | 0.075 | 0.135 | 0.135 | 0.052 | 0.07 | 0.08 | 0.047 | -0.071 | -0.023 | 0.088 | 0.062 | 0.056 | 0.012 | 0.109 | 0.071 | 0.07 | 0.044 | 0.082 | -0.046 | -0 | 0.005 | 0.093 | 0.011 | 0.037 | -0.085 | 0.039 | 0.093 | 0.098 | -0.177 | -0.042 | 0.008 | 0.067 | 0 | 0 | -0.001 | 0.057 |
Income Tax Expense
| -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.637 | 5.566 |
Net Income
| 8.435 | 5.111 | 3.683 | 11.674 | 1.136 | 18.868 | 2.845 | 3.474 | 15.503 | 18.788 | 25.032 | 20.168 | 15.15 | 26.995 | 19.227 | 5.854 | 7.59 | 7.552 | 3.005 | -6.795 | -4.399 | 8.322 | 4.033 | 3.703 | -0.618 | 8.277 | 5.773 | 4.325 | 4.022 | 7.181 | -4.737 | 1.347 | 0.066 | 6.064 | 0.13 | 1.197 | -4.787 | 3.003 | 5.461 | 7.6 | -17.042 | -2.91 | 1.23 | 6.593 | -0.065 | -0 | -4.712 | -0.138 |
Net Income Ratio
| 0.057 | 0.033 | 0.028 | 0.111 | 0.009 | 0.139 | 0.024 | 0.031 | 0.121 | 0.102 | 0.128 | 0.105 | 0.065 | 0.127 | 0.132 | 0.047 | 0.067 | 0.073 | 0.043 | -0.071 | -0.034 | 0.07 | 0.048 | 0.047 | -0.006 | 0.087 | 0.06 | 0.055 | 0.039 | 0.067 | -0.052 | 0.016 | 0.001 | 0.086 | 0.002 | 0.027 | -0.086 | 0.042 | 0.084 | 0.08 | -0.165 | -0.032 | 0.014 | 0.058 | 0 | 0 | -0.052 | -0.001 |
EPS
| 0.18 | 0.11 | 0.081 | 0.26 | 0.025 | 0.42 | 0.064 | 0.042 | 0.35 | 0.32 | 0.56 | 0.45 | 0.34 | 0.61 | 0.44 | 0.13 | 0.17 | 0.17 | 0.07 | -0.16 | -0.1 | 0.19 | 0.09 | 0.09 | -0.015 | 0.2 | 0.14 | 0.1 | 0.1 | 0.18 | -0.13 | 0.04 | 0.002 | 0.17 | 0.004 | 0.03 | -0.14 | 0.08 | 0.15 | 0.22 | -0.49 | -0.22 | -0.04 | -0.009 | -0.006 | 0 | -53.96 | -1.58 |
EPS Diluted
| 0.18 | 0.11 | 0.08 | 0.25 | 0.024 | 0.42 | 0.063 | 0.042 | 0.34 | 0.32 | 0.56 | 0.45 | 0.34 | 0.6 | 0.43 | 0.13 | 0.17 | 0.17 | 0.07 | -0.16 | -0.1 | 0.19 | 0.09 | 0.09 | -0.015 | 0.19 | 0.13 | 0.1 | 0.09 | 0.17 | -0.13 | 0.04 | 0.002 | 0.17 | 0.004 | 0.03 | -0.14 | 0.08 | 0.15 | 0.22 | -0.49 | -0.22 | -0.04 | -0.009 | -0.006 | 0 | -53.96 | -1.58 |
EBITDA
| 24.209 | 18.478 | 15.26 | 24.768 | 13.437 | 32.898 | 14.925 | 14.98 | 27.747 | 33.946 | 38.453 | 34.961 | 28.636 | 38.602 | 27.067 | 13.154 | 13.875 | 14.474 | 9.586 | -0.411 | 4.42 | 17.582 | 11.763 | 11.092 | 8.009 | 17.084 | 13.41 | 11.998 | 10.586 | 14.894 | 1.859 | 5.647 | 5.215 | 11.452 | 5.768 | 6.57 | -0.165 | 7.581 | 10.692 | 13.846 | -13.576 | 0.759 | 4.978 | 12.09 | -0.076 | -0 | 5.438 | 8.918 |
EBITDA Ratio
| 0.164 | 0.121 | 0.116 | 0.236 | 0.102 | 0.243 | 0.126 | 0.132 | 0.217 | 0.184 | 0.197 | 0.182 | 0.122 | 0.181 | 0.186 | 0.105 | 0.123 | 0.139 | 0.136 | -0.004 | 0.034 | 0.148 | 0.141 | 0.139 | 0.079 | 0.179 | 0.138 | 0.152 | 0.104 | 0.139 | 0.02 | 0.067 | 0.079 | 0.162 | 0.101 | 0.15 | -0.003 | 0.106 | 0.164 | 0.146 | -0.132 | 0.008 | 0.055 | 0.106 | 0 | 0 | 0.06 | 0.094 |