
Panacea Biotec Limited
NSE:PANACEABIO.NS
513.65 (INR) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 471.74 | 398.52 | 503.5 | 520.79 | 402.18 | 144.66 | 164.37 | 91.01 | 229.3 | 524 | 247.8 | 392.3 | 155.1 | 489.4 | 470.4 | 748.423 | 1,546.803 | 1,656.733 | 4,448.97 | 99.679 |
Short Term Investments
| 1,091.19 | 1,731.97 | 5,012.78 | 433.65 | 149.88 | 8.22 | 28.08 | 2.71 | 35.2 | 49.8 | 0.3 | 59.9 | 269.3 | 0.9 | 1,340.7 | 1,233.02 | 932.108 | 462.673 | 666.147 | 464.15 |
Cash and Short Term Investments
| 1,562.93 | 2,130.49 | 5,516.28 | 954.44 | 552.06 | 152.88 | 192.45 | 93.72 | 264.5 | 573.8 | 248.1 | 452.2 | 424.4 | 490.3 | 1,811.1 | 1,981.443 | 2,478.912 | 2,119.406 | 5,115.117 | 563.828 |
Net Receivables
| 616.58 | 600.92 | 816.56 | 846.84 | 760.5 | 887.3 | 1,360.1 | 1,421.71 | 2,038.6 | 985.7 | 1,230.9 | 1,087.3 | 0 | 0 | 0 | 0 | 0 | 1,176.887 | 955.437 | 0 |
Inventory
| 1,779.35 | 2,020.93 | 2,127.23 | 1,741.37 | 1,476.91 | 814.27 | 3,342.06 | 3,155.54 | 3,052.4 | 3,102.2 | 2,198.1 | 2,679.4 | 3,852.6 | 4,106.3 | 4,576.717 | 4,513.037 | 2,145.753 | 2,091.925 | 1,817.127 | 1,933.537 |
Other Current Assets
| 935.3 | 930.86 | 1,445.43 | 1,609.73 | 4,149.45 | 3,232.63 | 716.64 | 2,323.52 | 130.4 | 595.5 | 127.3 | 118.6 | 737.9 | 3,540.1 | 1,107.1 | 1,230.233 | 68.113 | -234.688 | 512.017 | 793.327 |
Total Current Assets
| 4,851.77 | 5,683.1 | 9,905.5 | 5,109.72 | 6,832.71 | 5,078.86 | 5,603.46 | 6,997.25 | 5,485.9 | 5,257.2 | 3,810.2 | 4,337.5 | 5,014.9 | 8,136.7 | 7,495.105 | 7,724.713 | 6,115.547 | 5,153.529 | 7,733.551 | 3,290.693 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,347.55 | 6,233.38 | 5,927.19 | 6,278.94 | 6,650.3 | 8,118.96 | 9,503.95 | 10,208.07 | 12,026.7 | 12,597.2 | 13,983.1 | 12,298 | 11,985.9 | 7,051.8 | 8,341.825 | 8,338.724 | 6,357.017 | 3,979.736 | 2,233.167 | 1,311.408 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 8.96 | 8.96 | 63.8 | 67.2 | 53.1 | 59.4 | 0 | 34.7 | 27.4 | 36.249 | 176.755 | 176.755 | 19.564 | 19.564 |
Intangible Assets
| 359.98 | 259.4 | 138.24 | 152.21 | 163.63 | 165.7 | 376.05 | 285.64 | 147.8 | 333.4 | 444 | 540.1 | 873.4 | 126.4 | 70.6 | 214.584 | 191.301 | 147.392 | 108.882 | 74.085 |
Goodwill and Intangible Assets
| 359.98 | 259.4 | 138.24 | 152.21 | 163.63 | 165.7 | 385.01 | 294.6 | 211.6 | 400.6 | 497.1 | 599.5 | 873.4 | 161.1 | 98 | 250.833 | 195.966 | 324.147 | 43.561 | 93.65 |
Long Term Investments
| -529.59 | -1,682.37 | -4,176.18 | -376.87 | -88.11 | 53.29 | 77.05 | 70.11 | 16.7 | 52.2 | 159.1 | 105.2 | 293.1 | 564.9 | -613.8 | -532.421 | -779.441 | -462.573 | -666.047 | -464.05 |
Tax Assets
| 545.51 | 1,682.42 | 5,302.07 | 401.25 | 140.73 | 197.9 | 196.63 | 295.04 | 715.3 | 0 | 980.5 | 0 | 558.9 | 79.5 | 807.775 | 1,328.981 | 951.532 | 83.578 | 750.932 | 464.05 |
Other Non-Current Assets
| 1,377.16 | 2,218.09 | 5,793.94 | 624.16 | 344.47 | 140.49 | 309.46 | 136.31 | 87.9 | 997.5 | 1,066.1 | 1,054.4 | 1,100.4 | 1,424 | 1,536.675 | 1,333.141 | 1,109.665 | 357.628 | 760.676 | 478.937 |
Total Non-Current Assets
| 7,555.1 | 7,028.5 | 7,683.19 | 6,678.44 | 7,070.29 | 8,676.34 | 10,472.1 | 11,004.13 | 13,058.2 | 14,047.5 | 15,705.4 | 14,057.1 | 14,811.7 | 9,281.3 | 9,362.7 | 9,390.278 | 6,883.206 | 4,282.516 | 2,371.359 | 1,419.945 |
Total Assets
| 12,406.71 | 12,711.66 | 17,588.69 | 11,775.32 | 13,903 | 13,755.2 | 16,075.56 | 18,001.38 | 18,544.1 | 19,304.7 | 19,433.5 | 18,394.6 | 20,056.7 | 17,418 | 16,857.703 | 17,114.991 | 12,998.752 | 9,436.045 | 10,104.91 | 4,710.638 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,536.84 | 1,773.23 | 2,347.22 | 2,466.56 | 1,988.52 | 2,697.1 | 2,771.95 | 32.1 | 20 | 2,046.6 | 2,521.1 | 1,756.9 | 1,222.1 | 973.8 | 1,474.9 | 1,624.243 | 1,096.709 | 1,251.198 | 879.593 | 549.917 |
Short Term Debt
| 0 | 0.55 | 0.52 | 844.46 | 1,290.59 | 6,003.73 | 3,700.38 | 2,795.23 | 1,918.2 | 3,729.4 | 4,765.9 | 2,894.7 | 3,641.1 | 3,639.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.3 | 5.6 | 0.9 | 13.1 | 4.55 | 74.75 | 0.08 | 0.06 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,550.18 | 1,538.93 | 5,415.03 | 1,166.79 | 1,235.82 | 607.03 | 437.88 | 3,168.01 | 2,809.72 | 1,284.3 | 981.2 | 448 | 302 | 1,147.4 | 545.939 | 1,929.392 | 359.54 | 1,198.593 | 659.472 | 293.742 |
Total Current Liabilities
| 3,088.32 | 3,318.31 | 7,763.67 | 4,490.91 | 4,519.48 | 9,382.61 | 6,910.29 | 5,995.4 | 4,748 | 7,060.3 | 8,268.2 | 5,099.6 | 5,165.2 | 5,760.6 | 2,020.839 | 3,553.635 | 1,456.248 | 2,449.791 | 1,539.065 | 843.659 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 209.94 | 201.64 | 341.03 | 7,350.8 | 6,131.28 | 461.22 | 5,707.08 | 7,140.61 | 7,857.11 | 7,229.7 | 5,831.7 | 6,875.5 | 5,125.2 | 4,253.6 | 7,054.386 | 7,030.261 | 3,985.918 | 2,129.619 | 5,862.833 | 1,612.279 |
Deferred Revenue Non-Current
| 0 | 321.39 | 431.33 | 29.06 | 0 | 1.49 | 42.92 | 0 | 0 | 116.9 | 0 | 23.6 | 0 | -16.4 | 0 | -57.22 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 203.71 | 0 | 0 | 0 | 0 | 92.57 | 0 | 144.91 | 0 | 0 | 4.8 | 766.2 | 837.7 | 710.1 | 334.787 | 595.504 | 382.796 | 246.706 | 135.495 |
Other Non-Current Liabilities
| 726.2 | 265.47 | 316.11 | 2,221.48 | 1,294.75 | 436 | 265.39 | 342.2 | 1,297.18 | 150.7 | 151.6 | 37.1 | 159.1 | 13.5 | 16.752 | -0.163 | -0.001 | 0 | -0.605 | -0.958 |
Total Non-Current Liabilities
| 936.14 | 992.21 | 1,088.47 | 9,601.34 | 7,426.03 | 898.71 | 6,107.96 | 7,482.81 | 9,299.2 | 7,497.3 | 5,983.3 | 6,964.6 | 6,050.5 | 5,104.8 | 7,781.238 | 7,364.885 | 4,581.42 | 2,512.415 | 6,108.933 | 1,746.816 |
Total Liabilities
| 4,024.46 | 4,310.52 | 8,852.14 | 14,092.25 | 11,945.51 | 10,281.32 | 13,018.3 | 14,339.23 | 14,047.2 | 14,557.6 | 14,251.5 | 12,064.2 | 11,239.5 | 10,865.4 | 9,802.077 | 10,918.52 | 6,037.669 | 4,962.207 | 7,647.998 | 2,590.475 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 216.54 | 216.54 | 0 | 96.39 | 0 | 0 | 163 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 61.25 | 61.25 | 61.25 | 61.25 | 61.25 | 61.25 | 61.25 | 61.25 | 61.3 | 61.3 | 61.3 | 61.3 | 61.3 | 61.3 | 66.8 | 66.694 | 66.786 | 65.682 | 961.518 | 961.518 |
Retained Earnings
| 7,883.43 | 7,898.52 | 8,246.27 | -2,540.08 | -1,077.09 | 884.15 | 513.39 | 1,591.21 | -2,480 | -2,297.1 | -1,231 | 82.7 | 2,063.5 | 4,120.1 | 6,940.443 | 6,100.716 | 6,894.296 | 5,296.384 | 1,495.394 | 171.249 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -460.56 | 0 | 1,764.31 | 1,639.17 | 1,592.71 | 984.89 | 5,452.5 | 0 | 5,007.6 | 0 | 0 | 0 | -2,822.828 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 475.78 | 476.26 | 702.86 | -24.64 | 1,239.4 | 109.79 | 919.4 | 919.4 | 1,452.3 | 6,785.7 | 1,289.3 | 6,112.9 | 6,626.4 | 2,307.2 | 2,822.885 | 0.093 | 0 | 0.093 | 0 | 987.395 |
Total Shareholders Equity
| 8,420.46 | 8,436.03 | 8,766.36 | -2,286.93 | 1,987.87 | 3,503.97 | 3,086.75 | 3,556.75 | 4,486.1 | 4,712.9 | 5,127.2 | 6,256.9 | 8,751.2 | 6,488.6 | 7,007.3 | 6,167.502 | 6,961.083 | 5,362.159 | 2,456.912 | 2,120.162 |
Total Equity
| 8,382.25 | 8,401.14 | 8,736.55 | -2,316.93 | 1,957.49 | 3,473.88 | 3,057.26 | 3,662.15 | 4,496.9 | 4,747.1 | 5,182 | 6,330.4 | 8,817.2 | 6,552.6 | 7,055.641 | 6,196.471 | 6,961.083 | 5,362.159 | 2,456.912 | 2,120.162 |
Total Liabilities & Shareholders Equity
| 12,406.71 | 12,711.66 | 17,588.69 | 11,775.32 | 13,903 | 13,755.2 | 16,075.56 | 18,001.38 | 18,544.1 | 19,304.7 | 19,433.5 | 18,394.6 | 20,056.7 | 17,418 | 16,857.703 | 17,114.991 | 12,998.752 | 10,324.365 | 10,104.91 | 4,710.638 |