Panacea Biotec Limited

NSE:PANACEABIO.NS

513.65 (INR) • At close May 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 471.74398.52503.5520.79402.18144.66164.3791.01229.3524247.8392.3155.1489.4470.4748.4231,546.8031,656.7334,448.9799.679
Short Term Investments 1,091.191,731.975,012.78433.65149.888.2228.082.7135.249.80.359.9269.30.91,340.71,233.02932.108462.673666.147464.15
Cash and Short Term Investments 1,562.932,130.495,516.28954.44552.06152.88192.4593.72264.5573.8248.1452.2424.4490.31,811.11,981.4432,478.9122,119.4065,115.117563.828
Net Receivables 616.58600.92816.56846.84760.5887.31,360.11,421.712,038.6985.71,230.91,087.3000001,176.887955.4370
Inventory 1,779.352,020.932,127.231,741.371,476.91814.273,342.063,155.543,052.43,102.22,198.12,679.43,852.64,106.34,576.7174,513.0372,145.7532,091.9251,817.1271,933.537
Other Current Assets 935.3930.861,445.431,609.734,149.453,232.63716.642,323.52130.4595.5127.3118.6737.93,540.11,107.11,230.23368.113-234.688512.017793.327
Total Current Assets 4,851.775,683.19,905.55,109.726,832.715,078.865,603.466,997.255,485.95,257.23,810.24,337.55,014.98,136.77,495.1057,724.7136,115.5475,153.5297,733.5513,290.693
Non-Current Assets:
Property, Plant & Equipment, Net 6,347.556,233.385,927.196,278.946,650.38,118.969,503.9510,208.0712,026.712,597.213,983.112,29811,985.97,051.88,341.8258,338.7246,357.0173,979.7362,233.1671,311.408
Goodwill 0000008.968.9663.867.253.159.4034.727.436.249176.755176.75519.56419.564
Intangible Assets 359.98259.4138.24152.21163.63165.7376.05285.64147.8333.4444540.1873.4126.470.6214.584191.301147.392108.88274.085
Goodwill and Intangible Assets 359.98259.4138.24152.21163.63165.7385.01294.6211.6400.6497.1599.5873.4161.198250.833195.966324.14743.56193.65
Long Term Investments -529.59-1,682.37-4,176.18-376.87-88.1153.2977.0570.1116.752.2159.1105.2293.1564.9-613.8-532.421-779.441-462.573-666.047-464.05
Tax Assets 545.511,682.425,302.07401.25140.73197.9196.63295.04715.30980.50558.979.5807.7751,328.981951.53283.578750.932464.05
Other Non-Current Assets 1,377.162,218.095,793.94624.16344.47140.49309.46136.3187.9997.51,066.11,054.41,100.41,4241,536.6751,333.1411,109.665357.628760.676478.937
Total Non-Current Assets 7,555.17,028.57,683.196,678.447,070.298,676.3410,472.111,004.1313,058.214,047.515,705.414,057.114,811.79,281.39,362.79,390.2786,883.2064,282.5162,371.3591,419.945
Total Assets 12,406.7112,711.6617,588.6911,775.3213,90313,755.216,075.5618,001.3818,544.119,304.719,433.518,394.620,056.717,41816,857.70317,114.99112,998.7529,436.04510,104.914,710.638
Liabilities & Equity:
Current Liabilities:
Account Payables 1,536.841,773.232,347.222,466.561,988.522,697.12,771.9532.1202,046.62,521.11,756.91,222.1973.81,474.91,624.2431,096.7091,251.198879.593549.917
Short Term Debt 00.550.52844.461,290.596,003.733,700.382,795.231,918.23,729.44,765.92,894.73,641.13,639.4000000
Tax Payables 1.35.60.913.14.5574.750.080.060.0800000000000
Deferred Revenue 00000000051.90000000000
Other Current Liabilities 1,550.181,538.935,415.031,166.791,235.82607.03437.883,168.012,809.721,284.3981.24483021,147.4545.9391,929.392359.541,198.593659.472293.742
Total Current Liabilities 3,088.323,318.317,763.674,490.914,519.489,382.616,910.295,995.44,7487,060.38,268.25,099.65,165.25,760.62,020.8393,553.6351,456.2482,449.7911,539.065843.659
Non-Current Liabilities:
Long Term Debt 209.94201.64341.037,350.86,131.28461.225,707.087,140.617,857.117,229.75,831.76,875.55,125.24,253.67,054.3867,030.2613,985.9182,129.6195,862.8331,612.279
Deferred Revenue Non-Current 0321.39431.3329.0601.4942.9200116.9023.60-16.40-57.220000
Deferred Tax Liabilities Non-Current 0203.71000092.570144.91004.8766.2837.7710.1334.787595.504382.796246.706135.495
Other Non-Current Liabilities 726.2265.47316.112,221.481,294.75436265.39342.21,297.18150.7151.637.1159.113.516.752-0.163-0.0010-0.605-0.958
Total Non-Current Liabilities 936.14992.211,088.479,601.347,426.03898.716,107.967,482.819,299.27,497.35,983.36,964.66,050.55,104.87,781.2387,364.8854,581.422,512.4156,108.9331,746.816
Total Liabilities 4,024.464,310.528,852.1414,092.2511,945.5110,281.3213,018.314,339.2314,047.214,557.614,251.512,064.211,239.510,865.49,802.07710,918.526,037.6694,962.2077,647.9982,590.475
Equity:
Preferred Stock 00216.54216.54096.39001631630000000000
Common Stock 61.2561.2561.2561.2561.2561.2561.2561.2561.361.361.361.361.361.366.866.69466.78665.682961.518961.518
Retained Earnings 7,883.437,898.528,246.27-2,540.08-1,077.09884.15513.391,591.21-2,480-2,297.1-1,23182.72,063.54,120.16,940.4436,100.7166,894.2965,296.3841,495.394171.249
Accumulated Other Comprehensive Income/Loss 00-460.5601,764.311,639.171,592.71984.895,452.505,007.6000-2,822.82800000
Other Total Stockholders Equity 475.78476.26702.86-24.641,239.4109.79919.4919.41,452.36,785.71,289.36,112.96,626.42,307.22,822.8850.09300.0930987.395
Total Shareholders Equity 8,420.468,436.038,766.36-2,286.931,987.873,503.973,086.753,556.754,486.14,712.95,127.26,256.98,751.26,488.67,007.36,167.5026,961.0835,362.1592,456.9122,120.162
Total Equity 8,382.258,401.148,736.55-2,316.931,957.493,473.883,057.263,662.154,496.94,747.15,1826,330.48,817.26,552.67,055.6416,196.4716,961.0835,362.1592,456.9122,120.162
Total Liabilities & Shareholders Equity 12,406.7112,711.6617,588.6911,775.3213,90313,755.216,075.5618,001.3818,544.119,304.719,433.518,394.620,056.717,41816,857.70317,114.99112,998.75210,324.36510,104.914,710.638